1. HOUSE APPROPRIATIONS AND FINANCE COMMITTEE SUBSTITUTE FOR

  2. HOUSE BILLS 2 AND 3/a

  3. 55TH LEGISLATURE - STATE OF NEW MEXICO - FIRST SESSION, 2021

4

5

6

7

8

9 AN ACT

10

  1. MAKING GENERAL APPROPRIATIONS AND AUTHORIZING EXPENDITURES BY STATE AGENCIES REQUIRED BY LAW.

  2. BE IT ENACTED BY THE LEGISLATURE OF THE STATE OF NEW MEXICO:

  3. Section 1. SHORT TITLE.--This act may be cited as the “General Appropriation Act of 2021".

  4. Section 2. DEFINITIONS.--As used in the General Appropriation Act of 2021:

    [bracketed material] = deletion

    [bracketed material] = deletion

  5. A. “agency” means an office, department, agency, institution, board, bureau, commission,

  6. court, district attorney, council or committee of state government;

  7. B. “efficiency” means the measure of the degree to which services are efficient and

  8. productive and is often expressed in terms of dollars or time per unit of output;

  9. C. “explanatory” means information that can help users to understand reported performance

  10. measures and to evaluate the significance of underlying factors that may have affected the reported

  11. information;

  12. D. “federal funds” means any payments by the United States government to state government or

  13. agencies except those payments made in accordance with the federal Mineral Leasing Act;

  14. E. “full-time equivalent” means one or more authorized positions that alone or together

  15. receives or receive compensation for not more than two thousand eighty-eight hours worked in fiscal year



  1. compensatory time or sick leave paid pursuant to Section 10-7-10 NMSA 1978;

  2. F. “general fund” means that fund created by Section 6-4-2 NMSA 1978 and includes federal

  3. Mineral Leasing Act receipts and those payments made in accordance with the federal block grant and the

  4. federal Workforce Investment Act but excludes the general fund operating reserve, the appropriation

  5. contingency fund, the tax stabilization reserve and any other fund, reserve or account from which general

  6. appropriations are restricted by law;

  7. G. “interagency transfers” means revenue, other than internal service funds, legally

  8. transferred from one agency to another;

  9. H. “internal service funds” means:

  10. (1) revenue transferred to an agency for the financing of goods or services to another

  11. agency on a cost-reimbursement basis; and

  12. (2) balances in agency internal service fund accounts appropriated by the General

  13. Appropriation Act of 2021;

    [bracketed material] = deletion

    [bracketed material] = deletion

  14. I. “other state funds” means:

  15. (1) nonreverting balances in agency accounts, other than in internal service funds

  16. accounts, appropriated by the General Appropriation Act of 2021;

  17. (2) all revenue available to agencies from sources other than the general fund, internal

  18. service funds, interagency transfers and federal funds; and

  19. (3) all revenue, the use of which is restricted by statute or agreement;

  20. J. “outcome” means the measure of the actual impact or public benefit of a program;

  21. K. “output” means the measure of the volume of work completed or the level of actual

  22. services or products delivered by a program;

  23. L. “performance measure” means a quantitative or qualitative indicator used to assess a

  24. program;



  1. indicator of the timeliness, reliability or safety of services or products produced by a program;

  2. N. “revenue” means all money received by an agency from sources external to that agency, net

  3. of refunds and other correcting transactions, other than from issue of debt, liquidation of investments

  4. or as agent or trustee for other governmental entities or private persons; and

  5. O. “target” means the expected level of performance of a program’s performance measures.

  6. Section 3. GENERAL PROVISIONS.--

  7. A. Amounts set out under column headings are expressed in thousands of dollars.

  8. B. Amounts set out under column headings are appropriated from the source indicated by the

  9. column heading. All amounts set out under the column heading “Internal Service Funds/Interagency

  10. Transfers” are intergovernmental transfers and do not represent a portion of total state government

  11. appropriations. All information designated as “Total” or “Subtotal” is provided for information and

  12. amounts are not appropriations.

  13. C. Amounts set out in Section 4 of the General Appropriation Act of 2021, or so much as may

    [bracketed material] = deletion

    [bracketed material] = deletion

  14. be necessary, are appropriated from the indicated source for expenditure in fiscal year 2022 for the

  15. objects expressed.

  16. D. Unexpended balances in agency accounts remaining at the end of fiscal year 2021 shall

  17. revert to the general fund by October 1, 2021 unless otherwise indicated in the General Appropriation Act

  18. of 2021 or otherwise provided by law.

  19. E. Unexpended balances in agency accounts remaining at the end of fiscal year 2022 shall

  20. revert to the general fund by October 1, 2022 unless otherwise indicated in the General Appropriation Act

  21. of 2021 or otherwise provided by law.

  22. F. The state budget division shall monitor revenue received by agencies from sources other

  23. than the general fund and shall reduce the operating budget of any agency whose revenue from such sources

  24. is not meeting projections. The state budget division shall notify the legislative finance committee of



    1. G. Except as otherwise specifically stated in the General Appropriation Act of 2021,

    2. appropriations are made in this act for the expenditures of agencies and for other purposes as required

    3. by existing law for fiscal year 2022. If any other act of the first session of the fifty-fifth

    4. legislature changes existing law with regard to the name or responsibilities of an agency or the name or

    5. purpose of a fund or distribution, the appropriation made in the General Appropriation Act of 2021 shall

    6. be transferred from the agency, fund or distribution to which an appropriation has been made as required

    7. by existing law to the appropriate agency, fund or distribution provided by the new law.

    8. H. The department of finance and administration will regularly consult with the legislative

    9. finance committee staff to compare fiscal year 2022 revenue collections with the revenue estimate. If the

    10. analyses indicate that revenues and transfers to the general fund are not expected to meet

    11. appropriations, then the department shall present a plan to the legislative finance committee that

    12. outlines the methods by which the administration proposes to address the deficit.

    13. I. Pursuant to Sections 6-3-23 through 6-3-25 NMSA 1978, agencies whose revenue from state

      [bracketed material] = deletion

      [bracketed material] = deletion

    14. board of finance loans, from revenue appropriated by other acts of the legislature, or from gifts,

    15. grants, donations, bequests, insurance settlements, refunds or payments into revolving funds exceeds

    16. specifically appropriated amounts may request budget increases from the state budget division. If

    17. approved by the state budget division, such money is appropriated.

    18. J. Except for gasoline credit cards used solely for operation of official vehicles,

    19. telephone credit cards used solely for official business and procurement cards used as authorized by

    20. Section 6-5-9.1 NMSA 1978, none of the appropriations contained in the General Appropriation Act of 2021

    21. may be expended for payment of agency-issued credit card invoices.

    22. K. For the purpose of administering the General Appropriation Act of 2021, the state of New

    23. Mexico shall follow the modified accrual basis of accounting for governmental funds in accordance with

    24. the manual of model accounting practices issued by the department of finance and administration.



      Item Fund Funds Agency Trnsf Funds Total/Target


      1. Section 4. FISCAL YEAR 2022 APPROPRIATIONS.--

      2. A. LEGISLATIVE

      3. LEGISLATIVE COUNCIL SERVICE:

      4. Legislative building services:

      5. Appropriations:

      6. (a) Personal services and

      7. employee benefits 3,156.7 3,156.7

      8. (b) Contractual services 142.5 142.5

9 (c) Other 1,016.6 1,016.6

10 Subtotal [4,315.8] 4,315.8

  1. TOTAL LEGISLATIVE 4,315.8 4,315.8

  2. B. JUDICIAL

  3. NEW MEXICO COMPILATION COMMISSION:

  4. The purpose of the New Mexico compilation commission program is to publish in print and electronic

    [bracketed material] = deletion

    [bracketed material] = deletion

  5. format, distribute and sell (1) laws enacted by the legislature, (2) opinions of the supreme court and

  6. court of appeals, (3) rules approved by the supreme court, (4) attorney general opinions and (5) other

  7. state and federal rules and opinions. The commission ensures the accuracy and reliability of its

  8. publications.

  9. Appropriations:

20 (a) Operations 504.0 642.0 400.0 1,546.0

21 Subtotal [504.0] [642.0] [400.0] 1,546.0

  1. JUDICIAL STANDARDS COMMISSION:

  2. The purpose of the judicial standards commission program is to provide a public review process addressing

  3. complaints involving judicial misconduct to preserve the integrity and impartiality of the judicial

  4. process.



1

Item


Appropriations:

Fund

Funds

Agency

Trnsf

Funds

Total/Target

2

(a) Operations

879.2

879.2

3

Subtotal

[879.2]

879.2

  1. COURT OF APPEALS:

  2. The purpose of the court of appeals program is to provide access to justice, resolve disputes justly and

  3. timely and maintain accurate records of legal proceedings that affect rights and legal status to

  4. independently protect the rights and liberties guaranteed by the constitutions of New Mexico and the

  5. United States.

  6. Appropriations:

10 (a) Operations 6,569.6 1.0 6,570.6

11 Subtotal [6,569.6] [1.0] 6,570.6

  1. SUPREME COURT:

  2. The purpose of the supreme court program is to provide access to justice, resolve disputes justly and

  3. timely and maintain accurate records of legal proceedings that affect rights and legal status to

    [bracketed material] = deletion

    [bracketed material] = deletion

  4. independently protect the rights and liberties guaranteed by the constitutions of New Mexico and the

  5. United States.

  6. Appropriations:

18 (a) Operations 6,509.7 1.5 6,511.2

19 Subtotal [6,509.7] [1.5] 6,511.2

  1. ADMINISTRATIVE OFFICE OF THE COURTS:

  2. (1) Administrative support:

  3. The purpose of the administrative support program is to provide administrative support to the chief

  4. justice, all judicial branch units and the administrative office of the courts so that they can

  5. effectively administer the New Mexico court system.

  6. Appropriations:



    Item Fund Funds Agency Trnsf Funds Total/Target



    1

    (a) Personal services and

    2

    employee benefits

    5,514.1

    404.9

    5,919.0

    3

    (b) Contractual services

    1,492.0

    143.5

    313.6

    1,521.8

    3,470.9

    4

    (c) Other

    2,875.5

    5,115.2

    500.0

    403.9

    8,894.6

    5

    (2) Statewide judiciary automation:

    1. The purpose of the statewide judicial automation program is to provide development, enhancement,

    2. maintenance and support for core court automation and usage skills for appellate, district, magistrate

    3. and municipal courts and ancillary judicial agencies.

    4. Appropriations:

10

(a)

Personal services and

11

employee benefits

4,507.0

2,355.8

6,862.8

12

(b)

Contractual services

907.5

907.5

13

(c)

Other

693.7

2,028.1

2,721.8

  1. (3) Magistrate court:

    [bracketed material] = deletion

    [bracketed material] = deletion

  2. The purpose of the magistrate court and warrant enforcement program is to provide access to justice,

  3. resolve disputes justly and timely and maintain accurate records of legal proceedings that affect rights

  4. and legal status in order to independently protect the rights and liberties guaranteed by the

  5. constitutions of New Mexico and the United States.

  6. Appropriations:

    employee benefits

    984.8

    2,636.4

    3,621.2

    (b)

    Contractual services

    250.0

    275.9

    525.9

    (c)

    Other

    9,070.6

    1,094.5

    10,165.1

    employee benefits

    984.8

    2,636.4

    3,621.2

    (b)

    Contractual services

    250.0

    275.9

    525.9

    (c)

    Other

    9,070.6

    1,094.5

    10,165.1

  7. (a) Personal services and

21

22

23

  1. (4) Special court services:

  2. The purpose of the special court services program is to provide court advocates, legal counsel and safe



Item Fund Funds Agency Trnsf Funds Total/Target


  1. exchanges for children and families; to provide judges pro tem; and to adjudicate water rights disputes

  2. so the constitutional rights and safety of citizens, especially children and families, are protected.


3

Appropriations:

4

(a) Pre-trial services

914.3

914.3

5

(b) Court-appointed special

6

advocate

1,398.4

1,398.4

7

(c) Supervised visitation

849.2

849.2

8

(d) Water rights

501.0

423.0

924.0

9

(e) Court-appointed attorneys

6,213.5

6,213.5

10

(f) Children's mediation

275.7

275.7

11

(g) Judges pro tem

29.1

70.0

99.1

12

(h) Access to justice

124.8

124.8

13

(i) Statewide alternative dispute

14

resolution

195.4

195.4

15

(j) Drug court

1,433.8

1,433.8

16

(k) Drug court fund

400.0

2,519.5

2,919.5

[bracketed material] = deletion

[bracketed material] = deletion

17 Subtotal [36,821.9] [15,527.9] [3,756.1] [2,330.6] 58,436.5

  1. DISTRICT COURTS:

  2. (1) First judicial district:

  3. The purpose of the first judicial district court program, statutorily created in Santa Fe, Rio Arriba,

  4. and Los Alamos counties, is to provide access to justice, resolve disputes justly and timely and maintain

  5. accurate records of legal proceedings that affect rights and legal status to independently protect the

  6. rights and liberties guaranteed by the constitutions of New Mexico and the United States.

  7. Appropriations:

25 (a) Operations 10,586.6 533.7 716.0 11,836.3



Item Fund Funds Agency Trnsf Funds Total/Target


  1. (2) Second judicial district:

  2. The purpose of the second judicial district court program, statutorily created in Bernalillo county, is

  3. to provide access to justice, resolve disputes justly and timely and maintain accurate records of legal

  4. proceedings that affect rights and legal status to independently protect the rights and liberties

  5. guaranteed by the constitutions of New Mexico and the United States.

  6. Appropriations:

7 (a) Operations 26,304.3 3,508.5 1,773.3 220.2 31,806.3

  1. The internal service funds/interagency transfers appropriation to the second judicial district court

  2. includes three hundred thousand dollars ($300,000) from the mortgage regulatory fund of the regulation

  3. and licensing department for foreclosure mediation. Any unexpended balance from the mortgage regulatory

  4. fund shall revert to the mortgage regulatory fund.

  5. (3) Third judicial district:

  6. The purpose of the third judicial district court program, statutorily created in Dona Ana county, is to

  7. provide access to justice, resolve disputes justly and timely and maintain accurate records of legal

    [bracketed material] = deletion

    [bracketed material] = deletion

  8. proceedings that affect rights and legal status to independently protect the rights and liberties

  9. guaranteed by the constitutions of New Mexico and the United States.

  10. Appropriations:

18 (a) Operations 10,164.3 248.6 1,030.5 125.0 11,568.4

  1. (4) Fourth judicial district:

  2. The purpose of the fourth judicial district court program, statutorily created in Mora, San Miguel and

  3. Guadalupe counties, is to provide access to justice, resolve disputes justly and timely and maintain

  4. accurate records of legal proceedings that affect rights and legal status to independently protect the

  5. rights and liberties guaranteed by the constitutions of New Mexico and the United States.

  6. Appropriations:

    25 (a) Operations 3,889.7 48.3 259.2 4,197.2



    Item Fund Funds Agency Trnsf Funds Total/Target


    1. (5) Fifth judicial district:

    2. The purpose of the fifth judicial district court program, statutorily created in Eddy, Chaves and Lea

    3. counties, is to provide access to justice, resolve disputes justly and timely and maintain accurate

    4. records of legal proceedings that affect rights and legal status to independently protect the rights and

    5. liberties guaranteed by the constitutions of New Mexico and the United States.

    6. Appropriations:

7 (a) Operations 10,528.0 283.4 567.2 11,378.6

  1. (6) Sixth judicial district:

  2. The purpose of the sixth judicial district court program, statutorily created in Grant, Luna and Hidalgo

  3. counties, is to provide access to justice, resolve disputes justly and timely and maintain accurate

  4. records of legal proceedings that affect rights and legal status to independently protect the rights and

  5. liberties guaranteed by the constitutions of New Mexico and the United States.

  6. Appropriations:

14 (a) Operations 5,457.6 84.0 244.1 5,785.7

[bracketed material] = deletion

[bracketed material] = deletion

  1. (7) Seventh judicial district:

  2. The purpose of the seventh judicial district court program, statutorily created in Torrance, Socorro,

  3. Catron and Sierra counties, is to provide access to justice, resolve disputes justly and timely and

  4. maintain accurate records of legal proceedings that affect rights and legal status to independently

  5. protect the rights and liberties guaranteed by the constitutions of New Mexico and the United States.

  6. Appropriations:

21 (a) Operations 4,042.1 36.0 483.6 4,561.7

  1. (8) Eighth judicial district:

  2. The purpose of the eighth judicial district court program, statutorily created in Taos, Colfax and Union

  3. counties, is to provide access to justice, resolve disputes justly and timely and maintain accurate

  4. records of legal proceedings that affect rights and legal status to independently protect the rights and



Item Fund Funds Agency Trnsf Funds Total/Target


  1. liberties guaranteed by the constitutions of New Mexico and the United States.

  2. Appropriations:

3 (a) Operations 4,675.2 139.7 177.9 4,992.8

  1. (9) Ninth judicial district:

  2. The purpose of the ninth judicial district court program, statutorily created in Curry and Roosevelt

  3. counties, is to provide access to justice, resolve disputes justly and timely and maintain accurate

  4. records of legal proceedings that affect rights and legal status to independently protect the rights and

  5. liberties guaranteed by the constitutions of New Mexico and the United States.

  6. Appropriations:

10 (a) Operations 5,070.6 103.1 682.7 5,856.4

  1. (10) Tenth judicial district:

  2. The purpose of the tenth judicial district court program, statutorily created in Quay, De Baca and

  3. Harding counties, is to provide access to justice, resolve disputes justly and timely and maintain

  4. accurate records of legal proceedings that affect rights and legal status to independently protect the

    [bracketed material] = deletion

    [bracketed material] = deletion

  5. rights and liberties guaranteed by the constitutions of New Mexico and the United States.

  6. Appropriations:

17 (a) Operations 1,833.9 1,833.9

  1. (11) Eleventh judicial district:

  2. The purpose of the eleventh judicial district court program, statutorily created in San Juan and McKinley

  3. counties, is to provide access to justice, resolve disputes justly and timely and maintain accurate

  4. records of legal proceedings that affect rights and legal status to independently protect the rights and

  5. liberties guaranteed by the constitutions of New Mexico and the United States.

  6. Appropriations:

24 (a) Operations 10,532.7 409.0 904.4 11,846.1

25 (12) Twelfth judicial district:



Item Fund Funds Agency Trnsf Funds Total/Target


  1. The purpose of the twelfth judicial district court program, statutorily created in Otero and Lincoln

  2. counties, is to provide access to justice, resolve disputes justly and timely and maintain accurate

  3. records of legal proceedings that affect rights and legal status to independently protect the rights and

  4. liberties guaranteed by the constitutions of New Mexico and the United States.

  5. Appropriations:

6 (a) Operations 5,242.5 137.0 125.4 52.1 5,557.0

  1. (13) Thirteenth judicial district:

  2. The purpose of the thirteenth judicial district court program, statutorily created in Valencia, Sandoval

  3. and Cibola counties, is to provide access to justice, resolve disputes justly and timely and maintain

  4. accurate records of legal proceedings that affect rights and legal status to independently protect the

  5. rights and liberties guaranteed by the constitutions of New Mexico and the United States.

  6. Appropriations:

13 (a) Operations 10,797.2 445.9 1,089.0 12,332.1

  1. The internal service funds/interagency transfers appropriation to the thirteenth judicial district court

    [bracketed material] = deletion

    [bracketed material] = deletion

  2. includes one hundred fifty-five thousand seven hundred dollars ($155,700) from the mortgage regulatory

  3. fund of the regulation and licensing department for foreclosure mediation. Any unexpended balance from

  4. the mortgage regulatory fund shall revert to the mortgage regulatory fund.

18 Subtotal [109,124.7] [5,977.2] [8,053.3] [397.3] 123,552.5

  1. BERNALILLO COUNTY METROPOLITAN COURT:

  2. The purpose of the Bernalillo county metropolitan court program is to provide access to justice, resolve

  3. disputes justly and timely and maintain accurate records of legal proceedings that affect rights and

  4. legal status to independently protect the rights and liberties guaranteed by the constitutions of New

  5. Mexico and the United States.

  6. Appropriations:

    25 (a) Operations 25,115.0 2,626.6 546.8 405.1 28,693.5



    Item Fund Funds Agency Trnsf Funds Total/Target


    1 Subtotal [25,115.0] [2,626.6] [546.8] [405.1] 28,693.5

    1. DISTRICT ATTORNEYS:

    2. (1) First judicial district:

    3. The purpose of the prosecution program is to provide litigation, special programs and administrative

    4. support for the enforcement of state laws as they pertain to the district attorney and to improve and

    5. ensure the protection, safety, welfare and health of the citizens within Santa Fe, Rio Arriba and Los

    6. Alamos counties.

    7. Appropriations:

    8. (a) Personal services and

10 employee benefits 5,654.9 10.0 183.7 120.1 5,968.7

11 (b) Contractual services 22.8 22.8

12 (c) Other 403.0 403.0

  1. Performance measures:

  2. (a) Explanatory: Percent of pretrial detention motions granted

    [bracketed material] = deletion

    [bracketed material] = deletion

  3. (b) Explanatory: Number of pretrial detention motions made

  4. (2) Second judicial district:

  5. The purpose of the prosecution program is to provide litigation, special programs and administrative

  6. support for the enforcement of state laws as they pertain to the district attorney and to improve and

  7. ensure the protection, safety, welfare and health of the citizens within Bernalillo county.

  8. Appropriations:

    employee benefits

    21,901.6

    437.8

    894.1

    401.6

    23,635.1

    (b)

    Contractual services

    694.9

    15.4

    710.3

    (c)

    Other

    1,903.4

    1,903.4

    employee benefits

    21,901.6

    437.8

    894.1

    401.6

    23,635.1

    (b)

    Contractual services

    694.9

    15.4

    710.3

    (c)

    Other

    1,903.4

    1,903.4

  9. (a) Personal services and

22

23

24

25 Performance measures:



Item Fund Funds Agency Trnsf Funds Total/Target


  1. (a) Explanatory: Number of pretrial detention motions made

  2. (b) Explanatory: Percent of pretrial detention motions granted

  3. (3) Third judicial district:

  4. The purpose of the prosecution program is to provide litigation, special programs and administrative

  5. support for the enforcement of state laws as they pertain to the district attorney and to improve and

  6. ensure the protection, safety, welfare and health of the citizens within Dona Ana county.

  7. Appropriations:

  8. (a) Personal services and

9 employee benefits 5,106.9 200.0 161.7 340.9 5,809.5

10 (b) Contractual services 20.7 20.7

11 (c) Other 269.2 269.2

  1. Performance measures:

  2. (a) Explanatory: Percent of pretrial detention motions granted

  3. (b) Explanatory: Number of pretrial detention motions made

    [bracketed material] = deletion

    [bracketed material] = deletion

  4. (4) Fourth judicial district:

  5. The purpose of the prosecution program is to provide litigation, special programs and administrative

  6. support for the enforcement of state laws as they pertain to the district attorney and to improve and

  7. ensure the protection, safety, welfare and health of the citizens within Mora, San Miguel and Guadalupe

  8. counties.

  9. Appropriations:

    employee benefits

    3,443.4

    3,443.4

    (b)

    Contractual services

    29.3

    29.3

    (c)

    Other

    89.3

    69.1

    158.4

    employee benefits

    3,443.4

    3,443.4

    (b)

    Contractual services

    29.3

    29.3

    (c)

    Other

    89.3

    69.1

    158.4

  10. (a) Personal services and

22

23

24

25 Performance measures:



Item Fund Funds Agency Trnsf Funds Total/Target


  1. (a) Explanatory: Number of pretrial detention motions made

  2. (b) Explanatory: Percent of pretrial detention motions granted

  3. (5) Fifth judicial district:

  4. The purpose of the prosecution program is to provide litigation, special programs and administrative

  5. support for the enforcement of state laws as they pertain to the district attorney and to improve and

  6. ensure the protection, safety, welfare and health of the citizens within Eddy, Lea and Chaves counties.

  7. Appropriations:


8

(a)

Personal services and

9

employee benefits

5,753.6

128.3

287.7

6,169.6

10

(b)

Contractual services

25.6

25.6

11

(c)

Other

229.4

10.0

239.4

  1. Performance measures:

  2. (a) Explanatory: Percent of pretrial detention motions granted

  3. (b) Explanatory: Number of pretrial detention motions made

    [bracketed material] = deletion

    [bracketed material] = deletion

  4. (6) Sixth judicial district:

  5. The purpose of the prosecution program is to provide litigation, special programs and administrative

  6. support for the enforcement of state laws as they pertain to the district attorney and to improve and

  7. ensure the protection, safety, welfare and health of the citizens within Grant, Hidalgo and Luna

  8. counties.

  9. Appropriations:

    employee benefits

    3,068.0

    20.0

    113.1

    93.6

    3,294.7

    (b)

    Contractual services

    13.8

    13.8

    (c)

    Other

    184.6

    184.6

    employee benefits

    3,068.0

    20.0

    113.1

    93.6

    3,294.7

    (b)

    Contractual services

    13.8

    13.8

    (c)

    Other

    184.6

    184.6

  10. (a) Personal services and

22

23

24

25 Performance measures:



Item Fund Funds Agency Trnsf Funds Total/Target


  1. (a) Explanatory: Percent of pretrial detention motions granted

  2. (b) Explanatory: Number of pretrial detention motions made

  3. (7) Seventh judicial district:

  4. The purpose of the prosecution program is to provide litigation, special programs and administrative

  5. support for the enforcement of state laws as they pertain to the district attorney and to improve and

  6. ensure the protection, safety, welfare and health of the citizens within Catron, Sierra, Socorro and

  7. Torrance counties.

  8. Appropriations:

  9. (a) Personal services and

10 employee benefits 2,712.0 3.8 2,715.8

11 (b) Contractual services 14.0 14.0

12 (c) Other 140.0 6.2 146.2

  1. Performance measures:

  2. (a) Explanatory: Number of pretrial detention motions made

    [bracketed material] = deletion

    [bracketed material] = deletion

  3. (b) Explanatory: Percent of pretrial detention motions granted

  4. (8) Eighth judicial district:

  5. The purpose of the prosecution program is to provide litigation, special programs and administrative

  6. support for the enforcement of state laws as they pertain to the district attorney and to improve and

  7. ensure the protection, safety, welfare and health of the citizens within Taos, Colfax and Union counties.

  8. Appropriations:

    employee benefits

    3,045.3

    3,045.3

    (b)

    Contractual services

    16.8

    16.8

    (c)

    Other

    140.1

    140.1

    employee benefits

    3,045.3

    3,045.3

    (b)

    Contractual services

    16.8

    16.8

    (c)

    Other

    140.1

    140.1

  9. (a) Personal services and

22

23

24

25 Performance measures:



Item Fund Funds Agency Trnsf Funds Total/Target


  1. (a) Explanatory: Number of pretrial detention motions made

  2. (b) Explanatory: Percent of pretrial detention motions granted

  3. (9) Ninth judicial district:

  4. The purpose of the prosecution program is to provide litigation, special programs and administrative

  5. support for the enforcement of state laws as they pertain to the district attorney and to improve and

  6. ensure the protection, safety, welfare and health of the citizens within Curry and Roosevelt counties.

  7. Appropriations:


8

(a) Personal services and

9

employee benefits 3,373.4

3,373.4

10

(b) Contractual services 12.5

12.5

11

(c) Other 151.0

151.0

12

Performance measures:

13

(a) Explanatory: Percent of pretrial detention motions granted

14

(b) Explanatory: Number of pretrial detention motions made

15

(10) Tenth judicial district:

16

The purpose of the prosecution program is to provide litigation, special

programs and administrative

[bracketed material] = deletion

[bracketed material] = deletion

  1. support for the enforcement of state laws as they pertain to the district attorney and to improve and

  2. ensure the protection, safety, welfare and health of the citizens within Quay, Harding and De Baca

  3. counties.

  4. Appropriations:

    employee benefits

    1,373.5

    1,373.5

    (b)

    Contractual services

    25.0

    25.0

    (c)

    Other

    163.9

    163.9

    employee benefits

    1,373.5

    1,373.5

    (b)

    Contractual services

    25.0

    25.0

    (c)

    Other

    163.9

    163.9

  5. (a) Personal services and

22

23

24

25 Performance measures:



Item Fund Funds Agency Trnsf Funds Total/Target


  1. (a) Explanatory: Number of pretrial detention motions made

  2. (b) Explanatory: Percent of pretrial detention motions granted

  3. (11) Eleventh judicial district, division I:

  4. The purpose of the prosecution program is to provide litigation, special programs and administrative

  5. support for the enforcement of state laws as they pertain to the district attorney and to improve and

  6. ensure the protection, safety, welfare and health of the citizens within San Juan county.

  7. Appropriations:

  8. (a) Personal services and

9 employee benefits 4,616.2 55.8 98.4 233.3 5,003.7

10 (b) Contractual services 153.0 153.0

11 (c) Other 257.8 39.3 1.0 298.1

  1. Performance measures:

  2. (a) Explanatory: Percent of pretrial detention motions granted

  3. (b) Explanatory: Number of pretrial detention motions made

    [bracketed material] = deletion

    [bracketed material] = deletion

  4. (12) Eleventh judicial district, division II:

  5. The purpose of the prosecution program is to provide litigation, special programs and administrative

  6. support for the enforcement of state laws as they pertain to the district attorney and to improve and

  7. ensure the protection, safety, welfare and health of the citizens within McKinley county.

  8. Appropriations:

    employee benefits

    2,569.8

    236.4

    2,806.2

    (b)

    Contractual services

    105.9

    105.9

    (c)

    Other

    145.5

    145.5

    employee benefits

    2,569.8

    236.4

    2,806.2

    (b)

    Contractual services

    105.9

    105.9

    (c)

    Other

    145.5

    145.5

  9. (a) Personal services and

21

22

23

  1. Performance measures:

  2. (a) Explanatory: Number of pretrial detention motions made



Item Fund Funds Agency Trnsf Funds Total/Target


  1. (b) Explanatory: Percent of pretrial detention motions granted

  2. (13) Twelfth judicial district:

  3. The purpose of the prosecution program is to provide litigation, special programs and administrative

  4. support for the enforcement of state laws as they pertain to the district attorney and to improve and

  5. ensure the protection, safety, welfare and health of the citizens within Lincoln and Otero counties.

  6. Appropriations:


7

(a) Personal services and

8

employee benefits 3,456.5 235.2

194.8 3,886.5

9

(b) Contractual services 50.0

50.0

10

(c) Other 227.3

227.3

11

Performance measures:

12

(a) Explanatory: Number of pretrial detention motions made

13

(b) Explanatory: Percent of pretrial detention motions granted

14

(14) Thirteenth judicial district:

15

The purpose of the prosecution program is to provide litigation, special programs

and administrative

[bracketed material] = deletion

[bracketed material] = deletion

  1. support for the enforcement of state laws as they pertain to the district attorney and to improve and

  2. ensure the protection, safety, welfare and health of the citizens within Cibola, Sandoval and Valencia

  3. counties.

  4. Appropriations:

    employee benefits

    5,393.3

    198.3

    5,591.6

    (b)

    Contractual services

    100.0

    16.3

    116.3

    (c)

    Other

    390.0

    31.9

    421.9

    employee benefits

    5,393.3

    198.3

    5,591.6

    (b)

    Contractual services

    100.0

    16.3

    116.3

    (c)

    Other

    390.0

    31.9

    421.9

  5. (a) Personal services and

21

22

23

  1. Performance measures:

  2. (a) Explanatory: Number of pretrial detention motions made



Item Fund Funds Agency Trnsf Funds Total/Target


1 (b) Explanatory: Percent of pretrial detention motions granted

2 Subtotal [77,447.2] [1,295.6] [1,853.8] [1,688.4] 82,285.0

  1. ADMINISTRATIVE OFFICE OF THE DISTRICT ATTORNEYS:

  2. (1) Administrative support:

  3. The purpose of the administrative support program is to provide fiscal, human resource, staff

  4. development, automation, victim program services and support to all district attorneys' offices in New

  5. Mexico and to members of the New Mexico children's safe house network so they may obtain and access the

  6. necessary resources to effectively and efficiently carry out their prosecutorial, investigative and

  7. programmatic functions.

  8. Appropriations:

  9. (a) Personal services and

12 employee benefits 1,548.0 100.2 1,648.2

13

(b)

Contractual

services

280.4

16.9

297.3

14

(c)

Other

590.5

187.8

778.3

[bracketed material] = deletion

[bracketed material] = deletion

15 Subtotal [2,418.9] [304.9] 2,723.8

  1. PUBLIC DEFENDER DEPARTMENT:

  2. (1) Criminal legal services:

  3. The purpose of the criminal legal services program is to provide effective legal representation and

  4. advocacy for eligible clients so their liberty and constitutional rights are protected and to serve the

  5. community as a partner in assuring a fair and efficient criminal justice system that sustains New

  6. Mexico’s statutory and constitutional mandate to adequately fund a statewide indigent defense system.

  7. Appropriations:

    employee benefits

    36,400.5

    36,400.5

    (b)

    Contractual services

    14,537.2

    393.6

    14,930.8

    employee benefits

    36,400.5

    36,400.5

    (b)

    Contractual services

    14,537.2

    393.6

    14,930.8

  8. (a) Personal services and

    24

    25


    Item Fund Funds Agency Trnsf Funds Total/Target



    1

    2

    (c) Other Performance mea

    5,792.7

    sures:

    200.0

    5,992.7

    3

    (a) Output:

    Average

    cases

    assigned to

    attorneys yearly

    330

    4

    Subtotal

    [56,730.4]

    [593.6]

    57,324.0

    5

    TOTAL JUDICIAL

    322,120.6

    26,970.3

    14,610.0

    4,821.4

    368,522.3

    6

    1. ATTORNEY GENERAL:

    2. (1) Legal services:

      C. GENERAL CONTROL

    3. The purpose of the legal services program is to deliver quality legal services, including opinions,

    4. counsel and representation to state government entities and to enforce state law on behalf of the public

    5. so New Mexicans have an open, honest, efficient government and enjoy the protection of state law.

    6. Appropriations:

13

(a) Personal services and

14

employee benefits

10,829.9

6,547.0

989.4

18,366.3

15

(b)

Contractual services

677.6

396.1

12.3

1,086.0

16

(c)

Other

1,855.0

1,186.0

427.7

3,468.7

[bracketed material] = deletion

[bracketed material] = deletion

  1. (d) Other financing uses 3,000.0 3,000.0

  2. The internal service funds/interagency transfers appropriations to the legal services program of the

  3. attorney general include eight million one hundred twenty-nine thousand one hundred dollars ($8,129,100)

  4. from the consumer settlement fund of the office of the attorney general.

  5. The internal service funds/interagency transfers appropriations to the legal services program of

  6. the attorney general in the other financing uses category include one million dollars ($1,000,000) from

  7. the consumer settlement fund for the public health program of the department of health for teen suicide

  8. prevention and two million dollars ($2,000,000) from the consumer settlement fund for the facilities

  9. management program of the department of health.



Item Fund Funds Agency Trnsf Funds Total/Target


  1. (2) Medicaid fraud:

  2. The purpose of the medicaid fraud program is to investigate and prosecute medicaid provider fraud,

  3. recipient abuse and neglect in the medicaid program.

  4. Appropriations:

  5. (a) Personal services and

6 employee benefits 594.3 105.5 2,099.5 2,799.3

7 (b) Contractual services 54.8 9.8 193.6 258.2

8 (c) Other 151.0 26.7 533.2 710.9

  1. The internal service funds/interagency transfers appropriations to the medicaid fraud program of the

  2. attorney general include one hundred forty-two thousand dollars ($142,000) from the consumer settlement

  3. fund of the attorney general.

12 Subtotal [14,162.6] [11,271.1] [4,255.7] 29,689.4

  1. STATE AUDITOR:

  2. The purpose of the state auditor program is to audit the financial affairs of every agency annually so

    [bracketed material] = deletion

    [bracketed material] = deletion

  3. they can improve accountability and performance and to assure New Mexicans that funds are expended

  4. properly.

  5. Appropriations:

  6. (a) Personal services and

19 employee benefits 2,880.8 474.9 3,355.7

20 (b) Contractual services 40.0 38.1 78.1

21 (c) Other 300.0 244.1 544.1

22 Subtotal [3,220.8] [757.1] 3,977.9

  1. TAXATION AND REVENUE DEPARTMENT:

  2. (1) Tax administration:

  3. The purpose of the tax administration program is to provide registration and licensure requirements for



Item Fund Funds Agency Trnsf Funds Total/Target


  1. tax programs and to ensure the administration, collection and compliance of state taxes and fees that

  2. provide funding for support services for the general public through appropriations.

  3. Appropriations:


4

(a)

Personal services and

5

employee benefits

22,336.2

737.9

1,296.4

24,370.5

6

(b)

Contractual services

318.7

28.2

346.9

7

(c)

Other

6,374.4

389.6

202.2

6,966.2

  1. Performance measures:

  2. (a) Outcome: Collections as a percent of collectible outstanding

  3. balances from the end of the prior fiscal year 20%

  4. (b) Outcome: Collections as a percent of collectible audit assessments

  5. generated in the previous fiscal year 60%

  6. (2) Motor vehicle:

  7. The purpose of the motor vehicle program is to register, title and license vehicles, boats and motor

    [bracketed material] = deletion

    [bracketed material] = deletion

  8. vehicle dealers and to enforce operator compliance with the Motor Vehicle Code and federal regulations by

  9. conducting tests, investigations and audits.

  10. Appropriations:

    employee benefits

    14,194.1

    2,930.2

    17,124.3

    (b)

    Contractual services

    7,283.2

    1,576.5

    8,859.7

    (c)

    Other

    11,399.2

    11,399.2

    (d)

    Other financing uses

    12,094.5

    12,094.5

    employee benefits

    14,194.1

    2,930.2

    17,124.3

    (b)

    Contractual services

    7,283.2

    1,576.5

    8,859.7

    (c)

    Other

    11,399.2

    11,399.2

    (d)

    Other financing uses

    12,094.5

    12,094.5

  11. (a) Personal services and

19

20

21

22

  1. The other state funds appropriations to the motor vehicle program of the taxation and revenue department

  2. in the other financing uses category include twelve million dollars ($12,000,000) from the weight

  3. distance tax identification permit fund for the modal program of the department of transportation and



Item Fund Funds Agency Trnsf Funds Total/Target


  1. ninety-four thousand five hundred dollars ($94,500) from the weight distance tax identification permit

  2. fund for the law enforcement program of the department of public safety.

  3. Performance measures:

  4. (a) Outcome: Percent of registered vehicles with liability insurance 93%

  5. (b) Efficiency: Average call center wait time to reach an agent, in minutes <10

  6. (c) Efficiency: Average wait time in qmatic-equipped offices, in minutes <20

  7. (3) Property tax:

  8. The purpose of the property tax program is to administer the Property Tax Code, to ensure the fair

  9. appraisal of property and to assess property taxes within the state.

  10. Appropriations:

  11. (a) Personal services and

  12. employee benefits 3,397.6 3,397.6

  13. (b) Contractual services 863.1 863.1

14 (c) Other 1,024.9 1,024.9

[bracketed material] = deletion

[bracketed material] = deletion

  1. Performance measures:

  2. (a) Output: Amount of delinquent property tax collected and distributed

  3. to counties, in millions $10

  4. (b) Outcome: Percent of total delinquent property taxes recovered 15%

  5. (4) Compliance enforcement:

  6. The purpose of the compliance enforcement program is to support the overall mission of the taxation and

  7. revenue department by enforcing criminal statutes relative to the New Mexico Tax Administration Act and

  8. other related financial crimes, as they impact New Mexico state taxes, to encourage and achieve voluntary

  9. compliance with state tax laws.

  10. Appropriations:

  11. (a) Personal services and



    Item Fund Funds Agency Trnsf Funds Total/Target


    1. employee benefits 1,342.3 1,342.3

    2. (b) Contractual services 6.4 6.4

3 (c) Other 268.6 268.6

  1. Performance measures:

  2. (a) Outcome: Percent of tax investigations referred to prosecutors of

  3. total investigations assigned during the year 85%

  4. (5) Program support:

  5. The purpose of program support is to provide information system resources, human resource services,

  6. finance and accounting services, revenue forecasting and legal services to give agency personnel the

  7. resources needed to meet departmental objectives. For the general public, the program conducts hearings

  8. for resolving taxpayer protests and provides stakeholders with reliable information regarding the state’s

  9. tax programs.

  10. Appropriations:

  11. (a) Personal services and

[bracketed material] = deletion

[bracketed material] = deletion

15 employee benefits 13,271.1 352.5 13,623.6

16 (b) Contractual services 4,007.0 4,007.0

17 (c) Other 2,546.7 2,546.7

  1. Performance measures:

  2. (a) Outcome: Number of tax protest cases resolved 1,600

20 Subtotal [64,665.5] [40,472.7] [3,103.3] 108,241.5

  1. STATE INVESTMENT COUNCIL:

  2. (1) State investment:

  3. The purpose of the state investment program is to provide investment management of the state's permanent

  4. funds for the citizens of New Mexico to maximize distributions to the state's operating budget while

  5. preserving the real value of the funds for future generations of New Mexicans.



Item Fund Funds Agency Trnsf Funds Total/Target


1 Appropriations:


2

(a) Personal services and

3

employee benefits

4,059.8

4,059.8

4

(b) Contractual services

50,923.8

50,923.8

5

(c) Other

676.6

676.6

6

Performance measures:

7

(a) Outcome: Five-year annualized

investment returns to exceed internal

8

benchmarks, in basis

points

>25

9

(b) Outcome: Five-year annualized

percentile performance ranking in

10

endowment investment

peer universe

<49

11

Subtotal

[55,660.2]

55,660.2

12

ADMINISTRATIVE HEARINGS OFFICE:

  1. (1) Administrative hearings:

  2. The purpose of the administrative hearings program is to adjudicate tax-, property- and motor-vehicle-

    [bracketed material] = deletion

    [bracketed material] = deletion

  3. related administrative hearings in a fair, efficient and impartial manner independent of the executive

  4. agency that is party to the proceedings.

  5. Appropriations:

    employee benefits

    1,500.1

    170.0

    1,670.1

    (b)

    Contractual services

    62.2

    62.2

    (c)

    Other

    164.3

    50.0

    214.3

    employee benefits

    1,500.1

    170.0

    1,670.1

    (b)

    Contractual services

    62.2

    62.2

    (c)

    Other

    164.3

    50.0

    214.3

  6. (a) Personal services and

19

20

21

  1. The other state funds appropriation to the administrative hearings office includes one hundred sixty-five

  2. thousand dollars ($165,000) from the motor vehicle suspense fund.

  3. The internal service funds/interagency transfers appropriation to the administrative hearings

  4. office includes fifty thousand dollars ($50,000) from the human services department for costs of



Item Fund Funds Agency Trnsf Funds Total/Target


  1. conducting administrative hearings under the Medicaid Provider and Managed Care Act.

  2. Performance measures:

  3. (a) Outcome: Percent of hearings for implied consent act cases not held

  4. within ninety days due to administrative hearings office

  5. error <0.5%

6 Subtotal [1,726.6] [170.0] [50.0] 1,946.6

  1. DEPARTMENT OF FINANCE AND ADMINISTRATION:

  2. (1) Policy development, fiscal analysis, budget oversight and education accountability:

  3. The purpose of the policy development, fiscal analysis, budget oversight and education accountability

  4. program is to provide professional and coordinated policy development and analysis and oversight to the

  5. governor, the legislature and state agencies so they can advance the state's policies and initiatives

  6. using appropriate and accurate data to make informed decisions for the prudent use of the public's tax

  7. dollars.

    (a)

    Personal services and employee benefits


    3,409.0


    3,409.0

    (b)

    Contractual services

    63.3

    63.3

    (c)

    Other

    138.4

    138.4

    (a)

    Personal services and employee benefits


    3,409.0


    3,409.0

    (b)

    Contractual services

    63.3

    63.3

    (c)

    Other

    138.4

    138.4

  8. Appropriations:

[bracketed material] = deletion

[bracketed material] = deletion

15

16

17

18

  1. Performance measures:

    appropriations

    25%

    (b)

    Outcome:

    Error rate for the eighteen-month general fund revenue

    forecast, excluding oil and gas revenue and corporate

    income taxes

    5%

    (c)

    Outcome:

    Error rate for the eighteen-month general fund revenue

    appropriations

    25%

    (b)

    Outcome:

    Error rate for the eighteen-month general fund revenue

    forecast, excluding oil and gas revenue and corporate

    income taxes

    5%

    (c)

    Outcome:

    Error rate for the eighteen-month general fund revenue

  2. (a) Outcome: General fund reserves as a percent of recurring

    21

    22

    23

    24

    25


    Item Fund Funds Agency Trnsf Funds Total/Target


    1. forecast, including oil and gas revenue and corporate

    2. income taxes 5%

    3. (2) Community development, local government assistance and fiscal oversight:

    4. The purpose of the community development, local government assistance and fiscal oversight program is to

    5. help counties, municipalities and special districts maintain strong communities through sound fiscal

    6. advice and oversight, technical assistance, monitoring of project and program progress and timely

    7. processing of payments, grant agreements and contracts.

    8. Appropriations:


9

(a) Personal services and

10

employee benefits

1,777.4

1,180.1

434.1

3,391.6

11

(b)

Contractual services

2,733.6

1,856.5

2.0

4,592.1

12

(c)

Other

63.5

31,214.4

19,544.8

50,822.7

13

(d)

Other financing uses

300.0

300.0

14

The other

state funds appropriations

to the community

development,

local government assistance

and fiscal

[bracketed material] = deletion

[bracketed material] = deletion

  1. oversight program of the department of finance and administration include twelve million four hundred

  2. fifty-one thousand dollars ($12,451,000) from the enhanced 911 fund, twenty million two hundred thousand

  3. dollars ($20,200,000) from the local DWI grant fund and one million nine hundred thousand dollars

  4. ($1,900,000) from the civil legal services fund.

  5. Performance measures:

  6. (a) Outcome: Number of counties and municipalities local government

  7. division assisted during the fiscal year to resolve audit

  8. findings and diminish poor audit opinions 11

  9. (3) Fiscal management and oversight:

  10. The purpose of the fiscal management and oversight program is to provide for and promote financial

  11. accountability for public funds throughout state government by providing state agencies and the citizens



Item Fund Funds Agency Trnsf Funds Total/Target


  1. of New Mexico with timely, accurate and comprehensive information on the financial status and

  2. expenditures of the state.

  3. Appropriations:


4

(a)

Personal services and

5

employee benefits

4,351.1

4,351.1

6

(b)

Contractual services

1,338.7

1,338.7

7

(c)

Other

167.4

167.4

8

(d)

Other financing uses

34,900.0

12,000.0

46,900.0

  1. The internal service funds/interagency transfers appropriation to the fiscal management and oversight

  2. program of the department of finance and administration in the other financing uses category includes

  3. twelve million dollars ($12,000,000) from the tobacco settlement program fund. Of this amount, six

  4. million dollars ($6,000,000) is contingent on enactment of legislation in the first session of the fifty-

  5. fifth legislature amending Section 6-4-9 NMSA 1978.

  6. Notwithstanding the provisions of Section 27-10-3 NMSA 1978, the other state funds appropriation in

    [bracketed material] = deletion

    [bracketed material] = deletion

  7. the other financing uses category of the fiscal management and oversight program of the department of

  8. finance and administration includes thirty-four million nine hundred thousand dollars ($34,900,000) from

  9. the county-supported medicaid fund.

  10. (4) Program support:

  11. The purpose of program support is to provide other department of finance and administration programs with

  12. central direction on agency management processes to ensure consistency, legal compliance and financial

  13. integrity, to provide human resources support and to administer the executive’s exempt salary plan.

  14. Appropriations:

    employee benefits

    1,660.2

    1,660.2

    (b)

    Contractual services

    115.8

    115.8

    employee benefits

    1,660.2

    1,660.2

    (b)

    Contractual services

    115.8

    115.8

  15. (a) Personal services and

24

25


Item Fund Funds Agency Trnsf Funds Total/Target



1

(c) Other 197.0

197.0

2

(5)

Dues and membership fees/special appropriations:

3

Appropriations:

4

(a) Emergency water supply fund 109.9

109.9

5

(b) Fiscal agent contract 1,064.8

1,064.8

6

(c) State planning districts 693.0

693.0

7

(d) Statewide teen court 17.7

120.2

137.9

8

(e) Law enforcement protection

9

fund

15,100.0

15,100.0

10

(f) Leasehold community assistance 70.0

70.0

11

(g) Acequia and community ditch

12

education program 398.2

398.2

13

(h) New Mexico acequia

14

commission 88.1

88.1

15

(i) Land grant council 296.9

296.9

16

(j) Membership and dues 148.0

148.0

17 (k)

County detention of

18

prisoners

2,387.5

2,387.5

[bracketed material] = deletion

[bracketed material] = deletion

  1. The department of finance and administration shall not distribute a general fund appropriation made in

  2. items (a) through (i) and item (k) to a New Mexico agency or local public body that is not current on its

  3. audit or financial reporting or otherwise in compliance with the Audit Act.

  4. On certification by the state board of finance pursuant to Section 6-1-2 NMSA 1978 that a critical

  5. emergency exists that cannot be addressed by disaster declaration or other emergency or contingency

  6. funds, the secretary of the department of finance and administration is authorized to transfer from the

  7. general fund operating reserve to the state board of finance emergency fund the amount necessary to meet



Item Fund Funds Agency Trnsf Funds Total/Target


  1. the emergency. Such transfers shall not exceed an aggregate amount of two million five hundred thousand

  2. dollars ($2,500,000) in fiscal year 2022. Repayments of emergency loans made pursuant to this paragraph

  3. shall be deposited in the board of finance emergency fund pursuant to the provisions of Section 6-1-5

4 NMSA 1978.

5 Subtotal [21,289.5] [84,671.2] [12,000.0] [19,980.9] 137,941.6

  1. PUBLIC SCHOOL INSURANCE AUTHORITY:

  2. (1) Benefits:

  3. The purpose of the benefits program is to provide an effective health insurance package to educational

  4. employees and their eligible family members so they can be protected against catastrophic financial

  5. losses due to medical problems, disability or death.

  6. Appropriations:

  7. (a) Contractual services 343,164.9 343,164.9

  8. (b) Other financing uses 700.5 700.5

  9. Performance measures:

    [bracketed material] = deletion

    [bracketed material] = deletion

  10. (a) Outcome: Percent change in per-member health claim costs #7%

  11. (b) Outcome: Percent change in medical premium as compared with industry

  12. average #4.5%

  13. (2) Risk:

  14. The purpose of the risk program is to provide economical and comprehensive property, liability and

  15. workers’ compensation programs to educational entities so they are protected against injury and loss.

  16. Appropriations:

  17. (a) Contractual services 82,370.5 82,370.5

  18. (b) Other financing uses 700.5 700.5

  19. Performance measures:

  20. (a) Explanatory: Total dollar amount of excess insurance claims for property



Item Fund Funds Agency Trnsf Funds Total/Target


  1. (b) Explanatory: Total dollar amount of excess insurance claims for liability

  2. (c) Efficiency: Annual loss ratio for the risk fund 75%

  3. (3) Program support:

  4. The purpose of program support is to provide administrative support for the benefits and risk programs

  5. and to assist the agency in delivering services to its constituents.

  6. Appropriations:

  7. (a) Personal services and

  8. employee benefits 1,120.5 1,120.5

  9. (b) Contractual services 91.9 91.9

10 (c) Other 188.6 188.6

  1. Any unexpended balances in program support of the New Mexico public school insurance authority remaining

  2. at the end of fiscal year 2022 shall revert in equal amounts to the benefits program and risk program.

13 Subtotal [426,936.4] [1,401.0] 428,337.4

  1. RETIREE HEALTH CARE AUTHORITY:

    [bracketed material] = deletion

    [bracketed material] = deletion

  2. (1) Healthcare benefits administration:

  3. The purpose of the healthcare benefits administration program is to provide fiscally solvent core group

  4. and optional healthcare benefits and life insurance to current and future eligible retirees and their

  5. dependents so they may access covered and available core group and optional healthcare benefits and life

  6. insurance benefits when they need them.

  7. Appropriations:

  8. (a) Contractual services 353,501.7 353,501.7

22 (b) Other 43.9 43.9

  1. (c) Other financing uses 3,247.1 3,247.1

  2. Performance measures:

  3. (a) Output: Minimum number of years of positive fund balance 30



    Item Fund Funds Agency Trnsf Funds Total/Target


    1. (2) Program support:

    2. The purpose of program support is to provide administrative support for the healthcare benefits

    3. administration program to assist the agency in delivering its services to its constituents.

    4. Appropriations:

    5. (a) Personal services and

    6. employee benefits 2,077.1 2,077.1

    7. (b) Contractual services 621.4 621.4

8 (c) Other 548.6 548.6

  1. Any unexpended balances in program support of the retiree health care authority remaining at the end of

  2. fiscal year 2022 shall revert to the healthcare benefits administration program.

11 Subtotal [356,792.7] [3,247.1] 360,039.8

  1. GENERAL SERVICES DEPARTMENT:

  2. (1) Employee group health benefits:

  3. The purpose of the employee group health benefits program is to effectively administer comprehensive

    [bracketed material] = deletion

    [bracketed material] = deletion

  4. health-benefit plans to state and local government employees.

  5. Appropriations:

  6. (a) Contractual services 20,177.7 20,177.7

18 (b) Other 392,758.3 392,758.3

  1. Performance measures:

  2. (a) Outcome: Percent change in state employee medical premium #5%

  3. (b) Outcome: Percent change in the average per-member per-month total

  4. healthcare cost #5%

  5. (c) Efficiency: Annual loss ratio for the health benefits fund 98%

  6. (d) Explanatory: Projected year-end fund balance of the health benefits fund

  7. (2) Risk management:



Item Fund Funds Agency Trnsf Funds Total/Target


  1. The purpose of the risk management program is to protect the state’s assets against property, public

  2. liability, workers’ compensation, state unemployment compensation, local public bodies unemployment

  3. compensation and surety bond losses so agencies can perform their missions in an efficient and responsive

  4. manner.

  5. Appropriations:

  6. (a) Personal services and

  7. employee benefits 4,323.7 4,323.7

  8. (b) Contractual services 150.0 150.0

9 (c) Other 430.3 430.3

  1. (d) Other financing uses 3,857.0 3,857.0

  2. Any unexpended balances in the risk management program of the general services department remaining at

  3. the end of fiscal year 2022 shall revert to the public liability fund, public property reserve fund,

  4. workers' compensation retention fund, state unemployment compensation fund, local public body

  5. unemployment compensation fund and group self-insurance fund based on the proportion of each individual

    [bracketed material] = deletion

    [bracketed material] = deletion

  6. fund's assessment for the risk management program.

  7. (3) Risk management funds:

  8. Appropriations:

(b)

Surety

bond

58.0

58.0

(c)

Public

property reserve

15,200.4

15,200.4

(d)

Local public body unemployment

compensation reserve

3,090.0

3,090.0

(e)

Workers' compensation

retention

21,881.7

21,881.7

(f)

State unemployment

(b)

Surety

bond

58.0

58.0

(c)

Public

property reserve

15,200.4

15,200.4

(d)

Local public body unemployment

compensation reserve

3,090.0

3,090.0

(e)

Workers' compensation

retention

21,881.7

21,881.7

(f)

State unemployment

18 (a) Public liability 44,471.2 44,471.2

19

20

21

22

23

24

25


Item Fund Funds Agency Trnsf Funds Total/Target


1 compensation 12,100.0 12,100.0

  1. Performance measures:

  2. (a) Explanatory: Projected financial position of the public property fund

  3. (b) Explanatory: Projected financial position of the workers' compensation

  4. fund

  5. (c) Explanatory: Projected financial position of the public liability fund

  6. (4) State printing services:

  7. The purpose of the state printing services program is to provide cost-effective printing and publishing

  8. services for governmental agencies.

  9. Appropriations:

11

(a) Personal services and

12

employee benefits

557.0

557.0

13

(b) Contractual services

100.0

100.0

14

(c) Other

1,315.9

1,315.9

15

(d) Other financing uses

57.4

57.4

16

Performance measures:

[bracketed material] = deletion

[bracketed material] = deletion

  1. (a) Outcome: Growth in quarterly sales revenue compared with the

  2. previous thirty- or sixty-day legislative session -20%

  3. (5) Facilities management:

  4. The purpose of the facilities management division program is to provide employees and the public with

  5. effective property management so agencies can perform their missions in an efficient and responsive

  6. manner.

  7. Appropriations:

  8. (a) Personal services and

  9. employee benefits 8,541.6 8,541.6



    Item Fund Funds Agency Trnsf Funds Total/Target



    1

    (b) Contractual services

    235.6

    235.6

    2

    (c) Other

    6,393.5

    6,393.5

    3

    (d) Other financing uses

    200.0

    200.0

    4

    Performance measures:

    1. (a) Outcome: Percent of new office space leases achieving adopted space

    2. standards 90%

    3. (6) Transportation services:

    4. The purpose of the transportation services program is to provide centralized and effective administration

    5. of the state’s motor pool and aircraft transportation services so agencies can perform their missions in

    6. an efficient and responsive manner.

    7. Appropriations:

12

(a)

Personal services and

13

employee benefits

314.0

1,856.6

2,170.6

14

(b)

Contractual services

1.3

196.5

197.8

15

(c)

Other

185.5

6,452.8

6,638.3

16

(d)

Other financing uses

28.5

361.6

390.1

[bracketed material] = deletion

[bracketed material] = deletion

  1. Performance measures:

  2. (a) Outcome: Percent of leased vehicles used 750 miles per month or daily 70%

  3. (7) Procurement services:

  4. The purpose of the procurement services program is to provide a procurement process for tangible property

  5. for government entities to ensure compliance with the Procurement Code so agencies can perform their

  6. missions in an efficient and responsive manner.

  7. Appropriations:

  8. (a) Personal services and

25 employee benefits 692.4 1,171.9 1,864.3



Item Fund Funds Agency Trnsf Funds Total/Target


1 (b) Contractual services 29.0 29.0

2 (c) Other 8.8 290.1 298.9

  1. (d) Other financing uses 13.1 60.8 73.9

  2. Performance measures:

  3. (a) Output: Average number of days for completion of contract review #5


6

(8)

Program support:

7

The

purpose of program support is

to

manage

the

program

performance

process to

demonstrate

success.

8

Appropriations:

9

(a) Personal services and

10

employee benefits

3,333.1

3,333.1

11

(b) Contractual services

463.5

463.5

12

(c) Other

781.8

781.8

  1. Any unexpended balances in program support of the general services department remaining at the end of

  2. fiscal year 2022 shall revert to the procurement services, state printing services, risk management,

    [bracketed material] = deletion

    [bracketed material] = deletion

  3. facilities management and transportation services programs based on the proportion of each individual

  4. program's assessment for program support.

17 Subtotal [16,614.3] [522,186.9] [13,339.4] 552,140.6

  1. EDUCATIONAL RETIREMENT BOARD:

  2. (1) Educational retirement:

  3. The purpose of the educational retirement program is to provide secure retirement benefits to active and

  4. retired members so they can have secure monthly benefits when their careers are finished.

  5. Appropriations:

    employee benefits

    7,933.1

    7,933.1

    (b)

    Contractual services

    18,437.2

    18,437.2

    employee benefits

    7,933.1

    7,933.1

    (b)

    Contractual services

    18,437.2

    18,437.2

  6. (a) Personal services and

24

25


Item Fund Funds Agency Trnsf Funds Total/Target


1 (c) Other 1,819.1 1,819.1

  1. Performance measures:

  2. (a) Outcome: Funding period of unfunded actuarial accrued

  3. liability, in years #30

5 Subtotal [28,189.4] 28,189.4

  1. NEW MEXICO SENTENCING COMMISSION:

  2. The purpose of the New Mexico sentencing commission is to provide information, analysis, recommendations

  3. and assistance from a coordinated cross-agency perspective to the three branches of government and

  4. interested citizens so they have the resources they need to make policy decisions that benefit the

  5. criminal and juvenile justice systems.

  6. Appropriations:

  7. (a) Contractual services 606.0 52.0 658.0

13 (b) Other 523.2 523.2

14 Subtotal [1,129.2] [52.0] 1,181.2

[bracketed material] = deletion

[bracketed material] = deletion

  1. GOVERNOR:

  2. (1) Executive management and leadership:

  3. The purpose of the executive management and leadership program is to provide appropriate management and

  4. leadership to the executive branch of government to allow for a more efficient and effective operation of

  5. the agencies within that branch of government on behalf of the citizens of the state.

    (a)

    Personal services and employee benefits


    3,968.3


    3,968.3

    (b)

    Contractual services

    86.0

    86.0

    (c)

    Other

    507.4

    507.4

    (a)

    Personal services and employee benefits


    3,968.3


    3,968.3

    (b)

    Contractual services

    86.0

    86.0

    (c)

    Other

    507.4

    507.4

  6. Appropriations:

21

22

23

24

25 The general fund appropriation to the office of the governor in the other category includes ninety-six



Item Fund Funds Agency Trnsf Funds Total/Target


1 thousand dollars ($96,000) for the governor’s contingency fund.

2 Subtotal [4,561.7] 4,561.7

  1. LIEUTENANT GOVERNOR:

  2. (1) State ombudsman:

  3. The purpose of the state ombudsman program is to facilitate and promote cooperation and understanding

  4. between the citizens of New Mexico and the agencies of state government, refer any complaints or special

  5. problems citizens may have to the proper entities, keep records of activities and submit an annual report

  6. to the governor.

  7. Appropriations:

  8. (a) Personal services and

  9. employee benefits 449.5 449.5

12

(b) Contractual services

36.9

36.9

13

(c) Other

92.3

92.3

14

Subtotal

[578.7]

578.7

15

DEPARTMENT OF INFORMATION TECHNOLOGY:

[bracketed material] = deletion

[bracketed material] = deletion

  1. (1) Compliance and project management:

  2. The purpose of the compliance and project management program is to provide information technology

  3. strategic planning, oversight and consulting services to New Mexico government agencies so they can

  4. improve services provided to New Mexico citizens.

  5. Appropriations:

    employee benefits

    578.4

    1,301.2

    1,879.6

    (b)

    Contractual services

    21.5

    21.5

    (c)

    Other

    42.6

    88.2

    130.8

    (d)

    Other financing uses

    173.1

    173.1

    employee benefits

    578.4

    1,301.2

    1,879.6

    (b)

    Contractual services

    21.5

    21.5

    (c)

    Other

    42.6

    88.2

    130.8

    (d)

    Other financing uses

    173.1

    173.1

  6. (a) Personal services and

22

23

24

25


Item Fund Funds Agency Trnsf Funds Total/Target



1 Performance measures:

2 (a) Outcome: Percent of information technology professional service

3 contracts greater than one million dollars in value reviewed within

4 seven business days

95%

5 (b) Outcome: Percent of information technology professional service

6 contracts less than one million dollars in value reviewed within

  1. five business days

  2. (2) Enterprise services:

  3. The purpose of the enterprise services program is to provide reliable and secure infrastructure


for

95%

  1. voice, radio, video and data communications through the state’s enterprise data center and

  2. telecommunications network.

  3. Appropriations:

13

(a)

Personal services and

14

employee benefits

10,196.1

10,196.1

15

(b)

Contractual services

5,765.7

5,765.7

16

(c)

Other

31,370.2

31,370.2

[bracketed material] = deletion

[bracketed material] = deletion

  1. (d) Other financing uses 8,522.1 8,522.1

  2. Performance measures:

  3. (a) Outcome: Percent of service desk incidents resolved within the

  4. timeframe specified for their priority level 95%

  5. (b) Output: Number of independent vulnerability scans of information

  6. technology assets identifying potential cyber risks 2

  7. (3) Equipment replacement revolving funds:

  8. Appropriations:

25 (a) Other 8,522.1 8,522.1



Item Fund Funds Agency Trnsf Funds Total/Target


  1. (4) Program support:

  2. The purpose of program support is to provide management and ensure cost recovery and allocation services

  3. through leadership, policies, procedures and administrative support for the department.

  4. Appropriations:

  5. (a) Personal services and

6 employee benefits 3,253.2 173.1 3,426.3

7 (b) Contractual services 31.6 31.6

8 (c) Other 321.1 321.1

  1. Performance measures:

  2. (a) Outcome: Percent of enterprise services achieving a cost recovery

  3. rate within ten percent of breaking even 95%

12 Subtotal [794.1] [60,870.9] [8,695.2] 70,360.2

  1. PUBLIC EMPLOYEES RETIREMENT ASSOCIATION:

  2. (1) Pension administration:

    [bracketed material] = deletion

    [bracketed material] = deletion

  3. The purpose of the pension administration program is to provide information, retirement benefits and an

  4. actuarially sound fund to association members so they can receive the defined benefit they are entitled

  5. to when they retire from public service.

  6. Appropriations:

    employee benefits

    45.2

    8,156.1

    8,201.3

    (b)

    Contractual services

    25,968.8

    25,968.8

    (c)

    Other

    3.7

    2,035.1

    2,038.8

    employee benefits

    45.2

    8,156.1

    8,201.3

    (b)

    Contractual services

    25,968.8

    25,968.8

    (c)

    Other

    3.7

    2,035.1

    2,038.8

  7. (a) Personal services and

20

21

22

  1. Performance measures:

  2. (a) Outcome: Funding period of unfunded actuarial accrued liability, in

  3. years #30



    Item Fund Funds Agency Trnsf Funds Total/Target


    1 Subtotal [48.9] [36,160.0] 36,208.9

    1. STATE COMMISSION OF PUBLIC RECORDS:

    2. (1) Records, information and archival management:

    3. The purpose of the records, information and archival management program is to develop, implement and

    4. provide tools, methodologies and services for use by, and for the benefit of, government agencies,

    5. historical record repositories and the public so the state can effectively create, preserve, protect and

    6. properly dispose of records, facilitate their use and understanding and protect the interests of the

    7. citizens of New Mexico.

    8. Appropriations:

10

(a)

Personal services and

11

employee benefits

2,339.0 2,339.0

12

(b) Contractual

services

15.2

14.0

16.3

45.5

13

(c) Other

60.9

294.7

16.2

371.8

14

Subtotal

[2,415.1]

[308.7]

[32.5]

2,756.3

15

SECRETARY OF STATE:

16

(1) Administration and

operations:

[bracketed material] = deletion

[bracketed material] = deletion

  1. The purpose of the administration and operations program is to provide operational services to commercial

  2. and business entities and citizens, including administration of notary public commissions, uniform

  3. commercial code filings, trademark registrations and partnerships, and to provide administrative services

  4. needed to carry out elections.

  5. Appropriations:

    employee benefits

    3,015.2

    3,015.2

    (b)

    Contractual services

    149.9

    149.9

    (c)

    Other

    535.6

    65.0

    600.6

    employee benefits

    3,015.2

    3,015.2

    (b)

    Contractual services

    149.9

    149.9

    (c)

    Other

    535.6

    65.0

    600.6

  6. (a) Personal services and

23

24

25


Item Fund Funds Agency Trnsf Funds Total/Target


  1. (2) Elections:

  2. The purpose of the elections program is to provide voter education and information on election law and

  3. government ethics to citizens, public officials and candidates so they can comply with state law.

  4. Appropriations:


5

(a)

Personal services and

6

employee benefits

907.9

410.3

1,318.2

7

(b)

Contractual services

1,334.9

303.7

1,638.6

8

(c)

Other

10,146.3

940.5

11,086.8

  1. Performance measures:

  2. (a) Outcome: Percent of eligible voters registered to vote 87%

  3. (b) Outcome: Percent of reporting individuals in compliance with

  4. campaign finance reporting requirements 99%

13 Subtotal [16,089.8] [1,719.5] 17,809.3

  1. PERSONNEL BOARD:

    [bracketed material] = deletion

    [bracketed material] = deletion

  2. (1) Human resource management:

  3. The purpose of the human resource management program is to provide a merit-based system in partnership

  4. with state agencies, appropriate compensation, human resource accountability and employee development

  5. that meets the evolving needs of the agencies, employees, applicants and the public so economy and

  6. efficiency in the management of state affairs may be provided while protecting the interest of the

  7. public.

  8. Appropriations:

    employee benefits

    3,353.3

    111.4

    3,464.7

    (b)

    Contractual services

    51.0

    51.0

    (c)

    Other

    295.8

    295.8

    employee benefits

    3,353.3

    111.4

    3,464.7

    (b)

    Contractual services

    51.0

    51.0

    (c)

    Other

    295.8

    295.8

  9. (a) Personal services and

23

24

25


Item Fund Funds Agency Trnsf Funds Total/Target


  1. Performance measures:

  2. (a) Explanatory: Average number of days to fill a position from the date of

  3. posting

  4. (b) Explanatory: Classified service vacancy rate

  5. (c) Explanatory: Number of salary increases awarded

  6. (d) Explanatory: Average classified service employee total compensation

  7. (e) Explanatory: Cost of overtime pay

8 Subtotal [3,700.1] [111.4] 3,811.5

  1. PUBLIC EMPLOYEES LABOR RELATIONS BOARD:

  2. The purpose of the public employee labor relations board is to ensure all state and local public body

  3. employees have the right to organize and bargain collectively with their employer or to refrain from

  4. such.

  5. Appropriations:

  6. (a) Personal services and

    [bracketed material] = deletion

    [bracketed material] = deletion

  7. employee benefits 186.2 186.2

  8. (b) Contractual services 18.6 18.6

17 (c) Other 37.8 37.8

18 Subtotal [242.6] 242.6

  1. STATE TREASURER:

  2. The purpose of the state treasurer program is to provide a financial environment that maintains maximum

  3. accountability for receipt, investment and disbursement of public funds to protect the financial

  4. interests of New Mexico citizens.

  5. Appropriations:

  6. (a) Personal services and

25 employee benefits 3,156.6 2.0 3,158.6



Item Fund Funds Agency Trnsf Funds Total/Target


1 (b) Contractual services 422.5 422.5

2 (c) Other 267.2 390.0 657.2

  1. Performance measures:

  2. (a) Outcome: One-year annualized investment return on general fund core

  3. portfolio to exceed internal benchmarks, in basis points 10

6 Subtotal [3,846.3] [390.0] [2.0] 4,238.3

7 TOTAL GENERAL CONTROL 155,085.8 1,559,625.5 105,827.4 27,374.4 1,847,913.1

  1. D. COMMERCE AND INDUSTRY

  2. BOARD OF EXAMINERS FOR ARCHITECTS:

  3. (1) Architectural registration:

  4. The purpose of the architectural registration program is to regulate, through enforcement and licensing,

  5. the professional conduct of architects to protect the health, safety and welfare of the general public of

  6. the state.

  7. Appropriations:

    [bracketed material] = deletion

    [bracketed material] = deletion

  8. (a) Personal services and

  9. employee benefits 318.0 318.0

  10. (b) Contractual services 11.0 11.0

18 (c) Other 83.3 83.3

19 Subtotal [412.3] 412.3

  1. STATE ETHICS COMMISSION:

  2. The purpose of the New Mexico ethics commission is to receive, investigate and adjudicate complaints

  3. against public officials, public employees, candidates, those subject to the Campaign Reporting Act,

  4. government contractors, lobbyists and lobbyists' employers and to ensure that public ethics laws are

  5. clear, comprehensive and effective.

  6. (1) Appropriations:



    Item Fund Funds Agency Trnsf Funds Total/Target


    1. (a) Personal services and

    2. employee benefits 623.2 623.2

    3. (b) Contractual services 175.0 175.0

4 (c) Other 102.1 102.1

5 Subtotal [900.3] 900.3

  1. BORDER AUTHORITY:

  2. (1) Border development:

  3. The purpose of the border development program is to encourage and foster trade development in the state

  4. by developing port facilities and infrastructure at international ports of entry to attract new

  5. industries and business to the New Mexico border and to assist industries, businesses and the traveling

  6. public in their efficient and effective use of ports and related facilities.

  7. Appropriations:

13

(a) Personal services and

14

employee benefits

394.1

394.1

15

(b)

Contractual services

9.5

18.0

27.5

16

(c)

Other

29.8

55.4

85.2

[bracketed material] = deletion

[bracketed material] = deletion

  1. Performance measures:

  2. (a) Outcome: Annual trade share of New Mexico ports within the west

  3. Texas and New Mexico region 25%

  4. (b) Outcome: Number of commercial and noncommercial vehicles passing

  5. through New Mexico ports 1,575,000

22 Subtotal [433.4] [73.4] 506.8

  1. TOURISM DEPARTMENT:

  2. (1) Marketing and promotion:

  3. The purpose of the marketing and promotion program is to produce and provide collateral, editorial and



Item Fund Funds Agency Trnsf Funds Total/Target


  1. special events for the consumer and trade industry so they may increase their awareness of New Mexico as

  2. a premier tourist destination.

  3. Appropriations:


4

(a) Personal services and

5

employee benefits

768.2

768.2

6

(b) Contractual services

876.1

876.1

7

(c) Other

12,568.2 30.0

12,598.2

8

Performance measures:

9

(a) Outcome: Percent change

in New Mexico leisure and

hospitality

10

employment

1%

11

(b) Output: Percent change

in year-over-year visitor

spending

1%

  1. (2) Tourism development:

  2. The purpose of the tourism development program is to provide constituent services for communities,

  3. regions and other entities so they may identify their needs and assistance can be provided to locate

    [bracketed material] = deletion

    [bracketed material] = deletion

  4. resources to fill those needs, whether internal or external to the organization.

    (a)

    Personal services and

    employee benefits

    917.8

    125.6

    1,043.4

    (b)

    Contractual services

    2.0

    2.2

    4.2

    (c)

    Other

    152.9

    1,105.3

    1,258.2

    (a)

    Personal services and

    employee benefits

    917.8

    125.6

    1,043.4

    (b)

    Contractual services

    2.0

    2.2

    4.2

    (c)

    Other

    152.9

    1,105.3

    1,258.2

  5. Appropriations:

17

18

19

20

  1. Performance measures:

  2. (a) Output: Number of entities participating in collaborative

  3. applications for the cooperative marketing grant program 140

  4. (3) New Mexico magazine:

  5. The purpose of the New Mexico magazine program is to produce a monthly magazine and ancillary products



Item Fund Funds Agency Trnsf Funds Total/Target


  1. for a state and global audience so the audience can learn about New Mexico from a cultural, historical

  2. and educational perspective.

  3. Appropriations:

  4. (a) Personal services and

  5. employee benefits 996.9 996.9

  6. (b) Contractual services 830.0 830.0

7 (c) Other 1,405.0 1,405.0

  1. Performance measures:

  2. (a) Output: True adventure guide advertising revenue $445,000

  3. (b) Output: Advertising revenue per issue, in thousands $75

  4. (4) Program support:

  5. The purpose of program support is to provide administrative assistance to support the department’s

  6. programs and personnel so they may be successful in implementing and reaching their strategic initiatives

  7. and maintaining full compliance with state rules and regulations.

    [bracketed material] = deletion

    [bracketed material] = deletion

  8. Appropriations:

  9. (a) Personal services and

  10. employee benefits 1,128.7 1,128.7

  11. (b) Contractual services 32.5 32.5

19 (c) Other 142.5 142.5

20 Subtotal [16,588.9] [4,495.0] 21,083.9

  1. ECONOMIC DEVELOPMENT DEPARTMENT:

  2. (1) Economic development:

  3. The purpose of the economic development program is to assist communities in preparing for their role in

  4. the new economy, focusing on high-quality job creation and improved infrastructure so New Mexicans can

  5. increase their wealth and improve their quality of life.



    Item Fund Funds Agency Trnsf Funds Total/Target


    1. Appropriations:

    2. (a) Personal services and

    3. employee benefits 1,791.9 1,791.9

    4. (b) Contractual services 1,540.0 1,540.0

5 (c) Other 5,947.7 5,947.7

  1. The general fund appropriation to the economic development program of the economic development department

  2. in the other category includes five million dollars ($5,000,000) for the development training fund.

  3. Performance measures:

  4. (a) Outcome: Number of workers trained by the job training incentive

  5. program 2,000

  6. (b) Outcome: Number of jobs created due to economic development

  7. department efforts 4,000

  8. (c) Outcome: Number of rural jobs created 1,320

  9. (d) Output: Number of jobs created through the use of Local Economic

    [bracketed material] = deletion

    [bracketed material] = deletion

  10. Development Act funds 3,000

  11. (e) Outcome: Number of jobs created through business relocations

  12. facilitated by the New Mexico economic development

  13. partnership 2,250

  14. (2) Film:

  15. The purpose of the film program is to maintain the core business for the film location services and

  16. stimulate growth in digital film media to maintain the economic vitality of New Mexico's film industry.

  17. Appropriations:

    employee benefits

    680.8

    680.8

    (b)

    Contractual services

    53.4

    53.4

    employee benefits

    680.8

    680.8

    (b)

    Contractual services

    53.4

    53.4

  18. (a) Personal services and

24

25


Item Fund Funds Agency Trnsf Funds Total/Target


1 (c) Other 78.9 78.9

  1. Performance measures:

  2. (a) Outcome: Direct spending by film industry productions, in millions $530

  3. (3) Outdoor recreation:

  4. Appropriations:

  5. (a) Personal services and

  6. employee benefits 244.4 244.4

  7. (b) Contractual services 25.0 25.0

9 (c) Other 209.4 209.4

  1. The general fund appropriation to the outdoor recreation program of the economic development department

  2. in the other category includes one hundred thousand dollars ($100,000) for the outdoor equity fund.

  3. (4) Program support:

  4. The purpose of program support is to provide central direction to agency management processes and fiscal

  5. support to agency programs to ensure consistency, continuity and legal compliance.

    [bracketed material] = deletion

    [bracketed material] = deletion

  6. Appropriations:

    employee benefits

    1,695.5

    1,695.5

    (b)

    Contractual services

    1,123.3

    1,123.3

    (c)

    Other

    172.0

    172.0

    employee benefits

    1,695.5

    1,695.5

    (b)

    Contractual services

    1,123.3

    1,123.3

    (c)

    Other

    172.0

    172.0

  7. (a) Personal services and

17

18

19

  1. The general fund appropriation to program support of the economic development department in the

  2. contractual services category includes one million dollars ($1,000,000) for the New Mexico economic

  3. development corporation.

23 Subtotal [13,562.3] 13,562.3

  1. REGULATION AND LICENSING DEPARTMENT:

  2. (1) Construction industries and manufactured housing:



Item Fund Funds Agency Trnsf Funds Total/Target


  1. The purpose of the construction industries and manufactured housing program is to provide code compliance

  2. oversight; issue licenses, permits and citations; perform inspections; administer exams; process

  3. complaints; and enforce laws, rules and regulations relating to general construction and manufactured

  4. housing standard.

  5. Appropriations:

  6. (a) Personal services and


7

employee benefits

7,948.2

20.5

7,968.7

8

(b) Contractual services

473.0

50.3

29.9

553.2

9

(c) Other

888.7

121.3

170.1

25.0

1,205.1

10

(d) Other financing uses

147.2

147.2

11

Performance measures:

12

(a) Outcome: Percent

of

commercial plans

reviewed within

ten working

days

92%

  1. (b) Outcome: Percent of residential plans reviewed within five working

  2. days 95%

    [bracketed material] = deletion

    [bracketed material] = deletion

  3. (c) Output: Time to final action, referral or dismissal of complaint,

  4. in months 8

  5. (2) Financial institutions:

  6. The purpose of the financial institutions and securities program is to issue charters and licenses;

  7. perform examinations; investigate complaints; enforce laws, rules and regulations; and promote investor

  8. protection and confidence so capital formation is maximized and a secure financial infrastructure is

  9. available to support economic development.

  10. Appropriations:

    employee benefits

    398.2

    1,369.2

    930.8

    2,698.2

    (b)

    Contractual services

    6.4

    75.8

    82.2

    employee benefits

    398.2

    1,369.2

    930.8

    2,698.2

    (b)

    Contractual services

    6.4

    75.8

    82.2

  11. (a) Personal services and

24

25


Item Fund Funds Agency Trnsf Funds Total/Target



1

(c)

Other

33.7

484.4

41.8

559.9

2

(d)

Other financing uses

261.5

455.7

717.2

  1. The internal service funds/interagency transfers appropriations to the financial institutions program of

  2. the regulation and licensing department include nine hundred seventy-two thousand six hundred dollars

  3. ($972,600) from the mortgage regulatory fund for the general operations of the financial institutions

  4. program.

  5. The internal service funds/interagency transfers appropriation to the financial institutions

  6. program of the regulation and licensing department in the other financing uses category includes three

  7. hundred thousand dollars ($300,000) from the mortgage regulatory fund for the second judicial district

  8. court for foreclosure mediation and one hundred fifty-five thousand seven hundred dollars ($155,700) from

  9. the mortgage regulatory fund for the thirteenth judicial district court for foreclosure mediation.

  10. (3) Alcohol and gaming:

  11. The purpose of the alcohol and gaming program is to regulate the sale, service and public consumption of

  12. alcoholic beverages and, in cooperation with the department of public safety, enforce the Liquor Control

    [bracketed material] = deletion

    [bracketed material] = deletion

  13. Act to protect the health, safety and welfare of the citizens of and visitors to New Mexico.

  14. Appropriations:

    employee benefits

    1,012.7

    150.0

    1,162.7

    (b)

    Contractual services

    13.3

    13.3

    (c)

    Other

    77.1

    50.0

    127.1

    employee benefits

    1,012.7

    150.0

    1,162.7

    (b)

    Contractual services

    13.3

    13.3

    (c)

    Other

    77.1

    50.0

    127.1

  15. (a) Personal services and

18

19

20

  1. Performance measures:

  2. (a) Output: Number of days to resolve an administrative citation that

  3. does not require a hearing 160

  4. (4) Securities:

  5. The purpose of the securities program is to protect the integrity of the capital markets in New Mexico by



Item Fund Funds Agency Trnsf Funds Total/Target


  1. setting standards for licensed professionals, investigating complaints, educating the public and

  2. enforcing the law.

  3. Appropriations:


4

(a) Personal services and

5

employee benefits

468.2

925.4

1,393.6

6

(b) Contractual services

4.0

70.0

74.0

7

(c) Other

50.0

333.4

383.4

8

(d) Other financing uses

252.2

252.2

9

Performance measures:

10

(a) Outcome: Total revenue

collected from

licensing,

in

millions

$23.6

11

(5)

Boards and commissions:

12

Appropriations:

13

(a) Personal services and

14

employee benefits

246.9

5,894.1

6,141.0

15

(b) Contractual services

30.0

562.7

592.7

16

(c) Other

154.2

1,616.0

1,770.2

17

(d) Other financing uses

2,123.5

2,123.5

18

(6)

Program support:

[bracketed material] = deletion

[bracketed material] = deletion

  1. The purpose of program support is to provide leadership and centralized direction, financial management,

  2. information systems support and human resources support for all agency organizations in compliance with

  3. governing regulations, statutes and procedures so they can license qualified applicants, verify

  4. compliance with statutes and resolve or mediate consumer complaints.

  5. Appropriations:

  6. (a) Personal services and

    25 employee benefits 997.6 1,819.3 2,816.9



    Item Fund Funds Agency Trnsf Funds Total/Target



    1

    (b)

    Contractual

    services

    26.1

    514.6

    540.7

    2

    (c)

    Other

    133.2

    600.6

    733.8

    3 Subtotal [12,961.5] [8,613.4] [10,456.9] [25.0] 32,056.8

    1. PUBLIC REGULATION COMMISSION:

    2. (1) Policy and regulation:

    3. The purpose of the policy and regulation program is to fulfill the constitutional and legislative

    4. mandates regarding regulated industries through rulemaking, adjudications and policy initiatives to

    5. ensure the provisions of adequate and reliable services at fair, just and reasonable rates so the

    6. interests of the consumers and regulated industries are balanced to promote and protect the public

    7. interest.

    8. Appropriations:


12

(a)

Personal services and

13

employee benefits

7,057.9

274.1

7,332.0

14

(b)

Contractual services

362.9

362.9

15

(c)

Other

730.4

5.0

735.4

16

(2) Public

safety:

[bracketed material] = deletion

[bracketed material] = deletion

  1. The purpose of the public safety program is to provide services and resources to the appropriate entities

  2. to enhance their ability to protect the public from fire and pipeline hazards and other risk as assigned

  3. to the public regulation commission.

    (a)

    Personal services and

    employee benefits

    619.7

    630.0

    1,249.7

    (b)

    Contractual services

    77.7

    77.7

    (c)

    Other

    65.2

    124.3

    120.0

    309.5

    (a)

    Personal services and

    employee benefits

    619.7

    630.0

    1,249.7

    (b)

    Contractual services

    77.7

    77.7

    (c)

    Other

    65.2

    124.3

    120.0

    309.5

  4. Appropriations:

21

22

23

24

25 (3) Program support:



Item Fund Funds Agency Trnsf Funds Total/Target


  1. The purpose of program support is to provide administrative support and direction to ensure consistency,

  2. compliance, financial integrity and fulfillment of the agency mission.

  3. Appropriations:


4

(a) Personal services and

5

employee benefits

1,106.5

489.9

1,596.4

6

(b) Contractual services

24.8

24.8

7

(c) Other

120.4

120.4

8

Subtotal

[9,468.1]

[1,585.7]

[755.0]

11,808.8

9

OFFICE OF SUPERINTENDENT OF INSURANCE:

10

(1) Insurance policy:

  1. The purpose of the insurance policy program is to ensure easy public access to reliable insurance

  2. products that meet consumers' needs and are underwritten by dependable, reputable, financially sound

  3. companies that charge fair rates and are represented by trustworthy, qualified agents, while promoting a

  4. positive competitive business climate.

    [bracketed material] = deletion

    [bracketed material] = deletion

  5. Appropriations:

    16

    (a) Personal services and

    17

    employee benefits

    1,787.8

    6,814.7

    8,602.5

    18

    (b)

    Contractual services

    879.0

    327.9

    1,206.9

    19

    (c)

    Other

    477.5

    799.2

    1,276.7

    20

    (d)

    Other financing uses

    616.8

    616.8

    23 (a)

    Personal services and

    24

    employee benefits

    171.9

    171.9

    25 (b)

    Contractual services

    596.2

    596.2

    1. (2) Patient’s compensation fund:

    2. Appropriations:



    Item Fund Funds Agency Trnsf Funds Total/Target



    1

    (c) Other

    27,615.2

    27,615.2

    2

    (d) Other financing uses

    816.5

    816.5

    3

    (3) Special revenues:

    4

    Appropriations:

    5

    (a) Other financing uses

    6,640.8

    6,640.8

    6

    Subtotal

    [39,601.7]

    [7,941.8]

    47,543.5

    7

    MEDICAL BOARD:

    8

    (1) Licensing and certification:

    1. The purpose of the licensing and certification program is to provide regulation and licensure to

    2. healthcare providers regulated by the New Mexico medical board and to ensure competent and ethical

    3. medical care to consumers.

    4. Appropriations:

13

(a) Personal services and

14

employee benefits

1,443.2

1,443.2

15

(b) Contractual services

477.0

477.0

16

(c) Other

409.5

409.5

17

Performance measures:

18

(a) Output: Number of

triennial physician licenses

issued or renewed

4,100

19

(b) Output: Number of

biennial physician assistant

licenses issued or

20

renewed

500

[bracketed material] = deletion

[bracketed material] = deletion

  1. (c) Explanatory: Number of licensees contacted regarding high-risk

  2. prescribing and prescribing monitoring program compliance,

  3. based on the board of pharmacy prescription monitoring

  4. program reports

    25 Subtotal [2,329.7] 2,329.7



    Item Fund Funds Agency Trnsf Funds Total/Target


    1. BOARD OF NURSING:

    2. (1) Licensing and certification:

    3. The purpose of the licensing and certification program is to provide regulations to nurses, hemodialysis

    4. technicians, medication aides and their education and training programs so they provide competent and

    5. professional healthcare services to consumers.

    6. Appropriations:


7

(a) Personal services and

8

employee benefits

1,805.4

1,805.4

9

(b) Contractual services

56.0

56.0

10

(c) Other

750.2

200.0

950.2

11

(d) Other financing uses

50.0

50.0

12

Performance measures:

13

(a) Explanatory: Number of

registered nurse

licenses active

on June 30

  1. (b) Output: Number of advanced practice nurses contacted regarding

    [bracketed material] = deletion

    [bracketed material] = deletion

  2. high-risk prescribing and prescription monitoring program

  3. compliance, based on the pharmacy board's prescription

  4. monitoring program reports 300

18 Subtotal [2,661.6] [200.0] 2,861.6

  1. NEW MEXICO STATE FAIR:

  2. The purpose of the state fair program is to promote the New Mexico state fair as a year-round operation

  3. with venues, events and facilities that provide for greater use of the assets of the agency.

    (a)

    Personal services and

    employee benefits

    6,201.5

    6,201.5

    (b)

    Contractual services

    185.0

    2,777.8

    2,962.8

    (a)

    Personal services and

    employee benefits

    6,201.5

    6,201.5

    (b)

    Contractual services

    185.0

    2,777.8

    2,962.8

  4. Appropriations:

23

24

25


Item Fund Funds Agency Trnsf Funds Total/Target


1 (c) Other 100.0 3,292.1 3,392.1

  1. Performance measures:

  2. (a) Output: Number of paid attendees at annual state fair event 430,000

4 Subtotal [285.0] [12,271.4] 12,556.4

  1. STATE BOARD OF LICENSURE FOR PROFESSIONAL

  2. ENGINEERS AND PROFESSIONAL SURVEYORS:

  3. (1) Regulation and licensing:

  4. The purpose of the regulation and licensing program is to regulate the practices of engineering and

  5. surveying in the state as they relate to the welfare of the public in safeguarding life, health and


10

property and to provide consumers

with

licensed

professional engineers

and

licensed

professional

11

surveyors.

12

Appropriations:

13

(a) Personal services and

14

employee benefits

622.4

622.4

15

(b) Contractual services

239.4

239.4

16

(c) Other

278.8

278.8

[bracketed material] = deletion

[bracketed material] = deletion

17 Subtotal [1,140.6] 1,140.6

  1. GAMING CONTROL BOARD:

  2. (1) Gaming control:

  3. The purpose of the gaming control program is to provide strictly regulated gaming activities and to

  4. promote responsible gaming to the citizens of New Mexico so they can attain a strong level of confidence

  5. in the board's administration of gambling laws and assurance the state has competitive gaming free from

  6. criminal and corruptive elements and influences.

  7. Appropriations:

  8. (a) Personal services and



    Item Fund Funds Agency Trnsf Funds Total/Target


    1. employee benefits 3,569.7 3,569.7

    2. (b) Contractual services 54.4 54.4

3 (c) Other 1,581.6 1,581.6

4 Subtotal [5,205.7] 5,205.7

  1. STATE RACING COMMISSION:

  2. (1) Horse racing regulation:

  3. The purpose of the horse racing regulation program is to provide regulation in an equitable manner to New

  4. Mexico’s parimutuel horse racing industry and to protect the interest of wagering patrons and the state

  5. of New Mexico in a manner that promotes a climate of economic prosperity for horsemen, horse owners and

  6. racetrack management.

  7. Appropriations:


12

(a)

Personal services and

13

employee benefits

1,605.0

1,605.0

14

(b)

Contractual services

512.8

300.0

700.0

1,512.8

15

(c)

Other

225.6

225.6

[bracketed material] = deletion

[bracketed material] = deletion

  1. Performance measures:

  2. (a) Outcome: Percent of equine samples testing positive for illegal

  3. substances 1%

19

(b) Output: Amount

collected from parimutuel revenues, in millions

$1.2

20

(c) Explanatory: Number

of horse fatalities per one thousand starts

21

Subtotal

[2,343.4] [300.0] [700.0]

3,343.4

22

BOARD

OF VETERINARY MEDICINE:

  1. (1) Veterinary licensing and regulatory:

  2. The purpose of the veterinary licensing and regulatory program is to regulate the profession of

  3. veterinary medicine in accordance with the Veterinary Practice Act and to promote continuous improvement



Item Fund Funds Agency Trnsf Funds Total/Target


  1. in veterinary practices and management to protect the public.

  2. Appropriations:

  3. (a) Personal services and

  4. employee benefits 238.5 238.5

  5. (b) Contractual services 174.6 174.6

6 (c) Other 62.2 62.2

7 Subtotal [475.3] 475.3

  1. CUMBRES AND TOLTEC SCENIC RAILROAD COMMISSION:

  2. The purpose of the Cumbres and Toltec scenic railroad commission is to provide railroad excursions

  3. through, into and over the scenic San Juan mountains.

  4. Appropriations:


12

(a) Personal services and

13

employee benefits 110.7

110.7

14

(b) Contractual services 118.5

5,967.0

6,085.5

15

(c) Other 9.5

9.5

16

Performance measures:

17

(a) Outcome: Total number of passengers

45,300

18

Subtotal [238.7]

[5,967.0]

6,205.7

19

OFFICE OF MILITARY BASE PLANNING AND SUPPORT:

20

The purpose of the office of military base planning

and support

is to provide advice to

the governor and

[bracketed material] = deletion

[bracketed material] = deletion

  1. lieutenant governor on New Mexico's four military installations, to work with community support groups,

  2. to ensure state initiatives are complementary of community actions and to identify and address

  3. appropriate state-level issues that will contribute to the long-term viability of New Mexico military

  4. installations.

  5. Appropriations:



Item Fund Funds Agency Trnsf Funds Total/Target


  1. (a) Personal services and

  2. employee benefits 135.0 135.0

  3. (b) Contractual services 79.2 79.2

4 (c) Other 20.7 20.7

5 Subtotal [234.9] 234.9

  1. SPACEPORT AUTHORITY:

  2. The purpose of the spaceport authority is to finance, design, develop, construct, equip and safely

  3. operate spaceport America and thereby generate significant high technology economic development

  4. throughout the state.

  5. Appropriations:


11

(a) Personal services and

12

employee benefits

1,824.5 1,290.0

3,114.5

13

(b) Contractual services

5,666.2

5,666.2

14

(c) Other

3,104.4

3,104.4

15

Performance measures:

16

(a) Output: Number

of

aerospace customers and tenants

18

17

Subtotal

[1,824.5] [10,060.6]

11,885.1

18

TOTAL COMMERCE AND INDUSTRY

64,046.7 88,402.0

20,884.4

780.0

174,113.1

[bracketed material] = deletion

[bracketed material] = deletion

  1. E. AGRICULTURE, ENERGY AND NATURAL RESOURCES

  2. CULTURAL AFFAIRS DEPARTMENT:

  3. (1) Museums and historic sites:

  4. The purpose of the museums and historic sites program is to develop and enhance the quality of state

  5. museums and monuments by providing the highest standards in exhibitions, performances and programs

  6. showcasing the arts, history and science of New Mexico and cultural traditions worldwide.

  7. Appropriations:



Item Fund Funds Agency Trnsf Funds Total/Target



1

(a)

Personal services and

2

employee benefits

17,924.3

2,462.3

25.0

96.9

20,508.5

3

(b)

Contractual services

561.3

409.4

970.7

4

(c)

Other

3,707.6

1,421.0

5,128.6

  1. Performance measures:

  2. (a) Outcome: Number of people served through programs and services

  3. offered by museums and historic sites 1,375,000

  4. (2) Preservation:

  5. The purpose of the preservation program is to identify, study and protect New Mexico's unique cultural

  6. resources, including its archaeological sites, architectural and engineering achievements, cultural

  7. landscapes and diverse heritage.

  8. Appropriations:

  9. (a) Personal services and

14 employee benefits 720.3 859.2 206.1 795.0 2,580.6

[bracketed material] = deletion

[bracketed material] = deletion

15 (b) Contractual services 169.6 125.6 295.2

16 (c) Other 63.8 175.1 225.3 464.2

  1. The other state funds appropriations to the preservation program of the cultural affairs department

  2. include one million dollars ($1,000,000) from the department of transportation for archaeological studies

  3. as needed for highway projects.

  4. (3) Library services:

  5. The purpose of the library services program is to empower libraries to support the educational, economic

  6. and health goals of their communities and to deliver direct library and information services to those who

  7. need them.

  8. Appropriations:

  9. (a) Personal services and



Item Fund Funds Agency Trnsf Funds Total/Target


1 employee benefits 2,088.4 723.1 2,811.5

2 (b) Contractual services 74.1 5.9 80.0

3 (c) Other 1,575.1 43.0 706.3 2,324.4

  1. (4) Arts:

  2. The purpose of the arts program is to preserve, enhance and develop the arts in New Mexico through

  3. partnerships, public awareness and education.

  4. Appropriations:


8

(a) Personal services and

9

employee benefits

688.1

166.7

854.8

10

(b) Contractual services

570.0

398.1

968.1

11

(c) Other

123.4

49.9

173.3

12

(5)

Program support:

13

The

purpose of program support is

to

deliver effective,

efficient,

high-quality

services

in

concert with

14

the

core agenda of the governor.

15

Appropriations:

16

(a) Personal services and

17

employee benefits

3,579.0

3,579.0

18

(b) Contractual services

313.0

35.9

348.9

19

(c) Other

269.2

269.2

[bracketed material] = deletion

[bracketed material] = deletion

20 Subtotal [32,257.6] [5,575.5] [231.1] [3,292.8] 41,357.0

  1. NEW MEXICO LIVESTOCK BOARD:

  2. (1) Livestock inspection:

  3. The purpose of the livestock inspection program is to protect the livestock industry from loss of

  4. livestock by theft or straying and to help control the spread of dangerous livestock diseases.

  5. Appropriations:



Item Fund Funds Agency Trnsf Funds Total/Target


1 (a) Personal services and

2 employee benefits 435.0 4,793.8 5,228.8


3

(b) Contractual services

61.1

205.3

266.4

4

(c) Other

150.0

1,173.8

1,323.8

5

Subtotal

[646.1]

[6,172.9]

6,819.0

6

DEPARTMENT OF GAME AND FISH:

7

(1) Field operations:

8

The purpose of the field operations

program is to

promote and assist

the

implementation of

law

9 enforcement, habitat and public outreach programs throughout the state.

10 Appropriations:


11

(a) Personal services and

12

employee benefits

7,277.4

312.4

7,589.8

13

(b) Contractual services

128.7

128.7

14

(c) Other

2,062.9

2,062.9

15

Performance measures:

16

(a) Output: Number of

conservation officer hours spent

in the

field

[bracketed material] = deletion

[bracketed material] = deletion

  1. checking for compliance 56,000

  2. (2) Conservation services:

  3. The purpose of the conservation services program is to provide information and technical guidance to any

  4. person wishing to conserve and enhance wildlife habitat and recover indigenous species of threatened and

  5. endangered wildlife.

    (a)

    Personal services and

    employee benefits

    4,551.6

    6,912.7

    11,464.3

    (b)

    Contractual services

    1,669.0

    1,959.3

    3,628.3

    (a)

    Personal services and

    employee benefits

    4,551.6

    6,912.7

    11,464.3

    (b)

    Contractual services

    1,669.0

    1,959.3

    3,628.3

  6. Appropriations:

23

24

25


Item Fund Funds Agency Trnsf Funds Total/Target



1

(c)

Other

2,632.0

5,392.5

8,024.5

2

(d)

Other financing uses

182.3

182.3

  1. The other state funds appropriation to the conservation services program of the department of game and

  2. fish in the other financing uses category includes one hundred thousand dollars ($100,000) from the game

  3. protection fund for Ute dam operations and eighty-two thousand three hundred dollars ($82,300) from the

  4. game protection fund for Eagle Nest dam operations for the interstate stream compact compliance and water

  5. development program of the state engineer. Any unexpended balances remaining at the end of fiscal year

  6. 2022 from these appropriations shall revert to the game protection fund.

  7. Performance measures:

  8. (a) Outcome: Number of elk licenses offered on an annual basis in New

  9. Mexico 36,000

  10. (b) Outcome: Percent of public hunting licenses drawn by New Mexico

  11. resident hunters 84%

  12. (c) Output: Annual output of fish from the department's hatchery

    [bracketed material] = deletion

    [bracketed material] = deletion

  13. system, in pounds 660,000

  14. (3) Wildlife depredation and nuisance abatement:

  15. The purpose of the wildlife depredation and nuisance abatement program is to provide complaint

  16. administration and intervention processes to private landowners, leaseholders and other New Mexicans so

  17. they may be relieved of, and precluded from, property damage and annoyances or risks to public safety

  18. caused by protected wildlife.

    (a)

    Personal services and

    employee benefits

    342.0

    342.0

    (b)

    Contractual services

    125.7

    125.7

    (c)

    Other

    565.9

    565.9

    (a)

    Personal services and

    employee benefits

    342.0

    342.0

    (b)

    Contractual services

    125.7

    125.7

    (c)

    Other

    565.9

    565.9

  19. Appropriations:

22

23

24

25


Item Fund Funds Agency Trnsf Funds Total/Target


  1. Performance measures:

  2. (a) Outcome: Percent of depredation complaints resolved within the

  3. mandated one-year timeframe 98%

  4. (4) Program support:

  5. The purpose of program support is to provide an adequate and flexible system of direction, oversight,

  6. accountability and support to all divisions so they may successfully attain planned outcomes for all

  7. department programs.

  8. Appropriations:

  9. (a) Personal services and

10 employee benefits 4,165.6 399.2 4,564.8

11 (b) Contractual services 318.0 318.0

12 (c) Other 2,947.2 2,947.2

13 Subtotal [26,968.3] [14,976.1] 41,944.4

  1. ENERGY, MINERALS AND NATURAL RESOURCES DEPARTMENT:

    [bracketed material] = deletion

    [bracketed material] = deletion

  2. (1) Energy conservation and management:

  3. The purpose of the energy conservation and management program is to develop and implement clean energy

  4. programs to decrease per capita energy consumption; use New Mexico's substantial renewable energy

  5. resources; minimize local, regional and global air emissions; lessen dependence on foreign oil and reduce

  6. in-state water demands associated with fossil-fueled electrical generation.

  7. Appropriations:

21

(a)

Personal services and

22

employee benefits

1,068.5

763.1

1,831.6

23

(b)

Contractual services

51.5

227.4

124.0

402.9

24 (c)

Other

74.3

915.4

989.7

25 (2) Healthy forests:



Item Fund Funds Agency Trnsf Funds Total/Target


  1. The purpose of the healthy forests program is to promote the health of New Mexico's forest lands by

  2. managing wildfires, mitigating urban-interface fire threats and providing stewardship of private and


3

state

forest lands and associated

watersheds.

4

Appropriations:

5

(a) Personal services and

6

employee benefits

3,231.6

218.0

3,211.8

6,661.4

7

(b) Contractual services

26.2

47.0

1,500.0

770.0

2,343.2

8

(c) Other

613.0

305.3

500.0

5,718.6

7,136.9

9

(d) Other financing uses

50.6

50.6

10

Performance measures:

11

(a) Output: Number of

acres treated in

New Mexico's

forests and

  1. watersheds 14,500

  2. (3) State parks:

  3. The purpose of the state parks program is to create the best recreational opportunities possible in state

    [bracketed material] = deletion

    [bracketed material] = deletion

  4. parks by preserving cultural and natural resources, continuously improving facilities and providing

  5. quality, fun activities and to do it all efficiently.

  6. Appropriations:

18

(a)

Personal services and

19

employee benefits

8,260.7

2,480.5

767.9

11,509.1

20

(b)

Contractual services

40.0

713.1

753.1

21

(c)

Other

185.0

7,952.0

1,044.0

2,380.4

11,561.4

22

(d)

Other financing uses

1,149.5

1,149.5

  1. The general fund appropriations to the state parks program of the energy, minerals and natural resources

  2. department include seventy-five thousand dollars ($75,000) to support Rio Grande trail commission efforts

  3. to define viable path routes, mitigate challenges and establish the Rio Grande trail to run the length of



Item Fund Funds Agency Trnsf Funds Total/Target


  1. the state from Colorado to Texas.

  2. Performance measures:

  3. (a) Explanatory: Number of visitors to state parks

  4. (b) Explanatory: Amount of self-generated revenue per visitor, in dollars

  5. (4) Mine reclamation:

  6. The purpose of the mine reclamation program is to implement the state laws that regulate the operation


[bracketed material] = deletion

[bracketed material] = deletion

7

and

reclamation of hard rock and coal

mining facilities

and to

reclaim

abandoned

mine sites.

8

Appropriations:

9

(a) Personal services and

10

employee benefits

507.8

565.5

79.2

1,926.2

3,078.7

11

(b) Contractual services

1.9

28.8

4,676.3

4,707.0

12

(c) Other

17.2

121.8

17.9

290.0

446.9

13

(d) Other financing uses

37.0

37.0

14

(5)

Oil and gas conservation:

15

16

The purpose of the oil and gas conservation program is to assure the conservation and responsi development of oil and gas resources through professional, dynamic regulation.

ble

17

Appropriations:

18

(a) Personal services and

19

employee benefits

5,746.7

153.3

233.0

6,133.0

20

(b) Contractual services

472.6

2,900.2

450.0

3,822.8

21

(c) Other

231.8

852.4

113.3

1,197.5

22

(d) Other financing uses

294.1

294.1

23

Performance measures:

24

25

(a) Output: Number of inspections of oil and gas w

facilities

ells and

associated


35,0

7

and

reclamation of hard rock and coal

mining facilities

and to

reclaim

abandoned

mine sites.

8

Appropriations:

9

(a) Personal services and

10

employee benefits

507.8

565.5

79.2

1,926.2

3,078.7

11

(b) Contractual services

1.9

28.8

4,676.3

4,707.0

12

(c) Other

17.2

121.8

17.9

290.0

446.9

13

(d) Other financing uses

37.0

37.0

14

(5)

Oil and gas conservation:

15

16

The purpose of the oil and gas conservation program is to assure the conservation and responsi development of oil and gas resources through professional, dynamic regulation.

ble

17

Appropriations:

18

(a) Personal services and

19

employee benefits

5,746.7

153.3

233.0

6,133.0

20

(b) Contractual services

472.6

2,900.2

450.0

3,822.8

21

(c) Other

231.8

852.4

113.3

1,197.5

22

(d) Other financing uses

294.1

294.1

23

Performance measures:

24

25

(a) Output: Number of inspections of oil and gas w

facilities

ells and

associated


35,0

00



Item Fund Funds Agency Trnsf Funds Total/Target


  1. (b) Output: Number of abandoned wells properly plugged 50

  2. (6) Program leadership and support:

  3. The purpose of the program leadership and support program is to provide leadership, set policy and

  4. provide support for every division in achieving their goals.

  5. Appropriations:


6

(a)

Personal services and

7

employee benefits

2,828.3

898.0

687.8

4,414.1

8

(b)

Contractual services

111.8

25.6

7.0

144.4

9

(c)

Other

188.6

156.6

345.2

10 Subtotal [23,468.9] [18,096.5] [4,253.3] [23,191.4] 69,010.1

  1. YOUTH CONSERVATION CORPS:

  2. The purpose of the youth conservation corps is to provide funding for the employment of New Mexicans

  3. between the ages of fourteen and twenty-five to work on projects that will improve New Mexico's natural,

  4. cultural, historical and agricultural resources.

    [bracketed material] = deletion

    [bracketed material] = deletion

  5. Appropriations:

16

(a)

Personal services and

17

employee benefits

173.9

173.9

18

(b)

Contractual services

4,800.8

4,800.8

19

(c)

Other

90.7

90.7

20

(d)

Other financing uses

125.0

125.0

21 Subtotal [5,190.4] 5,190.4

  1. INTERTRIBAL CEREMONIAL OFFICE:

  2. The purpose of the intertribal ceremonial office program is to aid in the planning, coordination and

  3. development of a successful intertribal ceremonial event in coordination with the Native American

  4. population.



    Item Fund Funds Agency Trnsf Funds Total/Target


    1. Appropriations:

    2. (a) Personal services and


3

employee benefits

75.0

75.0

4

(b) Contractual services

71.4

71.4

5

(c) Other

13.2

13.2

6

Performance measures:

7

(a) Outcome: Percent

of operating revenue

from

sources

other

than

the

8

general

fund

85%

9

Subtotal

[159.6]

159.6

10

COMMISSIONER OF PUBLIC LANDS:

  1. (1) Land trust stewardship:

  2. The purpose of the land trust stewardship program is to generate sustainable revenue from state trust

  3. lands to support public education and other beneficiary institutions and to build partnerships with all

  4. New Mexicans to conserve, protect and maintain the highest level of stewardship for these lands so that

    [bracketed material] = deletion

    [bracketed material] = deletion

  5. they may be a significant legacy for generations to come.

  6. Appropriations:

  7. (a) Personal services and

  8. employee benefits 15,001.5 15,001.5

  9. (b) Contractual services 2,580.9 2,580.9

20 (c) Other 1,859.9 1,859.9

  1. The commissioner of public lands is authorized to hold in suspense amounts eligible because of the sale

  2. of state royalty interests, for tax credits under Section 29 of the Internal Revenue Code above those

  3. amounts required by law to be transferred to the land grant permanent fund. The commissioner may expend

  4. as much of the money so held in suspense, as well as additional money held in escrow accounts resulting

  5. from the sales and money held in fund balances, as is necessary to repurchase the royalty interests



Item Fund Funds Agency Trnsf Funds Total/Target


  1. pursuant to the agreements.

  2. Performance measures:

  3. (a) Outcome: Dollars generated through oil, natural gas and mineral

  4. audit activities, in millions $2

  5. (b) Output: Average income per acre from oil, natural gas and mining

  6. activities, in dollars $375

  7. (c) Output: Number of acres restored to desired conditions for future

  8. sustainability 25,000

9 Subtotal [19,442.3] 19,442.3

  1. STATE ENGINEER:

  2. (1) Water resource allocation:

  3. The purpose of the water resource allocation program is to provide for efficient use of the available

  4. surface and underground waters of the state so any person can maintain their quality of life and to

  5. provide safety inspections of all nonfederal dams within the state so owners and operators of such dams

    [bracketed material] = deletion

    [bracketed material] = deletion

  6. can operate the dams safely.

  7. Appropriations:

17

(a) Personal services and

18

employee benefits

12,215.4

529.9

109.7

12,855.0

19

(b)

Contractual services

624.7

624.7

20

(c)

Other

30.9

117.6

1,362.1

1,510.6

  1. The internal service funds/interagency transfers appropriations to the water resource allocation program

  2. of the state engineer include two million ninety-six thousand five hundred dollars ($2,096,500) from the

  3. improvement of the Rio Grande income fund.

  4. Performance measures:

  5. (a) Output: Average number of unprotested new and pending applications



    Item Fund Funds Agency Trnsf Funds Total/Target


    1. processed per month 40

    2. (b) Outcome: Number of transactions abstracted annually into the water

    3. administration technical engineering resource system

    4. database 20,000

    5. (2) Interstate stream compact compliance and water development:

    6. The purpose of the interstate stream compact compliance and water development program is to provide

    7. resolution of federal and interstate water issues and to develop water resources and stream systems for

    8. the people of New Mexico so they can have maximum sustained beneficial use of available water resources.

    9. Appropriations:


10

(a)

Personal services and

11

employee benefits

1,732.9

78.2

2,841.5

4,652.6

12

(b)

Contractual services

70.0

4,208.7

20.0

4,298.7

13

(c)

Other

732.0

2,209.9

135.0

3,076.9

  1. The internal service funds/interagency transfers appropriations to the interstate stream compact

    [bracketed material] = deletion

    [bracketed material] = deletion

  2. compliance and water development program of the state engineer include seven hundred five thousand seven

  3. hundred dollars ($705,700) from the New Mexico unit fund.

  4. The internal service funds/interagency transfers appropriations to the interstate stream compact

  5. compliance and water development program include five million nine hundred thirty-six thousand seven

  6. hundred dollars ($5,936,700) from the New Mexico irrigation works construction fund, one million seven

  7. hundred sixty-seven thousand four hundred dollars ($1,767,400) from the improvement of the Rio Grande

  8. income fund, one hundred thousand dollars ($100,000) from the game protection fund for Ute dam operations

  9. and eighty-two thousand three hundred dollars ($82,300) from the game protection fund for Eagle Nest dam

  10. operations. Any unexpended balances remaining at the end of fiscal year 2022 from these appropriations

  11. shall revert to the appropriate fund.

  12. Revenue from the sale of water to United States government agencies by New Mexico for the emergency



    Item Fund Funds Agency Trnsf Funds Total/Target


    1. drought water agreement and from contractual reimbursements associated with the interstate stream compact

    2. compliance and water development program of the state engineer is appropriated to the interstate stream

    3. compact compliance and water development program to be used per the agreement with the United States

    4. bureau of reclamation.

    5. The interstate stream commission's authority to make loans for irrigation improvements includes

    6. five hundred thousand dollars ($500,000) for loans to irrigation districts, conservancy districts and

    7. soil and water conservation districts for re-loan to farmers for implementation of water conservation

    8. improvements.

    9. Performance measures:

    10. (a) Outcome: Cumulative state-line delivery credit per the Pecos river

    11. compact and amended decree at the end of the calendar year,

    12. in acre-feet >0

    13. (b) Outcome: Cumulative state-line delivery credit per the Rio Grande

    14. compact at the end of the calendar year, in acre-feet >0

      [bracketed material] = deletion

      [bracketed material] = deletion

    15. (3) Litigation and adjudication:

    16. The purpose of the litigation and adjudication program is to obtain a judicial determination and

    17. definition of water rights within each stream system and underground basin to effectively perform water

    18. rights administration and meet interstate stream obligations.

    19. Appropriations:

20

(a)

Personal services and

21

employee benefits

2,240.0

1,825.4

1,014.8

5,080.2

22

(b)

Contractual services

1,635.8

1,635.8

23

(c)

Other

436.0

436.0

24 (d)

Other financing uses 580.0 580.0

25 The internal service funds/interagency transfers appropriations to the litigation and adjudication



Item Fund Funds Agency Trnsf Funds Total/Target


  1. program of the state engineer include three million eighty-six thousand six hundred dollars ($3,086,600)

  2. from the improvement of the Rio Grande income fund.

  3. The other state funds appropriations to the litigation and adjudication program of the state

  4. engineer include two million four hundred five thousand four hundred dollars ($2,405,400) from the water

  5. project fund pursuant to Section 72-4A-9 NMSA 1978.

  6. Performance measures:

  7. (a) Outcome: Number of offers to defendants in adjudications 325

  8. (b) Outcome: Percent of all water rights with judicial determinations 76%

  9. (4) Program support:

  10. The purpose of program support is to provide necessary administrative support to the agency programs so

  11. they may be successful in reaching their goals and objectives.

  12. Appropriations:

  13. (a) Personal services and

  14. employee benefits 3,428.2 3,428.2

    [bracketed material] = deletion

    [bracketed material] = deletion

  15. (b) Contractual services 199.5 21.7 221.2

16 (c) Other 430.0 387.4 817.4

  1. The internal service funds/interagency transfers appropriations to program support of the state engineer

  2. include four hundred nine thousand one hundred dollars ($409,100) from the improvement of the Rio Grande

  3. income fund.

20

Subtotal

[20,276.9]

[3,933.1]

[14,852.3]

[155.0]

39,217.3

21

TOTAL AGRICULTURE,

ENERGY

AND

22

NATURAL RESOURCES

76,809.1

85,379.0

19,336.7

41,615.3

223,140.1

  1. F. HEALTH, HOSPITALS AND HUMAN SERVICES

  2. OFFICE OF AFRICAN AMERICAN AFFAIRS:

  3. (1) Public awareness:



Item Fund Funds Agency Trnsf Funds Total/Target


  1. The purpose of the public awareness program is to provide information and advocacy services to all New

  2. Mexicans and to empower African Americans of New Mexico to improve their quality of life.

  3. Appropriations:

  4. (a) Personal services and

  5. employee benefits 590.0 590.0

  6. (b) Contractual services 61.8 61.8

7 (c) Other 119.6 119.6

8 Subtotal [771.4] 771.4

  1. COMMISSION FOR DEAF AND HARD-OF-HEARING PERSONS:

  2. (1) Deaf and hard-of-hearing:

  3. The purpose of the deaf and hard-of-hearing program is to serve as a dynamic resource that will enhance

  4. the quality of life for deaf and hard-of-hearing citizens of New Mexico by being the recognized advocate

  5. on important issues impacting the deaf and hard-of-hearing community, the proactive provider of

  6. innovative programs and services and the statewide umbrella and information clearinghouse for interested

    [bracketed material] = deletion

    [bracketed material] = deletion

  7. individuals, organizations, agencies and institutions.

  8. Appropriations:

  9. (a) Personal services and

  10. employee benefits 1,063.7 1,063.7

  11. (b) Contractual services 690.8 639.5 1,330.3

20 (c) Other 282.1 282.1

  1. (d) Other financing uses 116.5 116.5

  2. The general fund appropriation to the deaf and hard-of-hearing program of the commission for deaf and

  3. hard-of-hearing persons includes four hundred fifty-six thousand four hundred dollars ($456,400) for deaf

  4. and deaf-blind support service provider programs.

  5. The internal service funds/interagency transfers appropriation to the deaf and hard-of-hearing



    Item Fund Funds Agency Trnsf Funds Total/Target


    1. program of the commission for deaf and hard-of-hearing persons in the other financing uses category

    2. includes ninety-one thousand five hundred dollars ($91,500) to transfer to the rehabilitation services

    3. program of the division of vocational rehabilitation to match with federal funds to provide deaf and

    4. hard-of-hearing rehabilitation services and twenty-five thousand dollars ($25,000) to transfer to the

    5. signed language interpreting practices board of the regulation and licensing department for interpreter

    6. licensure services.

    7. Performance measures:

    8. (a) Output: Number of accessible technology equipment distributions 1,200

9 Subtotal [690.8] [2,101.8] 2,792.6

  1. MARTIN LUTHER KING, JR. COMMISSION:

  2. The purpose of the Martin Luther King, Jr. commission is to promote Martin Luther King, Jr.'s nonviolent

  3. principles and philosophy to the people of New Mexico through remembrance, celebration and action so that

  4. everyone gets involved in making a difference toward the improvement of interracial cooperation and

  5. reduction of youth violence in our communities.

    [bracketed material] = deletion

    [bracketed material] = deletion

  6. Appropriations:

  7. (a) Personal services and

  8. employee benefits 180.8 180.8

18

(b) Contractual services

27.8

27.8

19

(c) Other

116.9

116.9

20

Subtotal

[325.5]

325.5

21

COMMISSION FOR THE BLIND:

22

(1) Blind services:

23

The purpose of the blind services

program is to assist

blind or visually impaired citizens of New Mexico

  1. to achieve economic and social equality so they can have independence based on their personal interests

  2. and abilities.



Item Fund Funds Agency Trnsf Funds Total/Target


  1. Appropriations:

  2. (a) Personal services and

3 employee benefits 1,642.6 216.3 269.0 3,118.7 5,246.6

4 (b) Contractual services 42.3 117.0 159.3

5 (c) Other 471.9 5,331.5 80.0 1,870.9 7,754.3

  1. (d) Other financing uses 107.1 107.1

  2. The general fund appropriation to the blind services program of the commission for the blind in the other

  3. financing uses category includes one hundred seven thousand one hundred dollars ($107,100) to transfer to

  4. the rehabilitation services program of the division of vocational rehabilitation to match with federal

  5. funds to provide rehabilitation services for the disabled.

  6. The internal service funds/interagency transfers appropriations to the blind services program of

  7. the commission for the blind include two hundred thousand dollars ($200,000) from the division of

  8. vocational rehabilitation to provide services to the blind or visually impaired citizens of New Mexico.

  9. Any unexpended balances in the commission for the blind remaining at the end of fiscal year 2022

    [bracketed material] = deletion

    [bracketed material] = deletion

  10. from appropriations made from the general fund shall not revert.

  11. Performance measures:

  12. (a) Outcome: Average hourly wage for the blind or visually impaired

  13. person $16

  14. (b) Outcome: Number of people who avoided or delayed moving into a

  15. nursing home or assisted living facility as a result of

  16. receiving independent living services 175

22 Subtotal [2,263.9] [5,547.8] [349.0] [5,106.6] 13,267.3

  1. INDIAN AFFAIRS DEPARTMENT:

  2. (1) Indian affairs:

  3. The purpose of the Indian affairs program is to coordinate intergovernmental and interagency programs



Item Fund Funds Agency Trnsf Funds Total/Target


  1. concerning tribal governments and the state.

  2. Appropriations:


3

(a) Personal services and

4

employee benefits

1,426.6

1,426.6

5

(b)

Contractual services

330.1

330.1

6

(c)

Other

733.5

171.0

904.5

  1. The internal service funds/interagency transfers appropriation to the Indian affairs program of the

  2. Indian affairs department includes one hundred seventy-one thousand dollars ($171,000) from the tobacco

  3. settlement program fund for tobacco cessation and prevention programs for Native American communities

  4. throughout the state.

11 Subtotal [2,490.2] [171.0] 2,661.2

  1. EARLY CHILDHOOD EDUCATION AND CARE DEPARTMENT:

  2. (1) Support and intervention:

  3. Appropriations:

15

(a) Personal services and

16

employee benefits

949.8

1,023.1

500.5

767.8

3,241.2

17

(b)

Contractual services

12,720.8

58.9

5,356.9

5,685.8

23,822.4

18

(c)

Other

21,463.4

1,275.4

4,243.1

72.4

27,054.3

19

(d)

Other financing uses

10,901.6

10,901.6

[bracketed material] = deletion

[bracketed material] = deletion

  1. The internal service funds/interagency transfers appropriations to the support and intervention program

  2. of the early childhood education and care department includes five million dollars ($5,000,000) from the

  3. federal temporary assistance for needy families block grant for home-visiting services.

  4. Performance measures:

  5. (a) Outcome: Percent of parents participating in the New Mexico

  6. home-visiting program for at least eight months who



Item Fund Funds Agency Trnsf Funds Total/Target


  1. demonstrate progress in practicing positive parent-child

  2. interactions as demonstrated by the state-approved,

  3. evidence-based screening tool 65%

  4. (b) Outcome: Percent of women enrolled in families first and home

  5. visiting who are eligible for Medicaid who access prenatal

  6. care in their first trimester 74%

  7. (2) Early childhood education and care:

  8. Appropriations:


9

(a) Personal services and

10

employee benefits

630.9

7,876.3

8,507.2

11

(b)

Contractual services

30,660.7

3,684.8

21,865.4

491.1

56,702.0

12

(c)

Other

53,321.9

1,100.0

41,527.5

103,778.4

199,727.8

13

(d)

Other financing uses

1,600.0

1,600.0

  1. The internal service funds/interagency transfers appropriations to the early childhood education and care

    [bracketed material] = deletion

    [bracketed material] = deletion

  2. program of the early childhood education and care department include fifty-five million six hundred

  3. twenty-seven thousand five hundred dollars ($55,627,500) from the federal temporary assistance for needy

  4. families block grant: forty-one million five hundred twenty-seven thousand five hundred dollars

  5. ($41,527,500) for childcare, and fourteen million one hundred thousand dollars ($14,100,000) for

  6. prekindergarten.

  7. Performance measures:

  8. (a) Outcome: Percent of licensed childcare providers participating in

  9. the focus tiered quality rating and improvement system at

  10. the four- and five-star level 45%

  11. (b) Outcome: Percent of children who were enrolled for at least six

  12. months in the state-funded New Mexico prekindergarten



Item Fund Funds Agency Trnsf Funds Total/Target


  1. program who score at first step for k or higher on the fall

  2. observation kindergarten observation tool 85%

  3. (c) Outcome: Percent of infants and toddlers participating in the

  4. childcare assistance program enrolled in childcare programs

  5. with four or five stars 40%

  6. (d) Outcome: Percent of children participating in the public and private

  7. state-funded New Mexico prekindergarten program for at

  8. least six months showing measurable progress on the school

  9. readiness spring preschool assessment tool 40%

  10. (3) Public pre-kindergarten:

  11. Appropriations:

12 (a) Other financing uses 43,521.9 6,334.6 49,856.5

  1. The internal service funds/interagency transfers appropriation to the public pre-kindergarten program of

  2. the early childhood education and care department includes three million five hundred thousand dollars

    [bracketed material] = deletion

    [bracketed material] = deletion

  3. ($3,500,000) from the federal temporary assistance for needy families block grant for pre-kindergarten.

  4. The public pre-kindergarten program of the early childhood education and care department shall

  5. prioritize awards of pre-kindergarten programs at school districts and charter schools that provide K-5

18

plus programs approved by the public

education department.

19

(4) Program support:

20

Appropriations:

21

(a) Personal services and

22

employee benefits

4,130.0

2,332.9

6,462.9

23

(b) Contractual services

11,426.8 144.0

4,800.0

4,876.9

21,247.7

24 (c) Other

1,860.4

58.5

347.4

2,266.3

25 Subtotal

[191,588.2]

[7,344.7]

[84,628.0]

[127,829.0]

411,389.9



Item Fund Funds Agency Trnsf Funds Total/Target


  1. AGING AND LONG-TERM SERVICES DEPARTMENT:

  2. (1) Consumer and elder rights:

  3. The purpose of the consumer and elder rights program is to provide current information, assistance,

  4. counseling, education and support to older individuals and people with disabilities, residents of long-

  5. term care facilities and their families and caregivers that allow them to protect their rights and make

  6. informed choices about quality services.

  7. Appropriations:

  8. (a) Personal services and

9 employee benefits 1,427.2 1,300.0 1,030.7 3,757.9

10 (b) Contractual services 99.8 398.0 497.8

11 (c) Other 154.9 530.1 685.0

  1. Performance measures:

  2. (a) Quality: Percent of calls to the aging and disability resource

  3. center answered by a live operator 90%

    [bracketed material] = deletion

    [bracketed material] = deletion

  4. (b) Outcome: Percent of residents who remained in the community six

  5. months following a nursing home care transition 90%

  6. (2) Aging network:

  7. The purpose of the aging network program is to provide supportive social and nutrition services for older

  8. individuals and people with disabilities so they can remain independent and involved in their communities

  9. and to provide training, education and work experience to older individuals so they can enter or re-enter

  10. the workforce and receive appropriate income and benefits.

    (a)

    Personal services and

    employee benefits

    795.0

    34.5

    555.3

    1,384.8

    (b)

    Contractual services

    1,235.1

    10.0

    1,245.1

    (a)

    Personal services and

    employee benefits

    795.0

    34.5

    555.3

    1,384.8

    (b)

    Contractual services

    1,235.1

    10.0

    1,245.1

  11. Appropriations:

    23

    24

    25


    Item Fund Funds Agency Trnsf Funds Total/Target


    1 (c) Other 29,137.5 71.3 11,142.5 40,351.3

    1. The general fund appropriation to the aging network program of the aging and long-term services

    2. department in the other category shall allow for an additional twelve and one-half percent distribution

    3. from the department of finance and administration for initial payments to aging network providers at the

    4. beginning of the fiscal year.

    5. Any unexpended balances remaining in the aging network from the conference on aging at the end of

    6. fiscal year 2022 from appropriations made from other state funds for the conference on aging shall not

    7. revert to the general fund.

    8. Any unexpended balances remaining from the tax refund contribution senior fund, which provides for

    9. the provision of the supplemental senior services throughout the state, at the end of fiscal year 2022

    10. shall not revert to the general fund.

    11. Performance measures:

    12. (a) Outcome: Number of hours of caregiver support provided 444,000

    13. (b) Output: Number of hours of service provided by senior volunteers,

      [bracketed material] = deletion

      [bracketed material] = deletion

    14. statewide 1,638,000

    15. (3) Adult protective services:

    16. The purpose of the adult protective services program is to investigate allegations of abuse, neglect and

    17. exploitation of seniors and adults with disabilities and provide in-home support services to adults at

    18. high risk of repeat neglect.

    19. Appropriations:

    20. (a) Personal services and

22 employee benefits 7,294.6 2,200.0 9,494.6

23 (b) Contractual services 1,242.3 2,176.3 3,418.6

24 (c) Other 721.4 721.4

25 Performance measures:



Item Fund Funds Agency Trnsf Funds Total/Target


  1. (a) Outcome: Percent of emergency or priority one investigations in

  2. which a caseworker makes initial face-to-face contact with

  3. the alleged victim within prescribed timeframes >99%

  4. (4) Program support:

  5. The purpose of program support is to provide clerical, record-keeping and administrative support in the

  6. areas of personnel, budget, procurement and contracting to agency staff, outside contractors and external

  7. control agencies to implement and manage programs.

  8. Appropriations:

  9. (a) Personal services and

10 employee benefits 3,972.0 98.5 4,070.5

11 (b) Contractual services 190.2 190.2

12 (c) Other 1,456.9 1,456.9

13 Subtotal [47,726.9] [115.8] [5,676.3] [13,755.1] 67,274.1

  1. HUMAN SERVICES DEPARTMENT:

    [bracketed material] = deletion

    [bracketed material] = deletion

  2. (1) Medical assistance:

  3. The purpose of the medical assistance program is to provide the necessary resources and information to

  4. enable low-income individuals to obtain either free or low-cost healthcare.

  5. Appropriations:

19

(a) Personal services and

20

employee benefits

5,197.1

8,339.5

13,536.6

21

(b)

Contractual services

14,691.4

1,727.4

759.9

52,147.9

69,326.6

22

(c)

Other

871,299.5

65,437.0

308,041.4

4,879,298.5

6,124,076.4

  1. The appropriations to the medical assistance program of the human services department assume the state

  2. will receive an enhanced federal medical assistance percentage rate for those enrolled in the expansion

  3. adult category through fiscal year 2022 as provided for in the federal Patient Protection and Affordable



Item Fund Funds Agency Trnsf Funds Total/Target


  1. Care Act, as amended by the Health Care and Education Reconciliation Act of 2010. Should the federal

  2. government reduce or rescind the federal medical assistance percentage rates established by the federal

  3. Patient Protection and Affordable Care Act, the human services department shall reduce or rescind

  4. eligibility for the new adult category.

  5. The internal service funds/interagency transfers appropriation to the medical assistance program of

  6. the human services department in the other category includes eight hundred sixty thousand eight hundred

  7. dollars ($860,800) from the tobacco settlement program fund for the breast and cervical cancer treatment

  8. program and four million five hundred thousand eight hundred dollars ($4,500,800) from the tobacco

  9. settlement program fund for medicaid programs.

  10. The internal service funds/interagency transfers appropriations to the medical assistance program

  11. of the human services department include thirty-one million seven hundred fifty-nine thousand dollars

  12. ($31,759,000) from the county-supported medicaid fund.

  13. Performance measures:

  14. (a) Outcome: Percent of children ages two to twenty years enrolled in

    [bracketed material] = deletion

    [bracketed material] = deletion

  15. medicaid managed care who had at least one dental visit

  16. during the measurement year 72%

  17. (b) Explanatory: Percent of infants and children in medicaid managed care

  18. who had six or more well-child visits in the first thirty

  19. months of life

  20. (c) Outcome: Percent of children and adolescents in medicaid managed

  21. care ages three to twenty-one years who had one or more

  22. well-care visits during the measurement year 88%

  23. (d) Outcome: Percent of adults in medicaid managed care age eighteen and

  24. over readmitted to a hospital within thirty days of

  25. discharge <8%



    Item Fund Funds Agency Trnsf Funds Total/Target


    1. (e) Outcome: Percent of member birth deliveries who received a prenatal

    2. care visit in the first trimester or within forty-two days

    3. of eligibility 83%

    4. (f) Outcome: Percent of non-emergent utilization of all emergency

    5. department utilization 50%

    6. (2) Medicaid behavioral health:

    7. The purpose of the medicaid behavioral health program is to provide the necessary resources and

    8. information to enable low-income individuals to obtain either free or low-cost behavioral healthcare.

    9. Appropriations:

10 (a) Other 140,420.0 537,785.0 678,205.0

  1. The general fund appropriation to the medicaid behavioral health program of the human services department

  2. includes fifty thousand dollars ($50,000) to transfer to the administrative hearings office to support

  3. medicaid hearing officers.

  4. Performance measures:

    [bracketed material] = deletion

    [bracketed material] = deletion

  5. (a) Outcome: Percent of readmissions to same level of care or higher for

  6. children or youth discharged from residential treatment

  7. centers and inpatient care 5%

  8. (b) Output: Number of individuals served annually in substance use or

  9. mental health programs administered through the behavioral

  10. health collaborative and medicaid programs 215,000

  11. (c) Outcome: Percent of adults with mental illness or substance use

  12. disorders receiving medicaid behavioral health services who

  13. have housing needs who receive assistance with their

  14. housing needs 60%

  15. (3) Income support:



Item Fund Funds Agency Trnsf Funds Total/Target


  1. The purpose of the income support program is to provide cash assistance and supportive services to

  2. eligible low-income families so they can achieve self-sufficiency. Eligibility requirements are

  3. established by state law within broad federal statutory guidelines.

  4. Appropriations:

  5. (a) Personal services and

6 employee benefits 19,444.5 38,225.2 57,669.7

7 (b) Contractual services 9,328.3 38,714.6 48,042.9

8 (c) Other 19,937.8 60.8 961,037.2 981,035.8

  1. The federal funds appropriations to the income support program of the human services department include

  2. eleven million five hundred seven thousand seven hundred dollars ($11,507,700) from the federal temporary

  3. assistance for needy families block grant for administration of the New Mexico Works Act.

  4. The appropriations to the income support program of the human services department include eighty-

  5. seven thousand one hundred dollars ($87,100) from the general fund and forty-seven million six hundred

  6. eighteen thousand seven hundred dollars ($47,618,700) from the federal temporary assistance for needy

    [bracketed material] = deletion

    [bracketed material] = deletion

  7. families block grant to provide cash assistance grants to participants as defined in the New Mexico Works

  8. Act, including wage subsidies for participants, two clothing allowances per year, diversion payments and

  9. state-funded payments to aliens.

  10. The federal funds appropriations to the income support program of the human services department

  11. include eighteen million sixty-five thousand two hundred dollars ($18,065,200) from the federal temporary

  12. assistance for needy families block grant for job training and placement and job-related transportation

  13. services, employment-related costs and a transitional employment program. The funds for the transitional

  14. employment program and the wage subsidy program may be used interchangeably.

  15. The federal funds appropriations to the income support program of the human services department

  16. include forty-one million five hundred twenty-seven thousand five hundred dollars ($41,527,500) from the

  17. federal temporary assistance for needy families block grant for transfer to the early childhood education



Item Fund Funds Agency Trnsf Funds Total/Target


  1. and care department for childcare programs, five million dollars ($5,000,000) for home-visiting programs

  2. and seventeen million six hundred thousand dollars ($17,600,000) for prekindergarten.

  3. The federal funds appropriations to the income support program of the human services department

  4. include nine hundred thousand dollars ($900,000) from the federal temporary assistance for needy families

  5. block grant for transfer to the children, youth and families department for a supportive housing project.

  6. The federal funds appropriations to the income support program of the human services department

  7. include two hundred thousand dollars ($200,000) from the federal temporary assistance for needy families

  8. block grant for transfer to the public education department for the graduation, reality and dual-role

  9. skills program.

  10. The appropriations to the income support program of the human services department include seven

  11. million two hundred twenty thousand dollars ($7,220,000) from the general fund and three million eighty

  12. thousand three hundred dollars ($3,080,300) from federal funds for general assistance.

  13. Any unexpended balances remaining at the end of fiscal year 2022 from the other state funds

  14. appropriations derived from reimbursements received from the social security administration for the

    [bracketed material] = deletion

    [bracketed material] = deletion

  15. general assistance program shall not revert.

  16. Performance measures:

  17. (a) Outcome: Percent of all parent participants who meet temporary

  18. assistance for needy families federal work participation

  19. requirements 37%

  20. (b) Outcome: Percent of temporary assistance for needy families

  21. two-parent recipients meeting federal work participation

  22. requirements 52%

  23. (4) Behavioral health services:

  24. The purpose of the behavioral health services program is to lead and oversee the provision of an

  25. integrated and comprehensive behavioral health prevention and treatment system so the program fosters



Item Fund Funds Agency Trnsf Funds Total/Target


  1. recovery and supports the health and resilience of all New Mexicans.

  2. Appropriations:


3

(a)

Personal services and

4

employee benefits

3,814.5

544.0

4,358.5

5

(b)

Contractual services

43,649.9

18,282.5

61,932.4

6

(c)

Other

889.6

1,033.9

1,923.5

  1. Performance measures:

  2. (a) Outcome: Percent of individuals discharged from inpatient facilities

  3. who receive follow-up services at thirty days 70%

  4. (b) Outcome: Percent of people with a diagnosis of alcohol or drug

  5. dependency who initiated treatment and received two or more

  6. additional services within thirty days of the initial visit 35%

  7. (c) Outcome: Percent of adults diagnosed with major depression who

  8. remained on an antidepressant medication for at least one

    [bracketed material] = deletion

    [bracketed material] = deletion

  9. hundred eighty days 36%

  10. (d) Outcome: Percent of medicaid members released from inpatient

  11. psychiatric hospitalization stays of four or more days who

  12. receive seven-day follow-up visits into community-based

  13. behavioral health 51%

  14. (e) Outcome: Percent reduction in number of incidents from the first to

  15. last day of the school year in classrooms participating in

  16. the pax good behavior games, as measured by the spleem

  17. instrument 60%

  18. (5) Child support enforcement:

  19. The purpose of the child support enforcement program is to provide location, establishment and collection



Item Fund Funds Agency Trnsf Funds Total/Target


  1. services for custodial parents and their children; to ensure that all court orders for support payments

  2. are being met to maximize child support collections; and to reduce public assistance rolls.

  3. Appropriations:


4

(a) Personal services and

5

employee benefits 5,245.1 1,829.9

13,079.0

20,154.0

6

(b) Contractual services 1,651.5 680.5

4,297.4

6,629.4

7

(c) Other 1,194.6 506.0

3,063.7

4,764.3

8

Performance measures:

9

(a) Outcome: Amount of child support collected, in millions

$145

10

(b) Outcome: Percent of current support owed that is collected

60%

11

(c) Outcome: Percent of cases with support orders

85%

12

(d) Outcome: Percent of noncustodial parents paying support to

total

13

cases with support orders

65%

14

(6)

Program support:

15

The

purpose of program support is to provide overall leadership, direction

and administrative

support to

16

each agency program and to assist

it

in

achieving

its

programmatic

goals.

17

Appropriations:

18

(a) Personal services and

19

employee benefits

3,674.1

975.3

12,593.6

17,243.0

20

(b) Contractual services

9,170.3

42.8

18,446.0

27,659.1

21

(c) Other

4,896.5

193.3

10,774.8

15,864.6

22

Subtotal

[1,154,504.7]

[71,453.0]

[308,801.3] [6,597,662.8]

8,132,421.8

23

WORKFORCE SOLUTIONS

DEPARTMENT:

[bracketed material] = deletion

[bracketed material] = deletion

  1. (1) Unemployment insurance:

  2. The purpose of the unemployment insurance program is to administer an array of demand-driven workforce



Item Fund Funds Agency Trnsf Funds Total/Target


  1. development services to prepare New Mexicans to meet the needs of business.

  2. Appropriations:


3

(a)

Personal services and

4

employee benefits

1,183.4

892.2

5,702.6

7,778.2

5

(b)

Contractual services

21.4

333.6

355.0

6

(c)

Other

55.1

1,740.5

1,795.6

  1. The internal service funds/interagency transfers appropriations to the unemployment insurance program of

  2. the workforce solutions department include one hundred fifty thousand five hundred dollars ($150,500)

  3. from the workers' compensation administration fund of the workers' compensation administration.

  4. Performance measures:

  5. (a) Output: Average wait time to speak to a customer service agent in

  6. the unemployment insurance operation center to file a new

  7. unemployment insurance claim, in minutes 18

  8. (b) Output: Average wait time to speak to a customer service agent in

    [bracketed material] = deletion

    [bracketed material] = deletion

  9. the unemployment insurance operation center to file a

  10. weekly certification, in minutes 15

  11. (2) Labor relations:

  12. The purpose of the labor relations program is to provide employment rights information and other work-

  13. site-based assistance to employers and employees.

  14. Appropriations:

  15. (a) Personal services and

22 employee benefits 2,031.4 116.3 163.2 2,310.9

23 (b) Contractual services 20.7 56.0 76.7

24 (c) Other 262.5 164.9 427.4

25 Performance measures:



Item Fund Funds Agency Trnsf Funds Total/Target


  1. (a) Output: Percent of discrimination claims investigated and issued

  2. a determination within two hundred days 75%

  3. (3) Workforce technology:

  4. The purpose of the workforce technology program is to provide and maintain customer-focused, effective

  5. and innovative information technology services for the department and its service providers.

  6. Appropriations:

  7. (a) Personal services and

8 employee benefits 664.6 67.0 3,447.1 4,178.7

9 (b) Contractual services 3,284.8 1,505.0 3,063.6 7,853.4

10 (c) Other 1,412.4 665.5 2,676.1 4,754.0

  1. Performance measures:

  2. (a) Outcome: Percent of time the unemployment framework for automated

  3. claims and tax services are available during scheduled

  4. uptime 99%

    [bracketed material] = deletion

    [bracketed material] = deletion

  5. (4) Employment services:

  6. The purpose of the employment services program is to provide standardized business solution strategies

17

and labor market information through

the

New Mexico

public

workforce

system that

is responsive

to the

18

needs of New Mexico businesses.

19

Appropriations:

20

(a) Personal services and

21

employee benefits

606.8

373.8

6,995.0

7,975.6

22

(b) Contractual services

9.1

1,558.3

1,567.4

23

(c) Other

57.5

1,690.8

5,597.4

7,345.7

  1. The internal service funds/interagency transfers appropriations to the employment services program of the

  2. workforce solutions department include eight hundred forty-nine thousand five hundred dollars ($849,500)



Item Fund Funds Agency Trnsf Funds Total/Target


  1. from the workers' compensation administration fund of the workers' compensation administration.

  2. Performance measures:

  3. (a) Outcome: Percent of unemployed individuals employed after receiving

  4. employment services in a connections office 60%


5

(b) Outcome: Average six-month earnings of individuals entering

6

employment after receiving employment services in a

7

connections office

$13,000

8

(c) Output: Percent of audited apprenticeship programs deemed compliant

75%

9

(5) Program support:

10

The purpose of program support is to provide overall leadership, direction and administrative

support to

11

each agency program to achieve organizational goals and objectives.

12

Appropriations:

13

(a) Personal services and

14

employee benefits 135.4 10.3 6,939.2

7,084.9

15

(b) Contractual services 91.4 935.7

1,027.1

16

(c) Other 210.4 31,191.4

31,401.8

17

Subtotal [9,385.4] [5,982.4] [70,564.6]

85,932.4

18

WORKERS’ COMPENSATION ADMINISTRATION:

[bracketed material] = deletion

[bracketed material] = deletion

  1. (1) Workers’ compensation administration:

  2. The purpose of the workers' compensation administration program is to assure the quick and efficient

  3. delivery of indemnity and medical benefits to injured and disabled workers at a reasonable cost to

  4. employers.

  5. Appropriations:

  6. (a) Personal services and

  7. employee benefits 8,345.7 8,345.7



Item Fund Funds Agency Trnsf Funds Total/Target


1 (b) Contractual services 357.4 357.4

2 (c) Other 1,348.0 1,348.0

  1. (d) Other financing uses 1,000.0 1,000.0

  2. The other state funds appropriation to the workers' compensation administration program of the workers'

  3. compensation administration in the other financing uses category includes one hundred fifty thousand five

  4. hundred dollars ($150,500) from the workers' compensation administration fund for the unemployment

  5. insurance program of the workforce solutions department and eight hundred forty-nine thousand five

  6. hundred dollars ($849,500) from the workers' compensation administration fund for the employment services


9 program of the workforce solutions department.

10 Performance measures:

11 (a) Outcome: Rate of serious injuries and illnesses caused by workplace

12 conditions per one hundred workers

#0.5%

13 (b) Outcome: Percent of employers determined to be in compliance with

14 insurance requirements of the Workers' Compensation Act

15 after initial investigations

$98%

16 (2) Uninsured employers’ fund:

17 Appropriations:

18 (a) Personal services and

19 employee benefits 338.2

338.2

20 (b) Contractual services 100.2

100.2

21 (c) Other 444.4

444.4

22 Subtotal [11,933.9]

23 DIVISION OF VOCATIONAL REHABILITATION:

11,933.9

[bracketed material] = deletion

[bracketed material] = deletion

  1. (1) Rehabilitation services:

  2. The purpose of the rehabilitation services program is to promote opportunities for people with



Item Fund Funds Agency Trnsf Funds Total/Target


1 disabilities to become more independent and productive by empowering individuals with disabilities so


2

they

may maximize their employment,

economic self-sufficiency,

independence

and

inclusion

and

integration

3

into

society.

4

Appropriations:

5

(a) Personal services and

6

employee benefits

10,652.3

10,652.3

7

(b) Contractual services

3,300.0

3,300.0

8

(c) Other

5,639.2

191.5

6,980.3

12,811.0

9

(d) Other financing uses

200.0

200.0

  1. The general fund appropriation to the rehabilitation services program of the division of vocational

  2. rehabilitation in the other category includes five hundred thousand dollars ($500,000) to provide adult

  3. vocational rehabilitation services.

  4. The internal service funds/interagency transfers appropriation to the rehabilitation services

  5. program of the division of vocational rehabilitation in the other category includes one hundred thousand

    [bracketed material] = deletion

    [bracketed material] = deletion

  6. dollars ($100,000) from the commission for the blind to match with federal funds to provide

  7. rehabilitation services to blind or visually impaired New Mexicans.

  8. The internal service funds/interagency transfers appropriation to the rehabilitation services

  9. program of the division of vocational rehabilitation in the other category includes ninety-one thousand

  10. five hundred dollars ($91,500) to match with federal funds to support and enhance deaf and hard-of-

  11. hearing rehabilitation services.

  12. The federal funds appropriation to the rehabilitation services program of the division of vocational

  13. rehabilitation in the other financing uses category includes two hundred thousand dollars ($200,000) for

  14. the independent living program of the commission for the blind to provide services to blind or visually

  15. impaired New Mexicans.

  16. Performance measures:



Item Fund Funds Agency Trnsf Funds Total/Target


  1. (a) Outcome: Number of clients achieving suitable employment for a

  2. minimum of ninety days 700

  3. (b) Outcome: Percent of clients achieving suitable employment outcomes

  4. of all cases closed after receiving planned services 45%

  5. (2) Independent living services:

  6. The purpose of the independent living services program is to increase access for individuals with

  7. disabilities to technologies and services needed for various applications in learning, working and home

  8. management.

  9. Appropriations:

  10. (a) Contractual services 51.5 51.5

11 (b) Other 642.2 7.1 777.7 1,427.0

  1. (c) Other financing uses 63.5 63.5

  2. The internal service funds/interagency transfers appropriation to the independent living services program

  3. of the division of vocational rehabilitation in the other category includes seven thousand one hundred

    [bracketed material] = deletion

    [bracketed material] = deletion

  4. dollars ($7,100) from the commission for the blind to match with federal funds to provide independent

  5. living services to blind or visually impaired New Mexicans.

  6. The federal funds appropriation to the independent living services program of the division of

  7. vocational rehabilitation in the other financing uses category includes sixty-three thousand five hundred

  8. dollars ($63,500) for the independent living program of the commission for the blind to provide services

  9. to blind or visually impaired New Mexicans.

  10. Performance measures:

  11. (a) Output: Number of independent living plans developed 750

  12. (b) Output: Number of individuals served for independent living 800

  13. (3) Disability determination:

  14. The purpose of the disability determination program is to produce accurate and timely eligibility



Item Fund Funds Agency Trnsf Funds Total/Target


1 determinations to social security disability applicants so they may receive benefits.


2

Appropriations:

3

(a) Personal services and

4

employee benefits 7,731.7

7,731.7

5

(b) Contractual services 4,057.0

4,057.0

6

(c) Other 4,990.8

4,990.8

7

Performance measures:

8

(a) Efficiency: Average number of days for completing an initial

9

disability claim

100

10

(4) Administrative services:

11

The purpose of the administration services program is to provide leadership, policy development,

  1. financial analysis, budgetary control, information technology services, administrative support and legal

  2. services to the division of vocational rehabilitation. The administration services program function is to

14 ensure the division of vocational rehabilitation achieves

a

high

level

of

accountability and

excellence

15 in services provided to the people of New Mexico.

16 Appropriations:

17 (a) Personal services and

18 employee benefits

3,753.7

3,753.7

19 (b) Contractual services

404.0

404.0

20 (c) Other

788.1

788.1

[bracketed material] = deletion

[bracketed material] = deletion

  1. Any unexpended balances in the division of vocational rehabilitation remaining at the end of fiscal year

  2. 2022 from appropriations made from the general fund shall not revert and may be expended in fiscal year

23 2023.

24 Subtotal [6,281.4] [198.6] [43,750.6] 50,230.6

25 GOVERNOR’S COMMISSION ON DISABILITY:



Item Fund Funds Agency Trnsf Funds Total/Target


  1. (1) Governor’s commission on disability:

  2. The purpose of the governor's commission on disability program is to promote policies and programs that

  3. focus on common issues faced by New Mexicans with disabilities, regardless of type of disability, age or

  4. other factors. The commission educates state administrators, legislators and the general public on the

  5. issues facing New Mexicans with disabilities, especially as they relate to federal Americans with

  6. Disabilities Act directives, building codes, disability technologies and disability culture so they can

  7. improve the quality of life of New Mexicans with disabilities.

  8. Appropriations:


9

(a)

Personal services and

10

employee benefits

676.4

274.4

950.8

11

(b)

Contractual services

50.0

158.9

208.9

12

(c)

Other

378.2

78.7

105.9

562.8

  1. Performance measures:

  2. (a) Outcome: Percent of requested architectural plan reviews and site

    [bracketed material] = deletion

    [bracketed material] = deletion

  3. inspections completed 98%

  4. (2) Brain injury advisory council:

  5. The purpose of the brain injury advisory council program is to provide guidance on the use and

  6. implementation of programs provided through the human services department’s brain injury services fund so

  7. the department may align service delivery with needs identified by the brain injury community.

  8. Appropriations:

  9. (a) Personal services and

  10. employee benefits 74.0 74.0

  11. (b) Contractual services 42.3 42.3

    24 (c) Other 68.9 68.9

    25 Subtotal [1,289.8] [78.7] [539.2] 1,907.7



    Item Fund Funds Agency Trnsf Funds Total/Target


    1. DEVELOPMENTAL DISABILITIES PLANNING COUNCIL:

    2. (1) Developmental disabilities planning council:

    3. The purpose of the developmental disabilities planning council program is to provide and produce

    4. opportunities for persons with disabilities so they may realize their dreams and potential and become

    5. integrated members of society.

    6. Appropriations:


7

(a)

Personal services and

8

employee benefits

401.5

252.0

653.5

9

(b)

Contractual services

63.8

245.3

309.1

10

(c)

Other

278.5

75.0

353.5

11

(2) Office

of guardianship:

  1. The purpose of the office of guardianship program is to enter into, monitor and enforce guardianship

  2. contracts for income-eligible persons and to help file, investigate and resolve complaints about

  3. guardianship services provided by contractors to maintain the dignity, safety and security of the

    [bracketed material] = deletion

    [bracketed material] = deletion

  4. indigent and incapacitated adults of the state.

  5. Appropriations:

17

(a)

Personal services and

18

employee benefits

763.9

763.9

19

(b)

Contractual services

4,551.0

550.0

5,101.0

20

(c)

Other

125.1

125.1

  1. Performance measures:

  2. (a) Outcome: Average amount of time spent on wait list 6 months

  3. (b) Outcome: Number of guardianship investigations completed 20

24 Subtotal [6,183.8] [625.0] [497.3] 7,306.1

25 MINERS’ HOSPITAL OF NEW MEXICO:



Item Fund Funds Agency Trnsf Funds Total/Target


  1. (1) Healthcare:

  2. The purpose of the healthcare program is to provide quality acute care, long-term care and related health

  3. services to the beneficiaries of the miners' trust fund of New Mexico and the people of the region so

  4. they can maintain optimal health and quality of life.

  5. Appropriations:

  6. (a) Personal services and

7 employee benefits 8,830.6 5,031.6 7,050.1 20,912.3

8 (b) Contractual services 3,275.2 1,866.1 2,614.8 7,756.1

9 (c) Other 2,987.6 1,702.3 2,385.1 7,075.0

  1. The internal service funds/interagency transfers appropriations to the healthcare program of miners’

  2. hospital of New Mexico include eight million six hundred thousand dollars ($8,600,000) from the miners’

  3. trust fund.

  4. Performance measures:

  5. (a) Outcome: Percent of occupancy at nursing home based on licensed beds 60%

    [bracketed material] = deletion

    [bracketed material] = deletion

  6. (b) Quality: Percent of patients readmitted to the hospital within

  7. thirty days with the same or similar diagnosis <1%

17 Subtotal [15,093.4] [8,600.0] [12,050.0] 35,743.4

  1. DEPARTMENT OF HEALTH:

  2. (1) Public health:

  3. The purpose of the public health program is to provide a coordinated system of community-based public

  4. health services focusing on disease prevention and health promotion to improve health status, reduce

  5. disparities and ensure timely access to quality, culturally competent healthcare.

  6. Appropriations:

  7. (a) Personal services and

25 employee benefits 21,380.2 3,461.2 2,472.5 26,345.2 53,659.1



Item Fund Funds Agency Trnsf Funds Total/Target


1 (b) Contractual services 20,522.7 3,781.2 12,777.5 12,220.0 49,301.4

2 (c) Other 12,227.5 33,384.6 323.8 31,313.6 77,249.5

  1. (d) Other financing uses 462.3 462.3

  2. The internal service funds/interagency transfers appropriations to the public health program of the

  3. department of health include three million seven hundred twenty-seven thousand three hundred dollars

  4. ($3,727,300) from the tobacco settlement program fund for smoking cessation and prevention programs, four

  5. hundred ninety thousand six hundred dollars ($490,600) from the tobacco settlement fund for diabetes

  6. prevention and control services, two hundred thousand nine hundred dollars ($200,900) for human

  7. immunodeficiency virus/acquired immune deficiency syndrome prevention services and medicine, eighty-eight

  8. thousand one hundred dollars ($88,100) from the tobacco settlement program fund for breast and cervical

  9. cancer screening and one million dollars ($1,000,000) from the consumer settlement fund of the office of

  10. the attorney general for teen suicide prevention. Any unexpended balances from the consumer settlement

  11. fund shall revert to the consumer settlement fund.

  12. Performance measures:

    [bracketed material] = deletion

    [bracketed material] = deletion

  13. (a) Quality: Percent of female New Mexico department of health’s public

  14. health office family planning clients, ages fifteen to

  15. nineteen, who were provided most or moderately effective

  16. contraceptives $62.5%

  17. (b) Quality: Percent of school-based health centers funded by the

  18. department of health that demonstrate improvement in their

  19. primary care or behavioral healthcare focus area $95%

  20. (c) Outcome: Percent of preschoolers ages nineteen to thirty-five months

  21. indicated as being fully immunized $65%

  22. (2) Epidemiology and response:

  23. The purpose of the epidemiology and response program is to monitor health, provide health information,



Item Fund Funds Agency Trnsf Funds Total/Target


  1. prevent disease and injury, promote health and healthy behaviors, respond to public health events,

  2. prepare for health emergencies and provide emergency medical and vital registration services to New

  3. Mexicans.

  4. Appropriations:


5

(a)

Personal services and

6

employee benefits

4,786.1

127.2

361.2

15,906.6

21,181.1

7

(b)

Contractual services

1,235.1

335.6

96.3

21,119.7

22,786.7

8

(c)

Other

4,575.7

64.7

30.7

5,265.4

9,936.5

  1. Performance measures:

  2. (a) Explanatory: Drug overdose death rate per one hundred thousand population

  3. (b) Explanatory: Alcohol-related death rate per one hundred thousand

  4. population

  5. (c) Outcome: Percent of retail pharmacies that dispense naloxone 90%

  6. (d) Outcome: Percent of opioid patients also prescribed benzodiazepines #5%

    [bracketed material] = deletion

    [bracketed material] = deletion

  7. (3) Laboratory services:

  8. The purpose of the laboratory services program is to provide laboratory analysis and scientific expertise

  9. for policy development for tax-supported public health, environment and toxicology programs in the state

18 of

19

New Mexico and to provide timely Appropriations:

identification

of

threats to

the

health of

New Mexicans.

20

(a) Personal services and

21

employee benefits

5,268.6

1,247.8

119.1

2,487.4

9,122.9

22

(b) Contractual services

115.0

30.0

33.5

58.7

237.2

23

(c) Other

2,380.9

397.2

624.4

1,997.3

5,399.8

  1. (4) Facilities management:

  2. The purpose of the facilities management program is to provide oversight for department of health



Item Fund Funds Agency Trnsf Funds Total/Target


  1. facilities that provide health and behavioral healthcare services, including mental health, substance

  2. abuse, nursing home and rehabilitation programs in both facility- and community-based settings, and serve

  3. as the safety net for the citizens of New Mexico.


4

Appropriations:

5

(a) Personal services and

6

employee benefits

49,990.4

58,916.9

2,738.6

8,360.2

120,006.1

7

(b) Contractual services

3,796.6

8,137.0

1,016.8

1,471.7

14,422.1

8

(c) Other

9,294.2

12,956.3

3,521.2

2,499.9

28,271.6

9

The

internal service funds/interagency

transfers

appropriations

to the facilities

management

program of

  1. the department of health includes two million dollars ($2,000,000) from the consumer settlement fund of

  2. the office of the attorney general. Any unexpended balances shall revert to the consumer settlement fund.

  3. Performance measures:

  4. (a) Efficiency: Percent of eligible third-party revenue collected at all

  5. agency facilities $93%

    [bracketed material] = deletion

    [bracketed material] = deletion

  6. (b) Quality: Percent of long-term care residents experiencing one or

  7. more major falls with injury #3.5%

  8. (c) Quality: Number of significant medication errors per one hundred

  9. patients #2

  10. (5) Developmental disabilities support:

  11. The purpose of the developmental disabilities support program is to administer a statewide system of

  12. community-based services and support to improve the quality of life and increase the independence and

  13. interdependence of individuals with developmental disabilities and children with or at risk for

  14. developmental delay or disability and their families.

  15. Appropriations:

  16. (a) Personal services and



    Item Fund Funds Agency Trnsf Funds Total/Target



    1

    employee benefits

    7,457.7

    6,427.7

    13,885.4

    2

    (b)

    Contractual services

    9,900.8

    25.0

    1,451.3

    11,377.1

    3

    (c)

    Other

    8,742.6

    180.0

    1,670.9

    10,593.5

    4

    (d)

    Other financing uses

    138,958.4

    138,958.4

    1. Any unexpended balances in the developmental disabilities support program of the department of health

    2. remaining at the end of fiscal year 2022 from appropriations made from the general fund shall not revert.

    3. Performance measures:

    4. (a) Explanatory: Number of individuals receiving developmental disabilities

    5. waiver services

    6. (b) Explanatory: Number of individuals on the developmental disabilities

    7. waiver waiting list

    8. (6) Health certification, licensing and oversight:

    9. The purpose of the health certification, licensing and oversight program is to provide health facility

    10. licensing and certification surveys, community-based oversight and contract compliance surveys and a

      [bracketed material] = deletion

      [bracketed material] = deletion

    11. statewide incident management system so that people in New Mexico have access to quality healthcare and

    12. that vulnerable populations are safe from abuse, neglect and exploitation.

    13. Appropriations:

18

(a)

Personal services and

19

employee benefits

4,869.0

1,782.7

3,924.6

2,288.1

12,864.4

20

(b)

Contractual services

683.5

43.7

186.5

84.8

998.5

21

(c)

Other

403.7

110.6

853.4

222.8

1,590.5

  1. Performance measures:

  2. (a) Explanatory: Abuse rate for developmental disability waiver and mi via

  3. waiver clients

  4. (b) Explanatory: Re-abuse rate for developmental disabilities waiver and mi



    Item Fund Funds Agency Trnsf Funds Total/Target


    1. via waiver clients

    2. (c) Quality: Percent of abuse, neglect and exploitation investigations

    3. completed according to established timelines 86%

    4. (7) Medical cannabis:

    5. The purpose of the medical cannabis program is to provide qualified patients with the means to legally

    6. and beneficially consume medical cannabis in a regulated system for alleviating symptoms caused by

    7. debilitating medical conditions and their medical treatments and to regulate a system of production and

    8. distribution of medical cannabis to ensure an adequate supply.

    9. Appropriations:


10

(a)

Personal services and

11

employee benefits

2,147.2

2,147.2

12

(b)

Contractual services

1,207.0

1,207.0

13

(c)

Other

845.5

845.5

  1. (8) Administration:

    [bracketed material] = deletion

    [bracketed material] = deletion

  2. The purpose of the administration program is to provide leadership, policy development, information

  3. technology, administrative and legal support to the department of health so it achieves a high level of

  1. accountability and excellence in services provided

  2. Appropriations:

  3. (a) Personal services and

to

the

people

of

New Mexico.

20 employee benefits 5,514.1

700.0 5,547.3

11,761.4

21 (b) Contractual services 134.3

1,154.2 811.6

2,100.1

22 (c) Other 398.7

104.6 1,086.6

1,589.9

23 Subtotal [313,098.1] [129,181.4] [40,588.8] [139,086.9] 621,955.2

  1. DEPARTMENT OF ENVIRONMENT:

  2. (1) Resource protection:



Item Fund Funds Agency Trnsf Funds Total/Target


  1. The purpose of the resource protection program is to monitor and provide regulatory oversight of the

  2. generation, storage, transportation and disposal of wastes in New Mexico. The program also oversees the


3

investigation and cleanup of environmental contamination

covered

by

the Resource

Conservation

and

4

Recovery Act.

5

Appropriations:

6

(a) Personal services and

7

employee benefits 1,744.2

6,870.1

2,718.9

11,333.2

8

(b) Contractual services 6.8

636.5

1,674.5

2,317.8

9

(c) Other 414.9

849.1

799.4

2,063.4

10

Performance measures:

  1. (a) Outcome: Percent of solid and infectious waste management facilities

  2. in compliance 85%

  3. (b) Outcome: Percent of solid and infectious waste management facilities

  4. in violation 15%

    [bracketed material] = deletion

    [bracketed material] = deletion

  5. (2) Water protection:

  6. The purpose of the water protection program is to protect and preserve the ground, surface and drinking

  7. water resources of the state for present and future generations. The program also helps New Mexico

  8. communities develop sustainable and secure water, wastewater and solid waste infrastructure through

  9. funding, technical assistance and project oversight.

  10. Appropriations:

21

(a) Personal services and

22

employee benefits

3,107.1

100.0

4,790.7

7,074.0

15,071.8

23

(b)

Contractual services

400.9

3,479.8

4,158.5

8,039.2

24 (c)

Other

125.5

1,287.5

2,735.9

4,148.9

25 Performance measures:



Item Fund Funds Agency Trnsf Funds Total/Target


  1. (a) Output: Number of nonpoint source impaired waterbodies restored by

  2. the department relative to the number of impaired water

  3. bodies 1:377

  4. (b) Outcome: Percent of groundwater permittees in violation 15%

  5. The internal service funds/interagency transfers appropriations to the water protection program of the

  6. department of environment in the contractual services category include one million four hundred thousand

  7. dollars ($1,400,000) from revenues collected pursuant to Section 74-1-13 NMSA 1978, contingent on

  8. enactment of House Bill 92 or similar legislation of the first session of the fifty-fifth legislature to

  9. raise fees.

  10. (3) Environmental protection:

  11. The purpose of the environmental protection program is to ensure New Mexicans breathe healthy air, to

  12. protect public health and the environment through specific programs that provide regulatory oversight of

  13. food service and food processing facilities, on-site treatment and disposal of liquid wastes, public

  14. swimming pools and baths and medical radiation and radiological technologists certification and to ensure

    [bracketed material] = deletion

    [bracketed material] = deletion

  15. every employee has safe and healthful working conditions.

  16. Appropriations:

17

(a)

Personal services and

18

employee benefits

4,003.6

99.4

13,008.0

2,320.4

19,431.4

19

(b)

Contractual services

0.9

1,044.1

594.6

1,639.6

20

(c)

Other

1,711.9

0.5

1,644.4

1,779.0

5,135.8

  1. Performance measures:

  2. (a) Outcome: Percent of the population breathing air meeting federal

  3. health standards 95%

  4. (b) Outcome: Number of employers that did not meet occupational health

  5. and safety requirements for at least one standard compared



Item Fund Funds Agency Trnsf Funds Total/Target


  1. with the total number of employers 55%

  2. (4) Resource management:

  3. The purpose of the resource management program is to provide overall leadership, administrative, legal

  4. and information management support to all programs within the department. This support allows the

  5. department to operate in the most responsible, efficient and effective manner so the public can receive

  6. the information it needs to hold the department accountable.

  7. Appropriations:


8

(a) Personal services and

9

employee benefits

2,128.8

160.1

2,488.6

1,878.5

6,656.0

10

(b) Contractual services

106.7

10.2

124.4

153.5

394.8

11

(c) Other

394.9

29.7

451.2

378.2

1,254.0

12

(5)

Special revenue funds:

13

Appropriations:

14

(a) Contractual services

4,990.0

4,990.0

15

(b) Other

10,450.0

10,450.0

16

(c) Other financing uses

35,971.5

35,971.5

17

The

other state funds appropriations

to the special

revenue funds

program of

the

department

of

[bracketed material] = deletion

[bracketed material] = deletion

  1. environment in the other financing uses category include one million four hundred thousand dollars

  2. ($1,400,000) from revenues collected pursuant to Section 74-1-13 NMSA 1978, contingent on enactment of

  3. House Bill 92 or similar legislation of the first session of the fifty-fifth legislature to raise fees.

21 Subtotal [14,146.2] [51,811.4] [36,674.4] [26,265.4] 128,897.4

  1. OFFICE OF THE NATURAL RESOURCES TRUSTEE:

  2. (1) Natural resource damage assessment and restoration:

  3. The purpose of the natural resources trustee program is to restore or replace natural resources injured

  4. or lost due to releases of hazardous substances or oil into the environment.



Item Fund Funds Agency Trnsf Funds Total/Target


  1. Appropriations:

  2. (a) Personal services and

  3. employee benefits 424.0 49.6 473.6

  4. (b) Contractual services 4,846.1 4,846.1

5 (c) Other 31.6 31.6

6 Subtotal [424.0] [4,927.3] 5,351.3

  1. VETERANS’ SERVICES DEPARTMENT:

  2. (1) Veterans’ services:

  3. The purpose of the veterans' services program is to carry out the mandates of the New Mexico legislature

  4. and the governor to provide information and assistance to veterans and their eligible dependents to

  5. obtain the benefits to which they are entitled to improve their quality of life.

  6. Appropriations:

  7. (a) Personal services and

14 employee benefits 4,189.0 408.4 4,597.4

[bracketed material] = deletion

[bracketed material] = deletion

15 (b) Contractual services 158.1 100.0 138.5 396.6

16 (c) Other 818.5 100.0 48.1 966.6

  1. Performance measures:

  2. (a) Quality: Percent of veterans surveyed who rate the services provided

  3. by the agency as satisfactory or above 98%

  4. (b) Outcome: Percent of eligible deceased veterans and family members

  5. interred in a regional state veterans' cemetery 10%

22 Subtotal [5,165.6] [200.0] [595.0] 5,960.6

  1. CHILDREN, YOUTH AND FAMILIES DEPARTMENT:

  2. (1) Juvenile justice facilities:

  3. The purpose of the juvenile justice facilities program is to provide rehabilitative services to youth



Item Fund Funds Agency Trnsf Funds Total/Target


  1. committed to the department, including medical, educational, mental health and other services that will

  2. support their rehabilitation.

  3. Appropriations:


4

(a)

Personal services and

5

employee benefits

50,737.3

1,820.4

52,557.7

6

(b)

Contractual services

7,946.7

3,885.8

423.9

407.6

12,664.0

7

(c)

Other

5,770.3

38.0

52.4

5,860.7

  1. Performance measures:

  2. (a) Outcome: Percent of clients who successfully complete formal

  3. probation 88%

  4. (b) Outcome: Percent of youth discharged from active field supervision

  5. who did not recidivate in the following two-year time period 80%

  6. (c) Outcome: Percent of youth discharged from a secure facility who did

  7. not recidivate in the following two year time period 50%

    [bracketed material] = deletion

    [bracketed material] = deletion

  8. (d) Output: Number of physical assaults in juvenile justice facilities <285

  9. (2) Protective services:

  10. The purpose of the protective services program is to receive and investigate referrals of child abuse and

  11. neglect and provide family preservation and treatment and legal services to vulnerable children and their

  12. families to ensure their safety and well-being.

    (a)

    Personal services and

    employee benefits

    53,355.4

    1,151.6

    13,793.6

    68,300.6

    (b)

    Contractual services

    15,432.7

    167.2

    900.0

    11,507.8

    28,007.7

    (c)

    Other

    27,677.8

    1,643.2

    237.8

    44,171.5

    73,730.3

    (a)

    Personal services and

    employee benefits

    53,355.4

    1,151.6

    13,793.6

    68,300.6

    (b)

    Contractual services

    15,432.7

    167.2

    900.0

    11,507.8

    28,007.7

    (c)

    Other

    27,677.8

    1,643.2

    237.8

    44,171.5

    73,730.3

  13. Appropriations:

21

22

23

24

25 The internal service funds/interagency transfers appropriations to the protective services program of the



Item Fund Funds Agency Trnsf Funds Total/Target


  1. children, youth and families department include nine hundred thousand dollars ($900,000) from the federal

  2. temporary assistance for needy families block grant to New Mexico for supportive housing.

  3. The general fund appropriation to the protective services program of the children, youth and

  4. families department in the contractual services category includes three million seven hundred thirteen

  5. thousand seven hundred dollars ($3,713,700) for evidence-based child maltreatment prevention and early

  6. intervention services.

  7. Performance measures:

  8. (a) Output: Turnover rate for protective service workers 25%

  9. (b) Outcome: Percent of children in foster care for more than eight days

  10. who achieve permanency within twelve months of entry into

  11. foster care 30%

  12. (c) Outcome: Percent of children in foster care for twenty-four months

  13. at the start of a twelve-month period who achieve

  14. permanency within that twelve months 35%

    [bracketed material] = deletion

    [bracketed material] = deletion

  15. (d) Outcome: Percent of children in foster care for twelve to

  16. twenty-three months at the start of a twelve-month period

  17. who achieve permanency within that twelve months 42%

  18. (e) Outcome: Percent of children who were victims of a substantiated

  19. maltreatment report during a twelve-month period who were

  20. victims of another substantiated maltreatment allegation

  21. within twelve months of their initial report <9.1%

  22. (3) Behavioral health services:

  23. The purpose of the behavioral health services program is to provide coordination and management of

  24. behavioral health policy, programs and services for children.

  25. Appropriations:



Item Fund Funds Agency Trnsf Funds Total/Target



1

(a)

Personal services and

2

employee benefits

7,311.1

724.7

1,292.3

9,328.1

3

(b)

Contractual services

28,308.5

500.0

31.7

5,523.7

34,363.9

4

(c)

Other

374.5

127.9

502.4

  1. Performance measures:

  2. (a) Outcome: Percent of infants served by infant mental health teams

  3. with a team recommendation for reunification who have not

  4. had additional substantiated referrals to protective

  5. services 95%

  6. (b) Output: Percent of department-involved youth in the estimated

  7. target population who are receiving services from community

  8. behavioral health clinicians 75%

  9. (4) Program support:

  10. The purpose of program support is to provide the direct services divisions with functional and

    [bracketed material] = deletion

    [bracketed material] = deletion

  11. administrative support so they may provide client services consistent with the department's mission and

  12. also support the development and professionalism of employees.

  13. Appropriations:

  14. (a) Personal services and

19 employee benefits 9,321.7 3,994.9 13,316.6

20

(b)

Contractual

services

1,298.4

71.5

673.9

2,043.8

21

(c)

Other

2,690.5

1,216.5

3,907.0

22

23 Subtotal [210,224.9] [8,054.6] [3,541.2] [82,762.1] 304,582.8

24 TOTAL HEALTH, HOSPITALS

25 AND HUMAN SERVICES 1,966,560.8 305,742.0 497,937.8 7,120,464.6 9,890,705.2



Item Fund Funds Agency Trnsf Funds Total/Target


1

  1. DEPARTMENT OF MILITARY AFFAIRS:

  2. (1) National guard support:

    G. PUBLIC SAFETY

  3. The purpose of the national guard support program is to provide administrative, fiscal, personnel,

  4. facility construction and maintenance support to the New Mexico national guard in maintaining a high

  5. degree of readiness to respond to state and federal missions and to supply an experienced force to

  6. protect the public, provide direction for youth and improve the quality of life for New Mexicans.

  7. Appropriations:


9

(a) Personal services and

10

employee benefits 3,640.1

6,883.9

10,524.0

11

(b) Contractual services 392.2 10.9 146.9

2,563.1

3,113.1

12

(c) Other 2,916.4 110.4

10,036.2

13,063.0

13

Performance measures:

14

(a) Outcome: Percent strength of the New Mexico national guard

98%

15

(b) Outcome: Percent of New Mexico national guard youth challenge

16

academy graduates who earn a high school equivalency

17

credential

72%

18

(c) Output: Number of federal active duty operations conducted

1

19

(d) Output: Number of state active duty operations conducted

4

20

(e) Output: Number of search and rescue operations conducted

8

[bracketed material] = deletion

[bracketed material] = deletion

21 Subtotal [6,948.7] [121.3] [146.9] [19,483.2] 26,700.1

  1. PAROLE BOARD:

  2. (1) Adult parole:

  3. The purpose of the adult parole program is to provide and establish parole conditions and guidelines for

  4. inmates and parolees so they may reintegrate back into the community as law-abiding citizens.



Item Fund Funds Agency Trnsf Funds Total/Target


  1. Appropriations:

  2. (a) Personal services and

  3. employee benefits 435.3 435.3

  4. (b) Contractual services 9.0 9.0

5 (c) Other 119.2 119.2

  1. Performance measures:

  2. (a) Efficiency: Percent of revocation hearings held within thirty days of a

  3. parolee's return to the corrections department 98%

9 Subtotal [563.5] 563.5

  1. JUVENILE PUBLIC SAFETY ADVISORY BOARD:

  2. The purpose of the juvenile public safety advisory board is to monitor each youth's rehabilitative

  3. process through therapy and support services to assure a low risk for reoffending or revictimizing the

  4. community.

  5. Appropriations:

[bracketed material] = deletion

[bracketed material] = deletion

15 (a) Other 7.6 7.6

16 Subtotal [7.6] 7.6

  1. CORRECTIONS DEPARTMENT:

  2. (1) Inmate management and control:

  3. The purpose of the inmate management and control program is to incarcerate in a humane, professionally

  4. sound manner offenders sentenced to prison and to provide safe and secure prison operations. This

  5. includes quality hiring and in-service training of correctional officers, protecting the public from

  6. escape risks and protecting prison staff, contractors and inmates from violence exposure to the extent

  7. possible within budgetary resources.

  8. Appropriations:

  9. (a) Personal services and



Item Fund Funds Agency Trnsf Funds Total/Target


1 employee benefits 112,876.1 1,523.6 17,210.1 150.2 131,760.0

2 (b) Contractual services 63,270.1 63,270.1

3 (c) Other 101,078.9 297.1 109.0 101,485.0

  1. The general fund appropriation to the inmate management and control program of the corrections department

  2. in the personal services and employee benefits category includes three million nine hundred sixty-one

  3. thousand three hundred dollars ($3,961,300) to increase compensation for public correctional officers.

  4. The general fund appropriation to the inmate management and control program in the contractual

  5. services category includes sufficient funding to reimburse a vendor for providing medical care to inmates

  6. based on average medicaid managed care organization per member per month rates for inmates who are in the

  7. custody of the corrections department but does not include funding to reimburse a vendor for providing

  8. medical care to inmates based on average medicaid managed care organization per member per month rates

  9. for inmates who are not in the custody of the corrections department.

  10. The general fund appropriation to the inmate management and control program of the corrections

  11. department in the other category includes one million nine hundred thirteen thousand eight hundred

    [bracketed material] = deletion

    [bracketed material] = deletion

  12. dollars ($1,913,800) to increase per diem rates for private prisons.

  13. The general fund appropriations to the inmate management and control program of the corrections

  14. department include an additional one million three hundred forty-nine thousand one hundred dollars

  15. ($1,349,100) for the recidivism reduction division and an additional seven hundred thousand dollars

  16. ($700,000) to implement highest-rated, evidence-based inmate programming.

  17. Performance measures:

  18. (a) Outcome: Vacancy rate of correctional officers in public facilities 20%

  19. (b) Outcome: Vacancy rate of correctional officers in private facilities 20%

  20. (c) Output: Number of inmate-on-inmate assaults resulting in injury

  21. requiring off-site medical treatment 15

  22. (d) Output: Number of inmate-on-staff assaults resulting in injury



    Item Fund Funds Agency Trnsf Funds Total/Target


    1. requiring off-site medical treatment 0

    2. (e) Output: Percent of eligible inmates who earn a high school

    3. equivalency credential 80%

    4. (f) Explanatory: Percent of participating inmates who have completed adult

    5. basic education

    6. (g) Outcome: Percent of prisoners reincarcerated within thirty-six

    7. months due to new charges or pending charges 15%

    8. (h) Explanatory: Percent of residential drug abuse program graduates

    9. reincarcerated within thirty-six months of release

    10. (i) Outcome: Percent of sex offenders reincarcerated on a new sex

    11. offense conviction within thirty-six months of release on

    12. the previous sex offense conviction 3%

    13. (j) Outcome: Percent of release-eligible female inmates still

    14. incarcerated past their scheduled release date 6%

      [bracketed material] = deletion

      [bracketed material] = deletion

    15. (k) Outcome: Percent of release-eligible male inmates still incarcerated

    16. past their scheduled release date 6%

    17. (l) Outcome: Percent of prisoners reincarcerated within thirty-six months 42%

    18. (m) Outcome: Percent of eligible inmates enrolled in educational,

    19. cognitive, vocational and college programs 68%

    20. (n) Output: Number of inmates who earn a high school equivalency

    21. credential 150

    22. (2) Corrections industries:

    23. The purpose of the corrections industries program is to provide training and work experience

    24. opportunities for inmates to instill a quality work ethic and to prepare them to perform effectively in

    25. an employment position and to reduce idle time of inmates while in prison.



      Item Fund Funds Agency Trnsf Funds Total/Target


      1. Appropriations:

      2. (a) Personal services and

      3. employee benefits 2,191.0 2,191.0

      4. (b) Contractual services 51.4 51.4

5 (c) Other 8,725.4 8,725.4

  1. Performance measures:

  2. (a) Output: Percent of inmates receiving vocational or educational

  3. training assigned to corrections industries 25%

  4. (3) Community offender management:

  5. The purpose of the community offender management program is to provide programming and supervision to

  6. offenders on probation and parole, with emphasis on high-risk offenders, to better ensure the probability

  7. of them becoming law-abiding citizens, to protect the public from undue risk and to provide intermediate

13

sanctions and post-incarceration support

services

as

a

cost-effective

alternative

to

incarceration.

14

Appropriations:

15

(a) Personal services and

16

employee benefits

22,245.1

22,245.1

17

(b) Contractual services

12,119.7

1,220.0

13,339.7

18

(c) Other

3,730.9

1,976.4

5,707.3

[bracketed material] = deletion

[bracketed material] = deletion

  1. The general fund appropriation to the community offender management program of the corrections department

  2. in the personal services and employee benefits category includes one million dollars ($1,000,000) to

  3. administer biannual risk-needs assessments to all offenders under supervision.

  4. The general fund appropriation to the community offender management program of the corrections

  5. department in the contractual services category includes seven million nine hundred ninety-three thousand

  6. six hundred dollars ($7,993,600) for community corrections programming for offenders under supervision

  7. and three million one hundred fifty-seven thousand two hundred dollars ($3,157,200) to implement highest-



Item Fund Funds Agency Trnsf Funds Total/Target


  1. rated, evidence-based programming through community corrections.

  2. Performance measures:

  3. (a) Outcome: Percent of prisoners reincarcerated within thirty-six

  4. months due to technical parole violations 15%

  5. (b) Outcome: Percent of contacts per month made with high-risk offenders

  6. in the community 97%

  7. (c) Quality: Average standard caseload per probation and parole officer 100

  8. (d) Output: Percent of graduates from the men’s recovery center who are

  9. reincarcerated within thirty-six months 23%

  10. (e) Output: Percent of graduates from the women’s recovery center who

  11. are reincarcerated within thirty-six months 20%

  12. (f) Outcome: Vacancy rate of probation and parole officers 20%

  13. (4) Program support:

  14. The purpose of program support is to provide quality administrative support and oversight to the

    [bracketed material] = deletion

    [bracketed material] = deletion

  15. department operating units to ensure a clean audit, effective budget, personnel management and cost-

  16. effective management information system services.

  17. Appropriations:

  18. (a) Personal services and

  19. employee benefits 10,279.2 10,279.2

20

(b) Contractual

services

316.2

316.2

21

(c) Other

1,824.9

154.8

1,979.7

22

Subtotal

[327,741.1]

[16,139.7]

[17,210.1]

[259.2]

361,350.1

23

CRIME VICTIMS REPARATION

COMMISSION:

  1. (1) Victim compensation:

  2. The purpose of the victim compensation program is to provide financial assistance and information to



Item Fund Funds Agency Trnsf Funds Total/Target


  1. victims of violent crime in New Mexico so they can receive services to restore their lives.

  2. Appropriations:


3

(a)

Personal services and

4

employee benefits

1,141.6

1,141.6

5

(b)

Contractual services

4,638.9

4,638.9

6

(c)

Other

877.0

1,565.1

2,442.1

  1. The general fund appropriation to the victim compensation program of the crime victims reparation

  2. commission in the other category includes four hundred forty-three thousand five hundred dollars

  3. ($443,500) for care and support.

  4. The other state funds appropriation to the victim compensation program of the crime victims

  5. reparation commission in the other category includes one million five hundred sixty-five thousand one

  6. hundred dollars ($1,565,100) for care and support.

  7. Performance measures:

  8. (a) Explanatory: Number of sexual assault service provider programs

    [bracketed material] = deletion

    [bracketed material] = deletion

  9. receiving state funding statewide

  10. (b) Explanatory: Average compensation paid to individual victims using state

  11. funding

  12. (2) Federal grant administration:

  13. The purpose of the federal grant administration program is to provide funding and training to nonprofit

  14. providers and public agencies so they can provide services to victims of crime.

  15. Appropriations:

    employee benefits

    743.3

    743.3

    (b)

    Contractual services

    46.9

    46.9

    (c)

    Other

    15,529.0

    15,529.0

    employee benefits

    743.3

    743.3

    (b)

    Contractual services

    46.9

    46.9

    (c)

    Other

    15,529.0

    15,529.0

  16. (a) Personal services and

23

24

25


Item Fund Funds Agency Trnsf Funds Total/Target


  1. Performance measures:

  2. (a) Efficiency: Percent of federally funded subgrantees receiving

  3. compliance monitoring via desk audit 100%

  4. (b) Efficiency: Percent of federally funded subgrantees receiving site

  5. visits 40%

  6. (c) Explanatory: Average compensation paid to individual victims using

  7. federal funding

8 Subtotal [6,657.5] [1,565.1] [16,319.2] 24,541.8

  1. DEPARTMENT OF PUBLIC SAFETY:

  2. (1) Law enforcement:

  3. The purpose of the law enforcement program is to provide the highest quality of law enforcement services

  4. to the public and ensure a safer state.

  5. Appropriations:

14

(a)

Personal services and

15

employee benefits

89,224.1

995.0

3,747.4

6,487.0

100,453.5

16

(b)

Contractual services

1,195.2

110.2

1,290.5

2,595.9

17

(c)

Other

21,636.3

1,429.8

2,154.9

1,597.7

26,818.7

[bracketed material] = deletion

[bracketed material] = deletion

  1. The internal service funds/interagency transfers appropriations to the law enforcement program of the

  2. department of public safety include ninety-four thousand five hundred dollars ($94,500) from the weight

  3. distance tax identification permit fund. Any unexpended balances in the motor transportation bureau of

  4. the law enforcement program of the department of public safety remaining at the end of fiscal year 2022

  5. from appropriations made from the weight distance tax identification permit fund shall revert to the

  6. weight distance tax identification permit fund.

  7. Performance measures:

  8. (a) Output: Number of commercial motor vehicle safety inspections



    Item Fund Funds Agency Trnsf Funds Total/Target


    1. conducted 90,000

    2. (b) Explanatory: Number of New Mexico state police misdemeanor and felony

    3. arrests

    4. (c) Explanatory: Number of driving-while-intoxicated arrests

    5. (d) Explanatory: Number of governor-ordered special deployment operations

    6. conducted

    7. (e) Explanatory: Vacancy rate of commissioned state police officers

    8. (f) Explanatory: Turnover rate of commissioned state police officers

    9. (g) Explanatory: Graduation rate of the New Mexico state police recruit

    10. school

    11. (2) Statewide law enforcement support program:

    12. The purpose of the statewide law enforcement support program is to promote a safe and secure environment

    13. for the state of New Mexico through intelligently led policing practices, vital scientific and technical

    14. support, current and relevant training and innovative leadership for the law enforcement community.

      [bracketed material] = deletion

      [bracketed material] = deletion

    15. Appropriations:

16

(a) Personal services and

17

employee benefits

8,728.8

2,289.0

236.0

747.1 12,000.9

18

(b)

Contractual services

868.7

937.0

70.0

814.3 2,690.0

19

(c)

Other

3,081.1

2,996.0

331.0

674.0 7,082.1

20

The general

fund appropriations to

the

statewide law

enforcement

support program

of the department of

  1. public safety include three hundred fifty thousand dollars ($350,000) for costs related to the operation

  2. and activities of the law enforcement academy board.

    (a) Outcome:

    Percent of forensic firearm and toolmark cases completed

    100%

    (b) Outcome:

    Percent of forensic latent fingerprint cases completed

    100%

    (a) Outcome:

    Percent of forensic firearm and toolmark cases completed

    100%

    (b) Outcome:

    Percent of forensic latent fingerprint cases completed

    100%

  3. Performance measures:

24

25


Item Fund Funds Agency Trnsf Funds Total/Target


  1. (c) Outcome: Percent of forensic chemistry cases completed 100%

  2. (d) Outcome: Percent of forensic biology and DNA cases completed 100%

  3. (e) Outcome: Number of sexual assault examination kits not completed

  4. within one hundred eighty days of receipt of the kits by

  5. the forensic laboratory 0

  6. (3) Program support:

  7. The purpose of program support is to manage the agency's financial resources, assist in attracting and


8

retaining a quality workforce and provide sound legal advice and

a

clean, pleasant working

environment.

9

Appropriations:

10

(a) Personal services and

11

employee benefits 3,526.1

20.0 524.4

4,070.5

12

(b) Contractual services 139.9

5.0 150.0

294.9

13

(c) Other 350.3

5.0 2,853.6

3,208.9

14

Subtotal [128,750.5] [8,757.0]

[6,569.3] [15,138.6]

159,215.4

15

HOMELAND SECURITY AND EMERGENCY MANAGEMENT DEPARTMENT:

[bracketed material] = deletion

[bracketed material] = deletion

  1. (1) Homeland security and emergency management program:

  2. The purpose of the homeland security and emergency management program is to provide for and coordinate an

  3. integrated, statewide, comprehensive emergency management system for New Mexico, including all agencies,

  4. branches and levels of government for the citizens of New Mexico.

    (a)

    Personal services and

    employee benefits

    2,262.0

    9.3

    100.0

    3,140.7

    5,512.0

    (b)

    Contractual services

    299.3

    1,262.9

    1,562.2

    (c)

    Other

    554.3

    40.7

    95.9

    15,595.4

    16,286.3

    (a)

    Personal services and

    employee benefits

    2,262.0

    9.3

    100.0

    3,140.7

    5,512.0

    (b)

    Contractual services

    299.3

    1,262.9

    1,562.2

    (c)

    Other

    554.3

    40.7

    95.9

    15,595.4

    16,286.3

  5. Appropriations:

21

22

23

24

25 Performance measures:



Item Fund Funds Agency Trnsf Funds Total/Target


  1. (a) Outcome: Number of recommendations from federal grant monitoring

  2. visits older than six months unresolved at the close of the

  3. fiscal year 5

  4. (2) State fire marshal’s office:

  5. The purpose of the state fire marshal's office program is to provide services and resources to the

  6. appropriate entities to enhance their ability to protect the public from fire hazards.

  7. Appropriations:


8

(a)

Personal services and

9

employee benefits

3,207.9

3,207.9

10

(b)

Contractual services

505.1

505.1

11

(c)

Other

71,162.0

71,162.0

  1. Notwithstanding the provisions of Section 59A-53-5.2 NMSA 1978, or other substantive law, the other state

  2. funds appropriations to the state fire marshal’s office program of the homeland security and emergency

  3. management department include five million one hundred twenty-five thousand dollars ($5,125,000) from the

    [bracketed material] = deletion

    [bracketed material] = deletion

  4. fire protection fund. Any unexpended balances in the state fire marshal’s office program of the homeland

  5. security and emergency management department at the end of fiscal year 2022 shall revert to the fire

  6. protection fund.

  7. Performance measures:

  8. (a) Outcome: Percent of local government recipients that receive their

  9. fire protection fund distributions on schedule 90%

  10. (b) Outcome: Percent of requested annual inspections for state

  11. certifications completed 70% 23 Subtotal [3,115.6] [74,925.0] [195.9] [19,999.0] 98,235.5 24 TOTAL PUBLIC SAFETY 473,784.5 101,508.1 24,122.2 71,199.2 670,614.0

25 H. TRANSPORTATION


Item Fund Funds Agency Trnsf Funds Total/Target


  1. DEPARTMENT OF TRANSPORTATION:

  2. (1) Project design and construction:

  3. The purpose of the project design and construction program is to provide improvements and additions to

  4. the state's highway infrastructure to serve the interest of the general public. These improvements

  5. include those activities directly related to highway planning, design and construction necessary for a

  6. complete system of highways in the state.

  7. Appropriations:


8

(a)

Personal services and

9

employee benefits

24,523.8

1,881.0

26,404.8

10

(b)

Contractual services

106,827.9

237,721.6

344,549.5

11

(c)

Other

116,353.2

126,530.4

242,883.6

  1. Notwithstanding the provisions of Section 6-21-6.8 NMSA 1978, any funds received by the New Mexico

  2. finance authority from the department of transportation in fiscal year 2022 as an annual administrative

  3. fee for issuing state transportation bonds pursuant to Sections 67-3-59.3 and 67-3-59.4 NMSA 1978 shall

    [bracketed material] = deletion

    [bracketed material] = deletion

  4. not be deposited into the local transportation infrastructure fund.

  5. Performance measures:

  6. (a) Outcome: Percent of projects in production let to bid as scheduled >70%

  7. (b) Quality: Percent of final cost-over-bid amount, less gross receipts

  8. tax, on highway construction projects <1%

  9. (c) Outcome: Percent of projects completed according to schedule >75%

  10. (2) Highway operations:

  11. The purpose of the highway operations program is to maintain and provide improvements to the state's

  12. highway infrastructure to serve the interest of the general public. These improvements include those

  13. activities directly related to preserving roadway integrity and maintaining open highway access

  14. throughout the state system.



Item Fund Funds Agency Trnsf Funds Total/Target


1 Appropriations:


2

(a) Personal services and

3

employee benefits

106,263.0

3,000.0

109,263.0

4

(b) Contractual services

74,724.4

74,724.4

5

(c) Other

93,895.2

93,895.2

6

Performance measures:

7

(a) Output: Number of

statewide pavement lane miles preserved

>3,000

8

(b) Outcome: Number of

combined systemwide lane miles in poor

condition

<5,000

9 (c) Outcome: Percent of bridges in fair, or better, condition based on

  1. deck area >95%

  2. (3) Program support:

  3. The purpose of program support is to provide management and administration of financial and human

  4. resources, custody and maintenance of information and property and the management of construction and

  5. maintenance projects.

    [bracketed material] = deletion

    [bracketed material] = deletion

  6. Appropriations:

  7. (a) Personal services and

  8. employee benefits 25,698.5 25,698.5

  9. (b) Contractual services 4,625.4 4,625.4

19 (c) Other 13,532.8 13,532.8

  1. Performance measures:

  2. (a) Explanatory: Vacancy rate of all programs

  3. (4) Modal:

  4. The purpose of the modal program is to provide federal grants management and oversight of programs with

  5. dedicated revenues, including transit and rail, traffic safety and aviation.

  6. Appropriations:



    Item Fund Funds Agency Trnsf Funds Total/Target



    1

    (a)

    Personal services and

    2

    employee benefits

    2,893.3

    3,371.9

    1,369.1

    7,634.3

    3

    (b)

    Contractual services

    20,179.5

    2,600.0

    11,527.3

    34,306.8

    4

    (c)

    Other

    7,490.0

    6,328.1

    22,116.0

    35,934.1

    1. The internal service funds/interagency transfer appropriations to the modal program of the department of

    2. transportation include twelve million dollars ($12,000,000) from the weight distance tax identification

    3. permit fund.

    4. Performance measures:

    5. (a) Outcome: Number of traffic fatalities <350

    6. (b) Outcome: Number of alcohol-related traffic fatalities <125

11 Subtotal [597,007.0] [12,300.0] [404,145.4] 1,013,452.4

12 TOTAL TRANSPORTATION 597,007.0 12,300.0 404,145.4 1,013,452.4

  1. I. OTHER EDUCATION

  2. PUBLIC EDUCATION DEPARTMENT:

    [bracketed material] = deletion

    [bracketed material] = deletion

  3. The purpose of the public education department is to provide a public education to all students. The

  4. secretary of public education is responsible to the governor for the operation of the department. It is

  5. the secretary's duty to manage all operations of the department and to administer and enforce the laws

  6. with which the secretary or the department is charged. To do this, the department focuses on leadership

  7. and support, productivity, building capacity, accountability, communication and fiscal responsibility.

  8. Appropriations:

21

(a)

Personal services and

22

employee benefits

12,486.2

3,056.6

45.0

7,475.9

23,063.7

23

(b)

Contractual services

890.3

720.4

19,631.9

21,242.6

24

(c)

Other

988.0

372.0

3,572.1

4,932.1

25 Performance measures:



Item Fund Funds Agency Trnsf Funds Total/Target


  1. (a) Outcome: Number of local education agencies and charter schools

  2. audited for funding formula components and program

  3. compliance annually 30

  4. (b) Explanatory: Number of eligible children served in state-funded

  5. prekindergarten

  6. (c) Explanatory: Number of eligible children served in K-5 plus

  7. (d) Outcome: Percent of students in K-5 plus meeting benchmark on early

8

9

reading skills

Subtotal [14,364.5]


[4,149.0]


[45.0]


[30,679.9]


49,238.4

10

REGIONAL EDUCATION COOPERATIVES:

11

Appropriations:

12

(a) Northwest

103.4

5,196.0

17.9

284.0

5,601.3

13

(b) Northeast

103.4

475.0

831.8

1,410.2

14

(c) Lea county

103.4

1,649.3

347.4

5,019.0

7,119.1

15

(d) Pecos valley

103.4

2,780.9

107.5

2,991.8

16

(e) Southwest

103.4

975.0

38.0

800.0

1,916.4

17

(f) Central

103.4

5,089.7

40.3

1,071.0

6,304.4

18

(g) High plains

103.4

4,444.5

1,398.7

5,946.6

19

(h) Clovis

103.4

904.0

2,500.0

3,507.4

20

(i) Ruidoso

103.4

5,441.1

2,219.0

7,763.5

21

(j) Four corners

103.4

103.4

22

Subtotal

[1,034.0]

[26,955.5]

[551.1]

[14,123.5]

42,664.1

23

24

PUBLIC EDUCATION DEPARTMENT SPECIAL

Appropriations:

APPROPRIATIONS:

8

9

reading skills

Subtotal [14,364.5]


[4,149.0]


[45.0]


[30,679.9]


49,238.4

10

REGIONAL EDUCATION COOPERATIVES:

11

Appropriations:

12

(a) Northwest

103.4

5,196.0

17.9

284.0

5,601.3

13

(b) Northeast

103.4

475.0

831.8

1,410.2

14

(c) Lea county

103.4

1,649.3

347.4

5,019.0

7,119.1

15

(d) Pecos valley

103.4

2,780.9

107.5

2,991.8

16

(e) Southwest

103.4

975.0

38.0

800.0

1,916.4

17

(f) Central

103.4

5,089.7

40.3

1,071.0

6,304.4

18

(g) High plains

103.4

4,444.5

1,398.7

5,946.6

19

(h) Clovis

103.4

904.0

2,500.0

3,507.4

20

(i) Ruidoso

103.4

5,441.1

2,219.0

7,763.5

21

(j) Four corners

103.4

103.4

22

Subtotal

[1,034.0]

[26,955.5]

[551.1]

[14,123.5]

42,664.1

23

24

PUBLIC EDUCATION DEPARTMENT SPECIAL

Appropriations:

APPROPRIATIONS:

75%


[bracketed material] = deletion

[bracketed material] = deletion

25 (a) Early literacy and



Item Fund Funds Agency Trnsf Funds Total/Target



1

reading support

1,661.0

1,661.0

2

(b)

Indigenous, multilingual,

3

multicultural and

4

special education

5,067.8

5,067.8

5

(c)

Principals professional

6

development

2,491.5

2,491.5

7

(d)

Teachers professional

8

development

2,869.5

2,869.5

9

(e)

Graduation, reality and

10

dual-role skills

415.3

200.0

615.3

11

(f)

Advanced placement

12

test assistance

1,000.0

1,000.0

13

(g)

Student nutrition

14

and wellness

1,650.0

1,650.0

15

(h)

Science, technology,

16

engineering, arts and

17

math initiative

3,025.9

3,025.9

18

The public

education department shall

prioritize special appropriation

awards

to

school districts or

[bracketed material] = deletion

[bracketed material] = deletion

  1. charter schools that implement K-5 plus programs or extended learning time programs for all eligible

  2. students.

  3. A school district or charter school may submit an application to the public education department

  4. for an allocation from the teacher professional development appropriation to support mentorship and

  5. professional development for teachers. The public education department shall prioritize awards to school

  6. districts or charter schools that budget the portion of the state equalization guarantee distribution

  7. attributable to meeting requirements of Section 22-10A-9 NMSA 1978 and providing targeted and ongoing



Item Fund Funds Agency Trnsf Funds Total/Target


  1. professional development for purposes of new teacher mentorship, case management, tutoring, data-guided

  2. instruction, coaching or other evidence-based practices that improve student outcomes. The public

  3. education department shall not make an award to a school district or charter school that does not submit

  4. an approved educational plan pursuant to Section 22-8-6 NMSA 1978 or an approved teacher mentorship

  5. program pursuant to Section 22-10A-9 NMSA 1978.

  6. The internal service funds/interagency transfers appropriation to the graduation, reality and dual-

  7. role skills program of the public education department special appropriations is from the federal

  8. temporary assistance for needy families block grant to New Mexico.

  9. The general fund appropriation to the public education department for student nutrition and

  10. wellness shall be used for grants to school districts and charter schools for nutrition and wellness

  11. programs, including grants pursuant to Sections 22-13-13.2 and 22-13C-8 NMSA 1978.

  12. Any unexpended balances in special appropriations to the public education department remaining at

  13. the end of fiscal year 2022 from appropriations made from the general fund shall revert to the general

  14. fund.

[bracketed material] = deletion

[bracketed material] = deletion

15 Subtotal [18,181.0] [200.0] 18,381.0

  1. PUBLIC SCHOOL FACILITIES AUTHORITY:

  2. The purpose of the public school facilities oversight program is to oversee public school facilities in

  3. all eighty-nine school districts ensuring correct and prudent planning, building and maintenance using

  4. state funds and ensuring adequacy of all facilities in accordance with public education department

  5. approved educational programs.

    (a)

    Personal services and

    employee benefits

    4,394.0

    4,394.0

    (b)

    Contractual services

    110.9

    110.9

    (c)

    Other

    1,226.0

    1,226.0

    (a)

    Personal services and

    employee benefits

    4,394.0

    4,394.0

    (b)

    Contractual services

    110.9

    110.9

    (c)

    Other

    1,226.0

    1,226.0

  6. Appropriations:

22

23

24

25


Item Fund Funds Agency Trnsf Funds Total/Target


  1. Performance measures:

  2. (a) Explanatory: Statewide public school facility condition index measured

  3. on December 31 of prior calendar year

  4. (b) Explanatory: Statewide public school facility maintenance assessment

  5. report score measured on December 31 of prior calendar year

6 Subtotal [5,730.9] 5,730.9

7 TOTAL OTHER EDUCATION 33,579.5 36,835.4 796.1 44,803.4 116,014.4

  1. J. HIGHER EDUCATION

  2. On approval of the higher education department, the state budget division of the department of finance

  3. and administration may approve increases in budgets of agencies in this subsection whose other state

  4. funds exceed amounts specified, with the exception of the policy development and institutional financial

  5. oversight program of the higher education department. In approving budget increases, the director of the

  6. state budget division shall advise the legislature through its officers and appropriate committees, in

  7. writing, of the justification for the approval.

    [bracketed material] = deletion

    [bracketed material] = deletion

  8. On approval of the higher education department and in consultation with the legislative finance

  9. committee, the state budget division of the department of finance and administration may reduce general

  10. fund appropriations, up to three percent, to institutions whose lower level common courses are not

  11. completely transferrable or accepted among public colleges and universities in New Mexico.

  12. The secretary of higher education shall work with institutions, whose enrollment has declined by

  13. more than fifty percent within the past five academic years, on a plan to improve enrollment, collaborate

  14. or merge with other institutions, and reduce expenditures accordingly and submit an annual report to the

  15. legislative finance committee.

  16. The department of finance and administration shall, as directed by the secretary of higher

  17. education, withhold from an educational institution or program that the higher education department

  18. places under an enhanced fiscal oversight program a portion, up to ten percent, of the institution’s or



Item Fund Funds Agency Trnsf Funds Total/Target


  1. program’s general fund allotments. On written notice by the secretary of higher education that the

  2. institution or program has made sufficient progress toward satisfying the requirements imposed by the

  3. higher education department under the enhanced fiscal oversight program, the department of finance and

  4. administration shall release the withheld allotments. Money withheld in accordance with this provision

  5. and not released at the end of fiscal year 2022 shall revert to the general fund. The secretary of the

  6. department of finance and administration shall advise the legislature through its officers and

  7. appropriate committees, in writing, of the status of all withheld allotments.

  8. Except as otherwise provided, any unexpended balances remaining at the end of fiscal year 2022

  9. shall not revert to the general fund.

  10. HIGHER EDUCATION DEPARTMENT:

  11. (1) Policy development and institutional financial oversight:

  12. The purpose of the policy development and institutional financial oversight program is to provide a

  13. continuous process of statewide planning and oversight within the department's statutory authority for

  14. the state higher education system and to ensure both the efficient use of state resources and progress in

    [bracketed material] = deletion

    [bracketed material] = deletion

  15. implementing a statewide agenda.

  16. Appropriations:

17

(a)

Personal services and

18

employee benefits

2,994.4

312.3

43.3

1,367.4

4,717.4

19

(b)

Contractual services

880.4

95.0

639.6

1,615.0

20

(c)

Other

8,631.6

115.0

292.4

8,493.0

17,532.0

  1. The general fund appropriation to the policy development and institutional financial oversight program of

  2. the higher education department in the other category includes six million five hundred thousand dollars

  3. ($6,500,000) to provide adults with education services and materials and access to high school

  4. equivalency tests, one hundred twenty-six thousand one hundred dollars ($126,100) for workforce

  5. development programs at community colleges that primarily educate and retrain recently displaced workers,



Item Fund Funds Agency Trnsf Funds Total/Target


  1. four hundred sixty-one thousand one hundred dollars ($461,100) for the high skills program, eighty-four

  2. thousand five hundred dollars ($84,500) for English-learner teacher preparation and two hundred sixty-

  3. three thousand nine hundred dollars ($263,900) to the tribal college dual-credit program fund.

  4. The general fund appropriation to the policy development and institutional financial oversight

  5. program of the higher education department in the contractual services category includes six hundred

  6. eighty thousand four hundred dollars ($680,400) for an adult literacy program.

  7. Any unexpended balances in the policy development and institutional financial oversight program of

  8. the higher education department remaining at the end of fiscal year 2022 from appropriations made from

  9. the general fund shall revert to the general fund.

  10. (2) Student financial aid:

  11. The purpose of the student financial aid program is to provide access, affordability and opportunities

  12. for success in higher education to students and their families so all New Mexicans may benefit from

  13. postsecondary education and training beyond high school.

  14. Appropriations:

15

(a)

Contractual

services

20.0

20.0

16

(b)

Other

20,609.5

7,000.0

44,230.0

300.0

72,139.5

[bracketed material] = deletion

[bracketed material] = deletion

  1. The other state funds appropriation to the student financial aid program of the higher education

  2. department in the other category includes five million dollars ($5,000,000) from the teacher preparation

  3. affordability scholarship program and two million dollars ($2,000,000) from the teacher loan repayment

  4. fund.

  5. (3) The opportunity scholarship:

  6. Appropriations:

23 (a) Other 5,000.0 5,000.0

  1. The general fund appropriation to the opportunity scholarship program of the higher education department

  2. in the other category includes five million dollars ($5,000,000) for an opportunity scholarship program



Item Fund Funds Agency Trnsf Funds Total/Target


  1. in fiscal year 2022 for students attending a public postsecondary educational institution or tribal

  2. college. The scholarship may be used by eligible students to pay tuition or general student fees and

  3. shall not be used to pay differential tuition or individual course-specific fees. The opportunity

  4. scholarship program shall prioritize financial aid based on need to undergraduate, degree-seeking

  5. students who have left higher education but have earned seventy-five percent of credits toward an

  6. associates or bachelor’s degree, who have completed the free application for financial student aid or

  7. another form of income verification, who are adults or eligible for a lottery tuition scholarship and who

  8. are enrolled full-time. The higher education department shall provide a written report summarizing the

  9. opportunity scholarship’s finances, student participation and sustainability to the department of finance

  10. and administration and the legislative finance committee by November 1, 2021. Any unexpended balances

  11. remaining at the end of fiscal year 2022 from appropriations made from the general fund shall revert to

  12. the general fund.

13 Subtotal [38,135.9] [7,522.3] [44,565.7] [10,800.0] 101,023.9

  1. UNIVERSITY OF NEW MEXICO:

    [bracketed material] = deletion

    [bracketed material] = deletion

  2. (1) Main campus:

  3. The purpose of the instruction and general program is to provide education services designed to meet the

  4. intellectual, educational and quality of life goals associated with the ability to enter the workforce,

  5. compete and advance in the new economy and contribute to social advancement through informed citizenship.

  6. Appropriations:

20

(a)

Other

143,300.0

138,300.0

281,600.0

21

(b)

Instruction and

22

general purposes

192,166.3

177,100.0

3,800.0

373,066.3

23

(c)

Athletics

3,663.6

27,400.0

31,063.6

24 (d)

Educational television

1,015.6

4,800.0

2,500.0

8,315.6

25 Performance measures:



Item Fund Funds Agency Trnsf Funds Total/Target



1

(a)

Output:

Number of students enrolled, by headcount

26,000

2

(b)

Output:

Number of first-time freshmen enrolled who graduated from

a

3

New Mexico high school by headcount

2,420

4

(c)

Output:

Number of credit hours delivered

543,000

5

(d)

Output:

Number of unduplicated degree awards in the most recent

6

academic year

5,400

7

(e)

Outcome:

Percent of a cohort of first-time, full-time,

  1. degree-seeking freshmen who complete a baccalaureate

  2. program within one hundred fifty percent of standard

  3. graduation time 60%

  4. (f) Outcome: Percent of first-time, full-time freshmen retained to the

  5. third semester 77%

  6. (2) Gallup branch:

  7. The purpose of the instruction and general program at New Mexico's community colleges is to provide

    [bracketed material] = deletion

    [bracketed material] = deletion

  8. credit and noncredit postsecondary education and training opportunities to New Mexicans so they have the

  9. skills to be competitive in the new economy and are able to participate in lifelong learning activities.

  10. Appropriations:

18

(a) Other 1,502.0

824.0

2,326.0

19

(b) Instruction and

20

general purposes 8,643.1 5,663.2

410.0

14,716.3

21

Performance measures:

22

(a) Output: Number of students enrolled, by headcount

2,793

23

(b) Output: Number of first-time freshmen enrolled who

graduated

from

a

  1. New Mexico high school, by headcount 165

  2. (c) Output: Number of credit hours delivered 35,542



Item Fund Funds Agency Trnsf Funds Total/Target



1

(d)

Output:

Number of unduplicated

awards conferred

in the most

recent

2

academic year

1

(d)

Output:

Number of unduplicated

awards conferred

in the most

recent

2

academic year

217

  1. (e) Outcome: Percent of a cohort of first-time, full-time,

  2. degree-seeking freshmen who complete an associate's program

  3. within one hundred fifty percent of standard graduation time 35%

  4. (f) Outcome: Percent of first-time, full-time freshmen retained to the

  5. third semester 42.8%

  6. (3) Los Alamos branch:

  7. The purpose of the instruction and general program at New Mexico's community colleges is to provide

  8. credit and noncredit postsecondary education and training opportunities to New Mexicans so they have the

  9. skills to be competitive in the new economy and are able to participate in lifelong learning activities.

  10. Appropriations:

13

(a) Other 381.0

856.0

1,237.0

14

(b) Instruction and

15

general purposes 1,875.0 2,717.0

481.0

5,073.0

16

Performance measures:

17

(a) Output: Number of students enrolled, by headcount

1,000

18

(b) Output: Number of first-time freshmen enrolled who

graduated

from

a

19

New Mexico high school, by headcount

182

20

(c)

Output:

Number of credit hours

delivered

12,850

21

(d)

Output:

Number of unduplicated

awards conferred

in

the most recent

22

academic year

100

[bracketed material] = deletion

[bracketed material] = deletion

  1. (e) Outcome: Percent of a cohort of first-time, full-time, degree- or

  2. certificate-seeking community college students who complete

  3. an academic program within one hundred fifty percent of



Item Fund Funds Agency Trnsf Funds Total/Target


  1. standard graduation time 35%

  2. (f) Outcome: Percent of first-time, full-time freshmen retained to the

  3. third semester 58%

  4. (4) Valencia branch:

  5. The purpose of the instruction and general program at New Mexico's community colleges is to provide

  6. credit and noncredit postsecondary education and training opportunities to New Mexicans so they have the

  7. skills to be competitive in the new economy and are able to participate in lifelong learning activities.

  8. Appropriations:


9

(a) Other 614.7 2,227.5

2,842.2

10

(b) Instruction and

11

general purposes 5,711.0 4,908.8 61.6

10,681.4

12

Performance measures:

13

(a) Output: Number of students enrolled, by headcount

3,251

14

(b) Output: Number of first-time freshmen enrolled who graduated from a

15

New Mexico high school, by headcount

254

16

(c) Output: Number of credit hours delivered

24,089

17

(d) Output: Number of unduplicated awards conferred in the most recent

18

academic year

189

19

(e) Outcome: Percent of a cohort of first-time, full-time, degree- or

20

certificate-seeking community college students who complete

21

an academic program within one hundred fifty percent of

22

standard graduation time

35%

23

(f) Outcome: Percent of first-time, full-time freshmen retained to the

[bracketed material] = deletion

[bracketed material] = deletion

  1. third semester 60%

  2. (5) Taos branch:



Item Fund Funds Agency Trnsf Funds Total/Target


  1. The purpose of the instruction and general program at New Mexico's community colleges is to provide

  2. credit and noncredit postsecondary education and training opportunities to New Mexicans so they have the


3

skills to be competitive in the

new economy and are able to participate

in

lifelong learning

activities.

4

Appropriations:

5

(a) Other

1,382.0

2,546.0

3,928.0

6

(b) Instruction and

7

general purposes

3,768.9 3,513.0

838.0

8,119.9

8

Performance measures:

9

(a) Output: Number

of students enrolled, by headcount

1,811

  1. (b) Output: Number of first-time freshmen enrolled who graduated from a

  2. New Mexico high school, by headcount 64

  3. (c) Output: Number of credit hours delivered 14,992

  4. (d) Output: Number of unduplicated awards conferred in the most recent

  5. academic year 138

    [bracketed material] = deletion

    [bracketed material] = deletion

  6. (e) Outcome: Percent of a cohort of first-time, full-time, degree- or

  7. certificate-seeking community college students who complete

  8. an academic program within one hundred fifty percent of

  9. standard graduation time 35%

  10. (f) Outcome: Percent of first-time, full-time freshmen retained to the

  11. third semester 50%

  12. (6) Research and public service projects:

  13. Appropriations:

  14. (a) Chicano and chicana studies 91.2 91.2

  15. (b) Career soft skills and

  16. technical education 455.9 455.9



[bracketed material] = deletion

[bracketed material] = deletion

Item Fund Funds Agency Trnsf Funds Total/Target



1

(c)

Veterans student services

228.0

228.0

2

(d)

African American

3

student services

45.6

45.6

4

(e)

Native American studies

182.4

182.4

5

(f)

Judicial selection

47.5

47.5

6

(g)

Judicial education center

364.7

364.7

7

(h)

Southwest research center

729.4

729.4

8

(i)

Substance abuse program

65.4

65.4

9

(j)

Resource geographic

10

information system

58.5

58.5

11

(k)

Southwest Indian law clinic

182.8

182.8

12

(l)

Geospatial and population

13

studies/bureau of business

14

and economic research

341.3

341.3

15

(m)

New Mexico historical

16

review

41.5

41.5

17

(n)

Ibero-American education

78.0

78.0

18

(o)

Manufacturing engineering

19

program

489.6

489.6

20

(p)

Wildlife law education

84.8

84.8

21

(q)

Morrissey hall programs

177.1

177.1

22 (r)

Africana

studies

273.5

273.5

23 (s)

Disabled

student

services

160.6

160.6

24 (t)

Minority

student

services

644.3

644.3

25 (u)

Community-based education

497.3

497.3



Item Fund Funds Agency Trnsf Funds Total/Target



1

(v)

Corrine Wolfe children's

2

law center

150.4

150.4

3

(w)

Mock trials program

114.0

114.0

4

(x)

Utton transboundary

5

resources center

392.8

392.8

6

(y)

Student mentoring program

255.8

255.8

7

(z)

Land grant studies

113.9

113.9

8

(aa)

Gallup branch - nurse

9

expansion

180.6

180.6

10

(bb)

Valencia branch - nurse

11

expansion

146.5

146.5

12

(cc)

Taos branch - nurse

13

expansion

210.4

210.4

14

(dd) Gallup branch - workforce

[bracketed material] = deletion

[bracketed material] = deletion

  1. development programs 182.4 182.4

  2. (ee) University of New Mexico

17 press 136.8 136.8

  1. (7) Health sciences center:

  2. The purpose of the institution and general program of the university of New Mexico health sciences center

  3. is to provide educational, clinical and research support for the advancement of the health of all New

  4. Mexicans.

  5. Appropriations:

23 (a) Other 416,600.0 94,900.0 511,500.0

24 (b) Instruction and

25 general purposes 61,826.7 62,551.9 4,000.0 128,378.6



Item Fund Funds Agency Trnsf Funds Total/Target


  1. The other state funds appropriation to the health sciences center of the university of New Mexico in the

  2. instruction and general purposes category includes three hundred ninety-eight thousand seven hundred

  3. dollars ($398,700) from the tobacco settlement program fund.

  4. (8) Health sciences center research and public service projects:

  5. Appropriations:

6 (a) ENLACE 812.2 812.2

7 (b) New Mexico bioscience

8 authority 285.4 62.0 347.4

9 (c) Financial aid for medical

10 school 182.4 182.4

11 (d) Graduate medical education

12 residencies 1,971.2 1,971.2

13 (e) Office of medical

[bracketed material] = deletion

[bracketed material] = deletion

14 investigator 5,456.9 5,450.2 25.0 10,932.1

15

(f) Native American suicide

16

prevention

87.0

87.0

17

(g)

Minority student services

166.8

166.8

18

(h)

Children's psychiatric

19

hospital

7,195.6

12,900.0

20,095.6

20

(i)

Carrie Tingley hospital

5,527.3

16,501.4

22,028.7

21

(j)

Newborn intensive care

2,982.2

50.0

190.3

3,222.5

22

(k)

Pediatric oncology

1,160.1

171.3

1,331.4

23

(l)

Poison and drug

24

information center

1,477.7

600.0

350.0

2,427.7

25 (m)

Medical residents

37,850.0

6,969.7

44,819.7



Item Fund Funds Agency Trnsf Funds Total/Target



1

(n)

Cancer center

5,846.0

5,900.0

13,900.0

25,646.0

2

(o)

Genomics, biocomputing

3

and environmental

4

health research

1,300.0

6,000.0

7,300.0

5

(p)

Trauma specialty education

171.3

171.3

6

(q)

Pediatrics specialty

7

education

171.3

171.3

8

(r) Native American health

9

center

238.3

238.3

10

(s)

Nurse expansion

951.6

951.6

11

(t)

Graduate nurse education

1,653.1

1,653.1

12

(u)

Child abuse evaluation

13

center

136.8

136.8

14

(v) Hepatitis community health

15

outcomes

2,512.9

2,512.9

16

(w)

Comprehensive movement

17

disorders clinic

273.5

273.5

18

(x)

New Mexico nursing

19

education consortium

235.0

235.0

20

(y)

Office of medical

21

investigator grief services

200.6

150.0

350.6

22

(z)

Physician assistant program

23

and nurse practitioners

340.8

340.8

[bracketed material] = deletion

[bracketed material] = deletion

  1. The other state funds appropriations to the health sciences center research and public service projects

  2. program of the university of New Mexico include one million five hundred sixty-one thousand seven hundred



Item Fund Funds Agency Trnsf Funds Total/Target


1 dollars ($1,561,700) from the tobacco settlement program fund.

2 Subtotal [325,486.6] [933,711.1] [279,179.1] 1,538,376.8

  1. NEW MEXICO STATE UNIVERSITY:

  2. (1) Main campus:

  3. The purpose of the instruction and general program is to provide education services designed to meet the

  4. intellectual, educational and quality of life goals associated with the ability to enter the workforce,


7

compete and advance in the new economy and contribute to social advancement

through informed

citizenship.

8

Appropriations:

9

(a) Other 62,700.0

77,600.0

140,300.0

10

(b) Instruction and

11

general purposes 117,941.5 120,000.0

4,000.0

241,941.5

12

(c) Athletics 3,600.8 13,300.0

100.0

17,000.8

13

(d) Educational television 961.3 1,000.0

1,961.3

14

Performance measures:

15

(a) Output: Number of students enrolled, by headcount

16,250

[bracketed material] = deletion

[bracketed material] = deletion

  1. (b) Output: Number of first-time freshmen enrolled who graduated from a

  2. New Mexico high school, by headcount 1,760

  3. (c) Output: Number of credit hours delivered 350,000

  4. (d) Output: Number of unduplicated degree awards in the most recent

  5. academic year 3,300

  6. (e) Outcome: Percent of a cohort of first-time, full-time,

  7. degree-seeking freshmen who complete a baccalaureate

  8. program within one hundred fifty percent of standard

  9. graduation time 60%

  10. (f) Outcome: Percent of first-time, full-time freshmen retained to the



    Item Fund Funds Agency Trnsf Funds Total/Target


    1

    1. (2) Alamogordo branch:

      third semester 76%

    2. The purpose of the instruction and general program at New Mexico's community colleges is to provide

    3. credit and noncredit postsecondary education and training opportunities to New Mexicans so they have the

    4. skills to be competitive in the new economy and are able to participate in lifelong learning activities.

    5. Appropriations:


7

(a) Other

700.0

1,574.0

2,274.0

8

(b) Instruction and

9

general purposes

7,112.4

3,600.0

400.0

11,112.4

10

Performance measures:

11

(a) Output: Number

of students enrolled

reported, by headcount

2,000

  1. (b) Output: Number of first-time freshmen enrolled who graduated from a

  2. New Mexico high school, by headcount 99

  3. (c) Output: Number of credit hours delivered 14,300

    [bracketed material] = deletion

    [bracketed material] = deletion

  4. (d) Output: Number of unduplicated awards conferred in the most recent

  5. academic year 110

  6. (e) Outcome: Percent of a cohort of first-time, full-time, degree- or

  7. certificate-seeking community college students who complete

  8. an academic program within one hundred fifty percent of

  9. standard graduation time 35%

  10. (f) Outcome: Percent of first-time, full-time freshmen retained to the

  11. third semester 55%

  12. (3) Carlsbad branch:

  13. The purpose of the instruction and general program at New Mexico's community colleges is to provide

  14. credit and noncredit postsecondary education and training opportunities to New Mexicans so they have the



Item Fund Funds Agency Trnsf Funds Total/Target


  1. skills to be competitive in the new economy and are able to participate in lifelong learning activities.

  2. Appropriations:


3

(a) Other

600.0

1,500.0

2,100.0

4

(b) Instruction and

5

general purposes

4,247.4

14,000.0

2,000.0

20,247.4

6

Performance measures:

7

(a) Output: Number

of students enrolled,

by headcount

3,272

  1. (b) Output: Number of first-time freshmen enrolled who graduated from a

  2. New Mexico high school, by headcount 197

  3. (c) Output: Number of credit hours delivered 26,332

  4. (d) Output: Number of awards conferred within the most recent academic

  5. year 135

  6. (e) Outcome: Percent of a cohort of first-time, full-time, degree- or

  7. certificate-seeking community college students who complete

    [bracketed material] = deletion

    [bracketed material] = deletion

  8. an academic program within one hundred fifty percent of

  9. standard graduation time 35%

  10. (f) Outcome: Percent of first-time, full-time freshmen retained to the

  11. third semester 55%

  12. (4) Dona Ana branch:

  13. The purpose of the instruction and general program at New Mexico's community colleges is to provide

  14. credit and noncredit postsecondary education and training opportunities to New Mexicans so they have the

  15. skills to be competitive in the new economy and are able to participate in lifelong learning activities.

  16. Appropriations:

24 (a) Other 3,400.0 13,000.0 16,400.0

25 (b) Instruction and



Item Fund Funds Agency Trnsf Funds Total/Target


1 general purposes 23,332.2 18,700.0 3,000.0 45,032.2

2 Performance measures:


3

(a)

Output:

Number

of students enrolled, by headcount

9,600

4

(b)

Output:

Number

of first-time freshmen enrolled who

graduated

from

a

5

New Mexico high school, by headcount

1,595

6

(c)

Output:

Number of credit hours delivered

130,000

7

(d)

Output:

Number of unduplicated awards conferred in the most recent

8

academic year

1,160

9

(e)

Outcome:

Percent of a cohort of first-time, part-time, degree- or

10

certificate-seeking community college students who complete

11

an academic program within one hundred fifty percent of

12

standard graduation time

35%

13

(f)

Outcome:

Percent of first-time, full-time freshmen retained to the

14

third semester

62%

[bracketed material] = deletion

[bracketed material] = deletion

  1. (5) Grants branch:

  2. The purpose of the instruction and general program at New Mexico's community colleges is to provide

  3. credit and noncredit postsecondary education and training opportunities to New Mexicans so they have the

  4. skills to be competitive in the new economy and are able to participate in lifelong learning activities.

  5. Appropriations:

20

(a) Other

400.0

1,700.0

2,100.0

21

(b) Instruction and

22

general purposes

3,473.3

1,700.0

1,200.0

6,373.3

23

Performance measures:

24 (a) Output:

Number of students enrolled, by headcount

1,275

25 (b) Output:

Number of first-time freshmen enrolled who

graduated from a



[bracketed material] = deletion

[bracketed material] = deletion

Item Fund Funds Agency Trnsf Funds Total/Target



1

New Mexico high school, by headcount

110

2

(c) Output: Number of credit hours delivered

8,390

3

(d) Output: Number of unduplicated awards conferred in the most recent

4

academic year

60

5

(e) Outcome: Percent of a cohort of first-time, full-time, degree- or

6

certificate-seeking community college students who complete

7

an academic program within one hundred fifty percent of

8

standard graduation time.

35%

9

(f) Outcome: Percent of first-time, full-time freshmen retained to the

10

third semester

53%

11

(6)

Department of agriculture:

12

Appropriations:

13

(a) Department of agriculture 12,001.0 6,000.0 2,900.0

20,901.0

14

(7)

Agricultural experiment station:

15

Appropriations:

16

(a) Agricultural experiment

17

station 14,433.6 6,700.0 14,250.0

35,383.6

18

(8)

Cooperative extension service:

19

Appropriations:

20

(a) Cooperative extension

21

service 13,087.0 4,900.0 9,100.0

27,087.0

22

(9)

Research and public service projects:

23

Appropriations:

24 (a)

Autism program

559.8

559.8

25 (b)

Sunspot solar observatory



Item Fund Funds Agency Trnsf Funds Total/Target



1

consortium

248.9

700.0

948.9

2

(c)

STEM alliance for minority

3

participation

290.0

1,500.0

1,790.0

4

(d)

Mental health nurse

5

practitioner

940.0

940.0

6

(e)

Water resource

7

research institute

1,032.1

100.0

1,300.0

2,432.1

8

(f)

Indian resources

9

development

253.4

1,700.0

1,953.4

10

(g)

Manufacturing sector

11

development program

615.1

615.1

12

(h)

Arrowhead center for

13

business development

313.6

1,300.0

1,613.6

14

(i)

Nurse expansion

846.2

846.2

15

(j)

Alliance teaching and

16

learning advancement

142.1

142.1

17

(k)

College assistance migrant

18

program

187.6

600.0

787.6

19

(l)

Veterans center

45.6

45.6

20

(m)

Carlsbad branch -

21

manufacturing sector

22

development program

212.4

212.4

[bracketed material] = deletion

[bracketed material] = deletion

23 (n) Carlsbad branch - nurse

24 expansion 102.4 102.4

25 (o) Dona Ana branch - dental



Item Fund Funds Agency Trnsf Funds Total/Target



1

hygiene program

279.0

279.0

2

(p) Dona Ana branch - nurse

3

expansion

275.9

275.9

4

(q) Sustainable agriculture

5

center of excellence

232.8

232.8

6

(r) Anna age eight institute

796.9

796.9

7

Subtotal

[207,564.3]

[259,500.0]

[137,724.0]

604,788.3

8

NEW

MEXICO HIGHLANDS UNIVERSITY:

9

(1)

Main campus:

  1. The purpose of the instruction and general program is to provide education services designed to meet the

  2. intellectual, educational and quality of life goals associated with the ability to enter the workforce,


12

compete and advance in the new

economy

and contribute

to social

advancement

through informed

citizenship.

13

Appropriations:

14

(a) Other

13,500.0

9,500.0

23,000.0

15

(b) Instruction and

16

general purposes

28,403.2

12,216.7

172.5

40,792.4

17

(c) Athletics

2,167.3

500.0

2,667.3

18

Performance measures:

[bracketed material] = deletion

[bracketed material] = deletion

  1. (a) Output: Number of students enrolled, by headcount 4,100

  2. (b) Output: Number of first-time freshmen enrolled, who graduated from

  3. a New Mexico high school, by headcount 253

  4. (c) Output: Number of credit hours delivered 60,000

  5. (d) Output: Number of unduplicated degree awards in the most recent

  6. academic year, reported by baccalaureate, masters and

  7. doctorate degrees 800



    Item Fund Funds Agency Trnsf Funds Total/Target


    1. (e) Output: Percent of a cohort of first-time, full-time,

    2. degree-seeking freshmen who complete a baccalaureate

    3. program within one hundred fifty percent of standard

    4. graduation time 40%

    5. (f) Outcome: Percent of first-time, full-time freshmen retained to the

    6. third semester 55%

    7. (2) Research and public service projects:

    8. Appropriations:

    9. (a) Native American social

    10. work institute 159.6 159.6


11

(b) Advanced placement test

12

assistance

197.8

197.8

13

(c)

Minority student services

483.8

483.8

14

(d)

Forest and watershed

15

institute

277.7

277.7

16

(e)

Nurse expansion

199.8

199.8

17

(f)

Acequia and land grant

18

education

45.6

45.6

19

(g)

Doctor of nurse practitioner

20

expansion

155.0

155.0

21

(h) Center for professional

[bracketed material] = deletion

[bracketed material] = deletion

22 development and career

23 readiness 159.6 159.6

24 Subtotal [32,249.4] [26,216.7] [9,672.5] 68,138.6

25 WESTERN NEW MEXICO UNIVERSITY:



Item Fund Funds Agency Trnsf Funds Total/Target


  1. (1) Main campus:

  2. The purpose of the instruction and general program is to provide education services designed to meet the

  3. intellectual, educational and quality of life goals associated with the ability to enter the workforce,


4

compete and advance in the new

economy

and contribute

to social

advancement

through informed

citizenship.

5

Appropriations:

6

(a) Other

5,800.0

6,300.0

12,100.0

7

(b) Instruction and

8

general purposes

18,543.5

13,100.0

200.0

31,843.5

9

(c) Athletics

2,109.8

1,100.0

3,209.8

10

Performance measures:

11

(a)

Output:

Number of students enrolled, by headcount

4,000

12

(b)

Output:

Number of first-time freshmen enrolled who graduated from

a

13

New Mexico high school, by headcount

330

14

(c)

Output:

Number of credit hours delivered

43,000

15

(d)

Output:

Number of certificates and associate degree awarded within

16

the most recent academic year

175

17

(e)

Output:

Percent of a cohort of first-time, full-time,

18

degree-seeking freshmen who complete a baccalaureate

[bracketed material] = deletion

[bracketed material] = deletion

  1. program within one hundred fifty percent of standard

  2. graduation time 40%

  3. (f) Outcome: Percent of first-time, full-time freshmen retained to the

  4. third semester 58%

  5. (2) Research and public service projects:

  6. Appropriations:

  7. (a) Instructional television 66.0 66.0



Item Fund Funds Agency Trnsf Funds Total/Target



1

(b) Truth or Consequences and

2

Deming nurse expansion 282.0

282.0

3

(c) Pharmacy and phlebotomy

4

programs 91.2

91.2

5

(d) Web-based teacher licensure 117.8

117.8

6

(e) Child development center 278.3

278.3

7

(f) Nurse expansion 900.3

900.3

8

Subtotal [22,388.9] [20,000.0] [6,500.0]

48,888.9

9

EASTERN NEW MEXICO UNIVERSITY:

10

(1) Main campus:

11

The purpose of the instruction and general program is to provide education services designed

to meet the

12

intellectual, educational and quality of life goals associated with the ability to enter the

workforce,

13

compete and advance in the new economy and contribute to social advancement through informed

citizenship.

14

Appropriations:

15

(a) Other 13,000.0 27,000.0

40,000.0

16

(b) Instruction and

17

general purposes 29,558.9 21,500.0 2,500.0

53,558.9

18

(c) Athletics 2,144.6 2,200.0 15.0

4,359.6

19

(d) Educational television 977.2 1,350.0 10.0

2,337.2

20

Performance measures:

21

(a) Output: Number of students enrolled, by headcount

7,200

22

(b) Output: Number of first-time freshmen enrolled who graduated from a

23

New Mexico high school, by headcount

385

[bracketed material] = deletion

[bracketed material] = deletion

  1. (c) Output: Number of credit hours delivered 102,000

  2. (d) Output: Number of unduplicated degree awards in the most recent



    Item Fund Funds Agency Trnsf Funds Total/Target


    1. academic year, reported by baccalaureate, masters and

    2. doctorate degrees 1,050

    3. (e) Output: Percent of a cohort of first-time, full-time,

    4. degree-seeking freshmen who complete a baccalaureate

    5. program within one hundred fifty percent of standard

    6. graduation time 40%

    7. (f) Outcome: Percent of first-time, full-time freshmen retained to the

    8. third semester 64%

    9. (2) Roswell branch:

    10. The purpose of the instruction and general program at New Mexico's community colleges is to provide

    11. credit and noncredit postsecondary education and training opportunities to New Mexicans so they have the

    12. skills to be competitive in the new economy and are able to participate in lifelong learning activities.

    13. Appropriations:

14

(a) Other 1,642.6

4,414.7

6,057.3

15

(b) Instruction and

16

general purposes 11,743.7 3,240.5

1,710.0

16,694.2

17

Performance measures:

18

(a) Output: Number of students enrolled, by headcount

2,250

19

(b) Output: Number of first-time freshmen enrolled who graduated

from

a

20

New Mexico high school, by headcount

248

21

(c) Output: Number of credit hours delivered

32,000

22

(d) Output: Total number of unduplicated awards conferred in the

most

23

recent academic year

500

[bracketed material] = deletion

[bracketed material] = deletion

  1. (e) Outcome: Percent of a cohort of first-time, full-time, degree- or

  2. certificate-seeking community college students who complete



Item Fund Funds Agency Trnsf Funds Total/Target


  1. an academic program within one hundred fifty percent of

  2. standard graduation time 35%

  3. (f) Outcome: Percent of first-time, full-time freshmen retained to the

  4. third semester 49.5%

  5. (3) Ruidoso branch:

  6. The purpose of the instruction and general program at New Mexico's community colleges is to provide

  7. credit and noncredit postsecondary education and training opportunities to New Mexicans so they have the

  8. skills to be competitive in the new economy and are able to participate in lifelong learning activities.

  9. Appropriations:


10

(a) Other 300.0 2,300.0

2,600.0

11

(b) Instruction and

12

general purposes 2,077.6 2,000.0 300.0

4,377.6

13

Performance measures:

14

(a) Output: Number of students enrolled, by headcount

901

15

(b) Output: Number of first-time freshmen enrolled who graduated from a

16

New Mexico high school, by headcount

83

17

(c) Output: Number of credit hours delivered

8,361

18

(d) Output: Number of certificates and associate degrees awarded within

19

the most recent academic year

75

20

(e) Outcome: Percent of a cohort of first-time, full-time, degree- or

21

certificate-seeking community college students who complete

22

an academic program within one hundred fifty percent of

23

standard graduation time

35%

[bracketed material] = deletion

[bracketed material] = deletion

  1. (f) Outcome: Percent of first-time, full-time freshmen retained to the

  2. third semester 41%



Item Fund Funds Agency Trnsf Funds Total/Target



1

(4)

Research and public service projects:

2

Appropriations:

3

(a) Blackwater draw

4

site and museum 84.7

40.0

124.7

5

(b) Student success

6

programs 380.2

380.2

7

(c) Nurse expansion 308.3

308.3

8

(d) At-risk student tutoring 204.8

204.8

9

(e) Allied health 129.8

129.8

10

(f) Roswell branch - nurse

11

expansion 253.8

253.8

12

(g) Roswell branch - airframe

13

mechanics 68.5

68.5

14

(h) Roswell branch - special

15

services program 108.1

108.1

16

(i) Teacher education

17

preparation program 182.4

182.4

18

(j) Greyhound promise 91.2

91.2

19

(k) Youth challenge 91.2

91.2

20

(l) Nursing program 178.6

178.6

21

Subtotal [48,583.6]

[45,273.1]

[38,249.7]

132,106.4

[bracketed material] = deletion

[bracketed material] = deletion

  1. NEW MEXICO INSTITUTE OF MINING AND TECHNOLOGY:

  2. (1) Main campus:

  3. The purpose of the instruction and general program is to provide education services designed to meet the

  4. intellectual, educational and quality of life goals associated with the ability to enter the workforce,



Item Fund Funds Agency Trnsf Funds Total/Target


  1. compete and advance in the new economy and contribute to social advancement through informed citizenship.

  2. Appropriations:

3 (a) Other 18,000.0 21,095.0 39,095.0

4 (b) Instruction and

5 general purposes 28,027.1 23,126.0 51,153.1

  1. Performance measures:

  2. (a) Output: Number of students enrolled, by headcount 1,900

  3. (b) Output: Number of first-time freshmen enrolled who graduated from a

  4. New Mexico high school, by headcount 330

  5. (c) Output: Number of credit hours delivered 45,000

  6. (d) Output: Number of unduplicated awards conferred in the most recent

  7. academic year 335

  8. (e) Output: Percent of a cohort of first-time, full-time,

  9. degree-seeking freshmen who complete a baccalaureate

    [bracketed material] = deletion

    [bracketed material] = deletion

  10. program within one hundred fifty percent of standard

  11. graduation time 60%

17

(f) Outcome: Percent of first-time, full-time

freshmen

retained

to

the

18

third semester

80%

19

(2) Bureau of mine safety:

20

Appropriations:

21

(a) Bureau of mine safety 301.8

300.0

601.8

22

(3) Bureau of geology and mineral resources:

23

Appropriations:

24 (a) Bureau of geology and

25 mineral resources 4,140.2 1,035.0 528.0 5,703.2



[bracketed material] = deletion

[bracketed material] = deletion

Item Fund Funds Agency Trnsf Funds Total/Target



1 The general fund appropriation to the bureau of geology

and mineral resources program of the New Mexico

2 institute of mining and technology includes one hundred

thousand dollars ($100,000) from federal Mineral

3 Leasing Act receipts.

4 (4) Petroleum recovery research center:

5 Appropriations:

6 (a) Petroleum recovery

7 research center 1,743.4

636.0 4,600.0 6,979.4

8 (5) Geophysical research center:

9 Appropriations:

10 (a) Geophysical research center 1,025.8

1,100.0 1,900.0 4,025.8

11 (6) Research and public service projects:

12 Appropriations:

13 (a) Mathematics, engineering,

14 science achievement

15 program 1,052.2

1,052.2

16 (b) Cybersecurity education

17 and research center 136.8

136.8

18 (c) Energetic materials

19 research center 739.9

4,403.0 28,500.0 33,642.9

20 (d) Science and engineering

21 fair 189.2

189.2

22 (e) Institute for complex

23

additive

systems analysis

911.8

2,000.0

1,000.0

3,911.8

24 (f)

Cave and

karst research

333.4

62.0

395.4

25 (g)

Homeland

security center

484.5

3,313.0

3,797.5



Item Fund Funds Agency Trnsf Funds Total/Target


1 (h) Cybersecurity center of

2 excellence 228.0 131.1 346.0 705.1

  1. (i) Rural economic development 22.8 22.8

  2. (j) Chemical engineering student

  3. assistanceships 79.3 79.3

6 Subtotal [39,416.2] [50,493.1] [61,582.0] 151,491.3

  1. NORTHERN NEW MEXICO COLLEGE:

  2. (1) Main campus:

  3. The purpose of the instruction and general program is to provide education services designed to meet the

  4. intellectual, educational and quality of life goals associated with the ability to enter the workforce,


11

compete and advance in the new

economy

and contribute

to social

advancement

through informed

citizenship.

12

Appropriations:

13

(a) Other

5,300.0

5,800.0

11,100.0

14

(b) Instruction and

15

general purposes

10,156.9

5,000.0

4,200.0

19,356.9

16

(c) Athletics

520.4

200.0

720.4

17

Performance measures:

18

(a)

Output:

Number of students enrolled, by headcount

1,400

19

(b)

Output:

Number of first-time freshmen enrolled who graduated from

a

20

New Mexico high school, by headcount

231

21

(c)

Output:

Number of credit hours delivered

23,700

22

(d)

Output:

Number of unduplicated degree awards in the most recent

[bracketed material] = deletion

[bracketed material] = deletion

  1. academic year, reported by baccalaureate, masters and

  2. doctorate degrees 80

  3. (e) Output: Percent of a cohort of first-time, full-time,



    Item Fund Funds Agency Trnsf Funds Total/Target


    1. degree-seeking freshmen who complete a baccalaureate

    2. program within one hundred fifty percent of standard

    3. graduation time 40%

    4. (f) Outcome: Percent of first-time, full-time freshmen retained to the

    5. third semester 55%

    6. (2) Research and public service projects:

    7. Appropriations:

    8. (a) Nurse expansion 376.0 376.0

    9. (b) Science, technology,

    10. engineering, arts and

    11. math initiative 125.2 125.2

    12. (c) Veterans center 116.3 116.3

    13. (d) Academic program evaluation 45.6 45.6

14 Subtotal [11,340.4] [10,500.0] [10,000.0] 31,840.4

[bracketed material] = deletion

[bracketed material] = deletion

  1. SANTA FE COMMUNITY COLLEGE:

  2. (1) Main campus:

  3. The purpose of the instruction and general program at New Mexico's community colleges is to provide

  4. credit and noncredit postsecondary education and training opportunities to New Mexicans so they have the

  5. skills to be competitive in the new economy and are able to participate in lifelong learning activities.

  6. Appropriations:

21

(a)

Other

1,374.0

15,477.0

16,851.0

22

(b)

Instruction and

23

general purposes

10,360.2

26,473.0

3,300.0

40,133.2

  1. Performance measures:

  2. (a) Output: Number of students enrolled, by headcount 5,381



Item Fund Funds Agency Trnsf Funds Total/Target



1

(b)

Output:

Number of first-time freshmen enrolled

who

graduated

from

a

2

New Mexico high school, by headcount

186

3

(c)

Output:

Number of credit hours delivered

46,985

4

(d) Output: Total number of certificates and associate degrees awarded

5

within the most recent academic year

574

6

(e) Outcome: Percent of a cohort of first-time, full-time, degree- or

7

certificate-seeking community college students who complete

8

an academic program within one hundred fifty percent of

9

standard graduation time

42.5%

10

(f) Outcome: Percent of first-time, full-time freshmen retained to the

11

third semester

50%

12

(2) Research and public service projects:

13

Appropriations:

14

(a) First born, home visiting

15

and technical assistance 136.8

136.8

16

(b) Teacher education expansion 136.8

136.8

17

(c) Small business

18

development centers 3,794.3 1,646.0

5,440.3

19

(d) Nurse expansion 332.7

332.7

20

(e) EMS mental health

21

resiliency pilot 91.2

91.2

22

Subtotal [14,852.0] [27,847.0] [20,423.0]

63,122.0

23

CENTRAL NEW MEXICO COMMUNITY COLLEGE:

[bracketed material] = deletion

[bracketed material] = deletion

  1. (1) Main campus:

  2. The purpose of the instruction and general program at New Mexico's community colleges is to provide



Item Fund Funds Agency Trnsf Funds Total/Target


  1. credit and noncredit postsecondary education and training opportunities to New Mexicans so they have the

  2. skills to be competitive in the new economy and are able to participate in lifelong learning activities.

  3. Appropriations:


4

(a) Other

5,700.0

22,900.0

28,600.0

5

(b) Instruction and

6

general purposes

60,070.4

87,700.0

3,900.0

151,670.4

7

Performance measures:

8

(a) Output: Number

of students enrolled,

by headcount

32,500

9 (b) Output: Number of first-time freshmen enrolled who graduated from a

  1. New Mexico high school, by headcount 2,283

  2. (c) Output: Number of credit hours delivered 355,215

  3. (d) Output: Number of certificates and associate degrees awarded

  4. within the most recent academic year 8,000

  5. (e) Outcome: Percent of a cohort of first-time, full-time, degree- or

    [bracketed material] = deletion

    [bracketed material] = deletion

  6. certificate-seeking community college students who complete

  7. an academic program within one hundred fifty percent of

  8. standard graduation time 42.5%

  9. (f) Outcome: Percent of first-time, full-time freshmen retained to the

  10. third semester 65%

  11. (2) Research and public service projects:

  12. Appropriations:

  13. (a) Nurse expansion 168.8 168.8

23 Subtotal [60,239.2] [93,400.0] [26,800.0] 180,439.2

  1. LUNA COMMUNITY COLLEGE:

  2. (1) Main campus:



Item Fund Funds Agency Trnsf Funds Total/Target


  1. The purpose of the instruction and general program at New Mexico's community colleges is to provide

  2. credit and noncredit postsecondary education and training opportunities to New Mexicans so they have the


3

skills to be competitive in the

new economy and are able to participate

in

lifelong

learning

activities.

4

Appropriations:

5

(a) Other

1,808.3

58.3

1,866.6

6

(b) Instruction and

7

general purposes

6,801.3 87.1

182.1

7,070.5

8

(c) Athletics

453.2

453.2

9

Performance measures:

10

(a) Output: Number

of students enrolled, by headcount

1,536

  1. (b) Output: Number of first-time freshmen enrolled who graduated from a

  2. New Mexico high school, by headcount 165

  3. (c) Output: Number of credit hours delivered 18,122

  4. (d) Output: Number of certificates and associate degrees awarded

    [bracketed material] = deletion

    [bracketed material] = deletion

  5. within the most recent academic year 154

  6. (e) Outcome: Percent of a cohort of first-time, full-time, degree- or

  7. certificate-seeking community college students who complete

  8. an academic program within one hundred fifty percent of

  9. standard graduation time 42.5%

  10. (f) Outcome: Percent of first-time, full-time freshmen retained to the

  11. third semester 50%

  12. (2) Research and public service projects:

  13. Appropriations:

  14. (a) Nurse expansion 251.0 251.0

  15. (b) Student retention



Item Fund Funds Agency Trnsf Funds Total/Target


1 and completion 483.8 483.8

2 Subtotal [7,989.3] [1,895.4] [240.4] 10,125.1

  1. MESALANDS COMMUNITY COLLEGE:

  2. (1) Main campus:

  3. The purpose of the instruction and general program at New Mexico's community colleges is to provide

  4. credit and noncredit postsecondary education and training opportunities to New Mexicans so they have the

  5. skills to be competitive in the new economy and are able to participate in lifelong learning activities.

  6. Appropriations:


9

(a) Other 242.2

842.9

1,085.1

10

(b) Instruction and

11

general purposes 4,100.3 116.4

87.9

4,304.6

12

(c) Athletics 209.5

209.5

13

Performance measures:

14

(a) Output: Number of students enrolled, by headcount

1,000

15

(b) Output: Number of first-time freshmen enrolled who graduated from a

16

New Mexico high school, by headcount

50

17

(c) Output: Number of credit hours delivered

6,500

18

(d) Output: Number of certificates and associate degrees awarded within

19

the most recent academic year

150

20

(e) Outcome: Percent of a cohort of first-time, full-time, degree- or

21

certificate-seeking community college students who complete

22

an academic program within one hundred fifty percent of

23

standard graduation time

42.5%

[bracketed material] = deletion

[bracketed material] = deletion

  1. (f) Outcome: Percent of first-time, full-time freshmen retained to the

  2. third semester 60%



    Item Fund Funds Agency Trnsf Funds Total/Target


    1. (2) Research and public service projects:

    2. Appropriations:

    3. (a) Wind training center 103.4 103.4

4 Subtotal [4,413.2] [358.6] [930.8] 5,702.6

  1. NEW MEXICO JUNIOR COLLEGE:

  2. (1) Main campus:

  3. The purpose of the instruction and general program at New Mexico's community colleges is to provide

  4. credit and noncredit postsecondary education and training opportunities to New Mexicans so they have the


9 s

10

kills to be competit Appropriations:

ive in the

new economy and

are able to participate in lifelong learning

activities.

11

(a) Other

3,600.0

2,000.0

5,600.0

12

(b) Instruction and

13

general purposes

5,663.9

15,000.0

450.0

21,113.9

14

(c) Athletics

519.5

519.5

15

Performance measures:

16

(a) Output: Number

of students enrolled,

by headcount

3,250

17

18

(b) Output: Number of first-time freshmen enrolled who graduated from a New Mexico high school, by headcount


440

19

(c)

Output:

Number

of credit hours

delivered

45,000

20

(d)

Output:

Number

of certificates

and associate

degrees awarded

21

within

the most recent

academic year

350

22

23

(e)

Outcome:

Percent of a cohort of first-time, full-time, degree- or certificate-seeking community college students who complete

[bracketed material] = deletion

[bracketed material] = deletion

  1. an academic program within one hundred fifty percent of

  2. standard graduation time 42.5%



Item Fund Funds Agency Trnsf Funds Total/Target


  1. (f) Outcome: Percent of first-time, full-time freshmen retained to the

  2. third semester 60%

  3. (2) Research and public service projects:

  4. Appropriations:

  5. (a) Oil and gas management

6 program 156.2 156.2

  1. (b) Nurse expansion 281.9 281.9

  2. (c) Lea county distance

  3. education consortium 26.6 26.6

10 Subtotal [6,648.1] [18,600.0] [2,450.0] 27,698.1

  1. SAN JUAN COLLEGE:

  2. (1) Main campus:

  3. The purpose of the instruction and general program at New Mexico's community colleges is to provide

  4. credit and noncredit postsecondary education and training opportunities to New Mexicans so they have the

    [bracketed material] = deletion

    [bracketed material] = deletion

  5. skills to be competitive in the new economy and are able to participate in lifelong learning activities.

  6. Appropriations:

17 (a) Other 14,000.0 22,000.0 36,000.0

18 (b) Instruction and

19 general purposes 24,129.6 34,000.0 6,000.0 64,129.6

  1. Performance measures:

  2. (a) Output: Number of students enrolled, by headcount 8,100

  3. (b) Output: Number of first-time freshmen enrolled who graduated from a

  4. New Mexico high school, by headcount 431

  5. (c) Output: Number of credit hours delivered 103,800

  6. (d) Output: Number of certificates and associate degrees awarded



    Item Fund Funds Agency Trnsf Funds Total/Target


    1. within the most recent academic year 970

    2. (e) Outcome: Percent of a cohort of first-time, full-time, degree- or

    3. certificate-seeking community college students who complete

    4. an academic program within one hundred fifty percent of

    5. standard graduation time 42.5%

    6. (f) Outcome: Percent of first-time, full-time freshmen retained to the

    7. third semester 61%

    8. (2) Research and public service projects:

    9. Appropriations:

    10. (a) Dental hygiene program 159.6 159.6

    11. (b) Nurse expansion 235.0 235.0

    12. (c) Renewable energy center

    13. of excellence 228.0 228.0

14 Subtotal [24,752.2] [48,000.0] [28,000.0] 100,752.2

[bracketed material] = deletion

[bracketed material] = deletion

  1. CLOVIS COMMUNITY COLLEGE:

  2. (1) Main campus:

  3. The purpose of the instruction and general program at New Mexico's community colleges is to provide

  4. credit and noncredit postsecondary education and training opportunities to New Mexicans so they have the

  5. skills to be competitive in the new economy and are able to participate in lifelong learning activities.

  6. Appropriations:

21

(a)

Other

500.0

5,900.0

6,400.0

22

(b)

Instruction and

23

general purposes

9,714.9

5,500.0

1,200.0

16,414.9

  1. Performance measures:

  2. (a) Output: Number of students enrolled, by headcount 4,200



Item Fund Funds Agency Trnsf Funds Total/Target


  1. (b) Output: Number of first-time freshmen enrolled who graduated from a

  2. New Mexico high school, by headcount 253


3

(c) Output: Number of credit hours delivered

39,460

4

(d) Output: Number of certificates and associate degrees awarded

5

within the most recent academic year

475

6

(e) Outcome: Percent of a cohort of first-time, full-time, degree- or

7

certificate-seeking community college students who complete

8

an academic program within one hundred fifty percent of

9

standard graduation time

42.5%

10

(f) Outcome: Percent of first-time, full-time freshmen retained to the

11

third semester

63%

12

(2)

Research and public service projects:

13

Appropriations:

14

(a) Nurse expansion 256.5

256.5

15

Subtotal [9,971.4] [6,000.0] [7,100.0]

23,071.4

16

NEW

MEXICO MILITARY INSTITUTE:

17

(1)

Main campus:

18

The

purpose of the New Mexico military institute program is to provide college-preparatory

instruction

[bracketed material] = deletion

[bracketed material] = deletion

  1. for students in a residential, military environment culminating in a high school diploma or associates

  2. degree.

    (a)

    (b)

    Other Instruction and

    7,487.0

    1,348.0

    8,835.0

    general purposes

    1,318.7

    27,847.0

    233.0

    29,398.7

    (c)

    Athletics

    322.0

    456.0

    778.0

    (a)

    (b)

    Other Instruction and

    7,487.0

    1,348.0

    8,835.0

    general purposes

    1,318.7

    27,847.0

    233.0

    29,398.7

    (c)

    Athletics

    322.0

    456.0

    778.0

  3. Appropriations:

22

23

24

25


Item Fund Funds Agency Trnsf Funds Total/Target


  1. (2) Research and public service projects:

  2. Appropriations:

  3. (a) Knowles legislative

  4. scholarship program 1,353.7 1,353.7

5 Subtotal [2,994.4] [35,790.0] [1,581.0] 40,365.4

  1. NEW MEXICO SCHOOL FOR THE BLIND AND VISUALLY IMPAIRED:

  2. (1) Main campus:

  3. The purpose of the New Mexico school for the blind and visually impaired program is to provide the

  4. training, support and resources necessary to prepare blind and visually impaired children of New Mexico

  5. to participate fully in their families, communities and workforce and to lead independent, productive

  6. lives.

  7. Appropriations:

  8. (a) Instruction and

14 general purposes 1,029.5 16,229.5 269.0 17,528.0

[bracketed material] = deletion

[bracketed material] = deletion

  1. (2) Research and public service projects:

  2. Appropriations:

  3. (a) Early childhood center 340.2 340.2

  4. (b) Low vision clinic programs 104.4 104.4

19 Subtotal [1,474.1] [16,229.5] [269.0] 17,972.6

  1. NEW MEXICO SCHOOL FOR THE DEAF:

  2. (1) Main campus:

  3. The purpose of the New Mexico school for the deaf program is to provide a school-based comprehensive,

  4. fully accessible and language-rich learning environment for its students who are deaf and hard-of-hearing

  5. and to work collaboratively with families, agencies and communities throughout the state to meet the

  6. unique communication, language and learning needs of children and youth who are deaf and hard-of-hearing.



1

Item


Appropriations:

Fund

Funds

Agency

Trnsf

Funds

Total/Target

2

(a) Instruction and

3

general purposes

3,985.7

12,100.0

300.0

16,385.7

4

(2)

Research and public service

projects:

5

Appropriations:

6

7

(a) Statewide outreach services


215.7


215.7

8

Subtotal

[4,201.4]

[12,100.0]

[300.0]

16,601.4

9

TOTAL HIGHER EDUCATION

862,700.6

1,613,436.8

44,565.7

641,801.5

3,162,504.6

10

K. PUBLIC

SCHOOL SUPPORT

  1. Except as otherwise provided, unexpended balances of appropriations made in this subsection shall not

  2. revert at the end of fiscal year 2022.

  3. PUBLIC SCHOOL SUPPORT:

  4. (1) State equalization guarantee distribution:

    [bracketed material] = deletion

    [bracketed material] = deletion

  5. The purpose of public school support is to carry out the mandate to establish and maintain a uniform

  6. system of free public schools sufficient for the education of, and open to, all the children of school

  7. age in the state.

18 Appropriations: 3,231,470.7 57,052.5 3,288,523.2

  1. The rate of distribution of the state equalization guarantee distribution shall be based on a program

  2. unit value determined by the secretary of public education. The secretary of public education shall

  3. establish a preliminary unit value to establish budgets for the 2021-2022 school year and then, on

  4. verification of the number of units statewide for fiscal year 2022 but no later than January 15, 2022,

  5. the secretary of public education may adjust the program unit value. In setting the preliminary unit

  6. value and the final unit value in January, the public education department shall consult with the

  7. department of finance and administration, legislative finance committee and legislative education study



Item Fund Funds Agency Trnsf Funds Total/Target


  1. committee.

  2. For fiscal year 2022, the public education department, in consultation with the department of

  3. finance and administration, legislative finance committee and legislative education study committee,

  4. shall issue budget instructions for school districts and charter schools on budgeting enrollment growth

  5. program units in preliminary budgets no later than April 15, 2021. The budget instructions shall allow

  6. school districts and charter schools to budget enrollment growth program units based on students expected

  7. to enroll in the 2021-2022 school year and consider changes in enrollment from prior years. If, after

  8. budgeting for enrollment growth program units, a school district's or charter school's fiscal year 2022

  9. state equalization guarantee distribution continues to be less than its budgeted fiscal year 2021 state

  10. equalization guarantee distribution as of January 1, 2021, the public education department shall provide

  11. an allocation from the federal elementary and secondary school emergency relief fund that is allocated to

  12. the public education department for administrative costs and emergency needs equal to the school

  13. district's or charter school's budgeted fiscal year 2021 state equalization guarantee distribution as of

  14. January 1, 2021, minus its final fiscal year 2022 state equalization guarantee distribution.

    [bracketed material] = deletion

    [bracketed material] = deletion

  15. The public education department shall not approve the operating budget of any school district or

  16. charter school that does not offer their employees working in a school, office or other in person setting

  17. the same paid sick leave or expanded family and medical leave for qualified reasons related to

  18. coronavirus disease 2019 as was required of private employers with under five hundred employees under the

  19. Families First Coronavirus Response Act. A school district or charter school may use available federal

  20. funding for this purpose.

  21. The secretary of public education shall ensure that during fiscal year 2022 no full-time level one

  22. teacher receives a base salary less than forty-one thousand dollars ($41,000).

  23. The state equalization guarantee distribution includes one hundred ten million one hundred sixty-

  24. eight thousand dollars ($110,168,000) from the general fund and fifty million fifty-two thousand five

  25. hundred dollars ($50,052,500) from the public education reform fund for in-person extended learning time



Item Fund Funds Agency Trnsf Funds Total/Target


  1. programs pursuant to Section 22-8-23.10 NMSA 1978. The secretary of public education shall consider those

  2. extended learning time programs eligible for state financial support and the amount of state funding

  3. available for extended learning time programs and determine, in consultation with the department of

  4. finance and administration, legislative finance committee and legislative education study committee, the

  5. programs and consequent numbers of students in extended learning time programs that will be used to

  6. calculate the number of additional program units for extended learning time programs. Any amount of the

  7. one hundred ten million one hundred sixty-eight thousand dollar ($110,168,000) general fund appropriation

  8. or the fifty million fifty-two thousand five hundred dollar ($50,052,500) appropriation from the public

  9. education reform fund that is not distributed through the extended learning time program factor,

  10. calculated by multiplying the final program unit value set for the 2021-2022 school year by the total

  11. extended learning time program units and subtracting that product from one hundred sixty million two

  12. hundred twenty thousand five hundred dollars ($160,220,500), shall revert to the public education reform

  13. fund.

  14. The state equalization guarantee distribution includes one hundred nineteen million eight hundred

    [bracketed material] = deletion

    [bracketed material] = deletion

  15. ninety-five thousand nine hundred dollars ($119,895,900) from the general fund for in-person K-5 plus

  16. programs pursuant to the K-5 Plus Act. The secretary of public education shall consider those K-5 plus

  17. programs eligible for state financial support and the amount of state funding available for K-5 plus

  18. programs and determine, in consultation with the department of finance and administration, legislative

  19. finance committee and legislative education study committee, the programs and consequent numbers of

  20. students in K-5 plus programs that will be used to calculate the number of additional program units for

  21. K-5 plus programs. Any amount of the one hundred nineteen million eight hundred ninety-five thousand nine

  22. hundred dollar ($119,895,900) general fund appropriation that is not distributed through the K-5 plus

  23. program factor, calculated by multiplying the final program unit value set for the 2021-2022 school year

  24. by the total K-5 plus program units and subtracting that product from one hundred nineteen million eight

  25. hundred ninety-five thousand nine hundred dollars ($119,895,900), shall revert to the public education



Item Fund Funds Agency Trnsf Funds Total/Target


  1. reform fund.

  2. A school district or charter school that provides a department-approved K-5 plus program as defined

  3. in Section 22-13D-2 NMSA 1978 that enrolls all students in an elementary school for K-5 plus in fiscal

  4. year 2022 shall be eligible to generate K-5 plus program units using the greater of the average of the

  5. number of students enrolled in each approved elementary school on the second and third reporting dates of

  6. the 2020-2021 school year or the number of students enrolled in each approved elementary school on the

  7. first reporting date of the 2021-2022 school year.

  8. Notwithstanding the provisions of Section 22-13D-2 NMSA 1978, for the 2021-2022 school year, an

  9. elementary school with a department-approved K-5 plus program as defined in Section 22-13D-2 NMSA 1978

  10. that enrolls all students in the elementary school for K-5 plus in fiscal year 2022 may add the required

  11. additional instructional days prior to the start of the regular school year or at any time during the

  12. regular school year and may transfer students into another classroom, provided the transfer is in the

  13. best interest of the student.

  14. A school district or charter school that provides a department-approved extended learning time

    [bracketed material] = deletion

    [bracketed material] = deletion

  15. program as defined in Section 22-8-23.10 NMSA 1978 that enrolls all students in a public school for an

  16. extended learning time program in fiscal year 2022 shall be eligible to generate extended learning time

  17. program units for that school using the greater of the average of the number of students enrolled on the

  18. second and third reporting dates of the 2020-2021 school year or the number of students enrolled on the

  19. first reporting date of the 2021-2022 school year.

  20. A school district or charter school that chooses not to participate in a K-5 plus program or

  21. extended learning time program during the 2021-2022 school year shall provide written notification to the

  22. public education department, legislative education study committee and legislative finance committee of

  23. its intent not to participate and additional documentation detailing how the school district or charter

  24. school will recover instructional time that was lost to students due to the public health emergency in

  25. its educational plan pursuant to Section 22-8-6 NMSA 1978.



    Item Fund Funds Agency Trnsf Funds Total/Target


    1. For fiscal year 2022, if the program cost made available is insufficient to meet the level of state

    2. support required by the special education maintenance of effort requirements of Part B of the federal

    3. Individuals with Disabilities Education Act, the public education department shall reduce the program

    4. cost and state equalization guarantee distribution appropriation in an amount sufficient to cover the

    5. projected shortfall and distribute that amount to school districts and charter schools in proportion to

    6. each school district’s and charter school’s share of the total statewide program cost to meet the level

    7. of support required by Part B of the federal Individuals with Disabilities Education Act for fiscal year

    8. 2022. The public education department shall reset the final unit value and recalculate each school

    9. district’s and charter school’s program cost for fiscal year 2022.

    10. After considering those elementary physical education programs eligible for state financial support

    11. and the amount of state funding available for elementary physical education, the secretary of public

    12. education shall annually determine the programs and the consequent numbers of students in elementary

    13. physical education that will be used to calculate the number of elementary physical education program

    14. units, provided that no school district or charter school shall generate elementary physical education

      [bracketed material] = deletion

      [bracketed material] = deletion

    15. program units in fiscal year 2022 in excess of the total average number of elementary school students

    16. enrolled on the second and third reporting dates of the 2020-2021 school year multiplied by the cost

    17. differential factor of six one-hundredths as established in Section 22-8-23.7 NMSA 1978.

    18. The public education department shall monitor and evaluate the ways in which school districts and

    19. individual schools use funding distributed for at-risk program units, bilingual and multicultural

    20. education program units, extended learning time program units, K-5 plus program units, special education

    21. program units, instructional materials, new teacher mentorship and classroom instruction in fiscal year

    22. 2022 and report its findings and recommendations to the governor, legislative education study committee

    23. and legislative finance committee on or before November 1, 2021.

    24. The general fund appropriation to the state equalization guarantee distribution includes thirty-

    25. five million dollars ($35,000,000) for school districts and charter schools to purchase culturally and



Item Fund Funds Agency Trnsf Funds Total/Target


  1. linguistically appropriate instructional materials for eligible students, including dual-credit

  2. instructional materials. A school district or charter school that does not use its full proportional

  3. allocation for instructional materials shall provide the public education department a description of how

  4. the allocation was used and demonstrate that budgeted spending levels for instructional materials are

  5. sufficient to provide a free and appropriate public education to all students.

  6. The public education department shall monitor and evaluate the extent to which schools purchase and

  7. use instructional materials relevant to the cultures, languages, history and experiences of culturally

  8. and linguistically diverse students and report its findings and recommendations to the governor,

  9. legislative education study committee and legislative finance committee on or before November 1, 2021.

  10. The general fund appropriation to the state equalization guarantee distribution includes eleven

  11. million dollars ($11,000,000) for school districts and charter schools to meet requirements of Section

  12. 22-10A-9 NMSA 1978, create an educational plan pursuant to Section 22-8-6 NMSA 1978 and provide targeted

  13. and ongoing professional development focused on case management, tutoring, data-guided instruction,

  14. coaching or other evidence-based practices that improve student outcomes. The public education department

    [bracketed material] = deletion

    [bracketed material] = deletion

  15. shall monitor and evaluate the ways in which school districts and individual schools use funding for

  16. mentorship and professional development and report its findings and recommendations to the governor,

  17. legislative education study committee and legislative finance committee on or before November 1, 2021.

  18. The general fund appropriation to the state equalization guarantee distribution includes eight

  19. million dollars ($8,000,000) for school districts and charter schools to provide evidence-based

  20. structured literacy interventions and develop literacy collaborative models that lead to improved reading

  21. and writing achievement of students in kindergarten through second grade. The public education department

  22. shall monitor and evaluate the ways in which school districts and charter schools use funding distributed

  23. for early literacy interventions and collaborative models and report its findings and recommendations to

  24. the governor, legislative education study committee and legislative finance committee on or before

  25. November 1, 2021.



    Item Fund Funds Agency Trnsf Funds Total/Target


    1. The public education department shall not approve the operating budget of any school district or

    2. charter school to operate a four-day school week during the 2021-2022 school year that did not provide a

    3. four-day school week during the 2020-2021 school year.

    4. The public education department shall monitor and review the operating budgets of school districts

    5. and charter schools to ensure the school district or charter school is prioritizing available funds to

    6. those functions most likely to improve student outcomes. If a school district or charter school submits a

    7. fiscal year 2022 operating budget that, in the opinion of the secretary of public education, fails to

    8. prioritize funds as described in this paragraph, the secretary of public education shall, prior to

    9. approving the school district’s or charter school’s fiscal year 2022 budget, direct the school district

    10. or charter school to revise its submitted budget or shall make such revisions as required to meet the

    11. requirements of this paragraph.

    12. The general fund appropriation to the public school fund shall be reduced by the amounts

    13. transferred to the public school fund from the current school fund and from federal Mineral Leasing Act

    14. receipts otherwise unappropriated.

      [bracketed material] = deletion

      [bracketed material] = deletion

    15. The general fund appropriation to the state equalization guarantee distribution includes eighty-two

    16. million six hundred sixty-seven thousand five hundred dollars ($82,667,500) contingent on enactment of

    17. House Bill 6 or similar legislation in the first session of the fifty-fifth legislature amending the

    18. Public School Finance Act to remove local and federal revenue credits from the public school funding

    19. formula and allocate an amount equal to the removed revenue credits for public school capital outlay,

    20. capital improvements, information technology and programs necessary to meet requirements of the Indian

    21. Education Act and Community Schools Act.

    22. The other state funds appropriation to the state equalization guarantee distribution includes seven

    23. million dollars ($7,000,000) from balances received by the public education department pursuant to

24 Section 66-5-44 NMSA 1978.

25 Any unexpended balances in the authorized distributions remaining at the end of fiscal year 2022



Item Fund Funds Agency Trnsf Funds Total/Target


  1. from appropriations made from the general fund shall revert to the general fund.

  2. Performance measures:

  3. (a) Outcome: Percent of fourth-grade students who achieve proficiency or

  4. above on the standards-based assessment in reading 34%

  5. (b) Outcome: Percent of fourth-grade students who achieve proficiency or

  6. above on the standards-based assessment in mathematics 34%

  7. (c) Outcome: Percent of eighth-grade students who achieve proficiency or

  8. above on the standards-based assessment in reading 34%

  9. (d) Outcome: Percent of eighth-grade students who achieve proficiency or

  10. above on the standards-based assessment in mathematics 34%

  11. (e) Quality: Current four-year cohort graduation rate using shared


12

accountability

75%

13

(f)

Explanatory:

Percent of dollars budgeted by districts with fewer than

14

750 members for instructional support, budget categories

15

1000, 2100 and 2200

16

(g)

Explanatory:

Percent of dollars budgeted by districts with 750 members

17

or greater for instructional support, budget categories

18

1000, 2100 and 2200

19

(h)

Explanatory:

Percent of dollars budgeted by charter schools for

20

instructional support, budget categories 1000, 2100 and 2200

21

(i)

Outcome:

Percent of economically disadvantaged eighth-grade students

22

who achieve proficiency or above on the standards-based

23

assessment in mathematics

34%

[bracketed material] = deletion

[bracketed material] = deletion

  1. (j) Outcome: Percent of economically disadvantaged eighth-grade students

  2. who achieve proficiency or above on the standards-based



Item Fund Funds Agency Trnsf Funds Total/Target


  1. assessment in reading 34%

  2. (k) Outcome: Percent of economically disadvantaged fourth-grade students

  3. who achieve proficiency or above on the standards-based

  4. assessment in reading 34%

  5. (l) Outcome: Percent of economically disadvantaged fourth-grade students

  6. who achieve proficiency or above on the standards-based

  7. assessment in mathematics 34%

  8. (m) Explanatory: Percent of funds generated by the at-risk index associated

  9. with at-risk services

  10. (n) Outcome: Chronic absenteeism rate among students in middle school <10%

  11. (o) Outcome: Chronic absenteeism rate among students in high school <10%

  12. (p) Outcome: Chronic absenteeism rate among students in elementary school <10%

  13. (2) Transportation distribution:

14 Appropriations: 106,452.4 5,300.6 111,753.0

[bracketed material] = deletion

[bracketed material] = deletion

  1. The transportation distribution includes two million four hundred nine thousand seven hundred dollars

  2. ($2,409,700) from the general fund and two million two hundred sixty-five thousand nine hundred dollars

  3. ($2,265,900) from the public education reform fund for transportation of students to extended learning

  4. time programs. If a school district or state-chartered charter school does not transport students to

  5. extended learning time programs, the school district’s or state-chartered charter school’s proportionate

  6. share of the four million six hundred seventy-five thousand six hundred dollar ($4,675,600) general fund

  7. and public education reform fund appropriation to the transportation distribution for extended learning

  8. time programs shall revert to the public education reform fund.

  9. The transportation distribution includes eight hundred ninety-nine thousand two hundred dollars

  10. ($899,200) from the general fund and three million thirty-four thousand seven hundred dollars

  11. ($3,034,700) from the public education reform fund for transportation of students to K-5 plus programs.



Item Fund Funds Agency Trnsf Funds Total/Target


  1. If a school district or state-chartered charter school does not transport students to K-5 plus programs,

  2. the school district’s or state-chartered charter school’s proportionate share of the three million nine

  3. hundred thirty-three thousand nine hundred dollar ($3,933,900) general fund and public education reform

  4. fund appropriation to the transportation distribution for K-5 plus programs shall revert to the public

  5. education reform fund.

  6. Notwithstanding the provisions of Sections 22-8-29 and 22-8-29.1 NMSA 1978, for fiscal year 2022,

  7. the allocations from the transportation distribution shall be based on the transportation distribution

  8. formula established in the Public School Finance Act calculated and distributed for the entire school

  9. year using an average of the amounts reported on the second reporting date and third reporting date of

  10. the 2019-2020 school year and annual variables from the two years prior to the 2020-2021 school year.

  11. Notwithstanding the provisions of Section 22-8-26 NMSA 1978, a state-chartered charter school that

  12. receives a transportation allocation that exceeds the amount required to provide to-and-from

  13. transportation, three- and four-year-old developmentally disabled transportation and vocational education

  14. transportation during fiscal year 2022 shall deposit one hundred percent of the remaining balances in the

15

transportation emergency fund at the

end

of fiscal

year

2022.

16

(3) Supplemental distribution:

17

Appropriations:

18

(a) Out-of-state tuition

315.0

315.0

19

(b) Emergency supplemental

3,000.0

3,000.0

[bracketed material] = deletion

[bracketed material] = deletion

  1. The secretary of public education shall not distribute any emergency supplemental funds to a school

  2. district or charter school that is not in compliance with the Audit Act or that has cash and invested

  3. reserves, or other resources or any combination thereof equaling five percent or more of their operating

  4. budget.

  5. Any unexpended balances in the supplemental distribution of the public education department

  6. remaining at the end of fiscal year 2022 from appropriations made from the general fund shall revert to



Item Fund Funds Agency Trnsf Funds Total/Target



1

the general fund.

2

Subtotal

[3,341,238.1]

[62,353.1]

3,403,591.2

3

FEDERAL FLOW THROUGH:

4

Appropriations:

486,300.0

486,300.0

5

Subtotal

[486,300.0]

486,300.0

6

INDIAN EDUCATION FUND:

7

Appropriations:

5,250.0

5,250.0

8

Subtotal

[5,250.0]

5,250.0

9

STANDARDS-BASED ASSESSMENTS:

10

Appropriations:

7,236.0

7,236.0

  1. Any unexpended balances in the standards-based assessments appropriation remaining at the end of fiscal

  2. year 2022 from appropriations made from the general fund shall revert to the general fund.

13 Subtotal [7,236.0] 7,236.0

14 TOTAL PUBLIC SCHOOL SUPPORT 3,353,724.1 62,353.1 486,300.0 3,902,377.2

[bracketed material] = deletion

[bracketed material] = deletion

15 GRAND TOTAL FISCAL YEAR 2022

16 APPROPRIATIONS 7,312,727.5 4,477,259.2 740,380.3 8,843,305.2 21,373,672.2

  1. Section 5. SPECIAL APPROPRIATIONS.--The following amounts are appropriated from the general fund

  2. or other funds as indicated for the purposes specified. Unless otherwise indicated, the appropriation may

  3. be expended in fiscal years 2021 and 2022. Unless otherwise indicated, any unexpended balances of the

  4. appropriations remaining at the end of fiscal year 2022 shall revert to the appropriate fund.

  5. (1) LEGISLATURE

  6. The one hundred fifty thousand dollars ($150,000) appropriated from legislative cash balances for a rural

  7. infrastructure study in Section 4 of Chapter 1 of Laws 2021 may be expended in fiscal years 2021 and

24 2022.

25 (2) ADMINISTRATIVE OFFICE



Item Fund Funds Agency Trnsf Funds Total/Target


  1. OF THE COURTS 250.0 250.0

  2. For a subscription service for a data-sharing platform to enable justice partners to share case

  3. management and jail management data.

  4. (3) ADMINISTRATIVE OFFICE

  5. OF THE COURTS 585.0 585.0

  6. To distribute to district courts to provide judges and magistrates a salary increase of two percent in

  7. fiscal year 2022. The salary increases shall be effective the first full pay period after July 1, 2021.

  8. (4) ADMINISTRATIVE OFFICE

  9. OF THE COURTS

  10. The period of time for expending the one hundred thousand dollars ($100,000) appropriated from the

  11. general fund in Subsection 7 of Section 5 of Chapter 83 of Laws 2020 for a pro tem judge in McKinley

  12. county to clear driving-while-intoxicated case backlog is extended through fiscal year 2022.

  13. (5) ADMINISTRATIVE OFFICE

  14. OF THE COURTS

    [bracketed material] = deletion

    [bracketed material] = deletion

  15. The period of time for expending the one million dollars ($1,000,000) appropriated from the developmental

  16. disabilities planning council in Subsection 5 of Section 5 of Chapter 73 of Laws 2018 for reforming the

  17. New Mexico guardianship system is extended through fiscal year 2022.

  18. (6) ADMINISTRATIVE OFFICE

  19. OF THE COURTS

  20. The period of time for expending the eighty thousand dollars ($80,000) appropriated from the general fund

  21. in Subsection 11 of Section 5 of Chapter 83 of Laws 2020 for temporary relocation and renovation costs

  22. for the magistrate court in Grant county is extended through fiscal year 2022.

  23. (7) ADMINISTRATIVE OFFICE

  24. OF THE COURTS

  25. The period of time for expending the two hundred thousand dollars ($200,000) appropriated from the



Item Fund Funds Agency Trnsf Funds Total/Target


  1. general fund in Subsection 5 of Section 5 of Chapter 83 of Laws 2020 for a unified appropriation to the

  2. administrative office of the courts for equipment and vehicles at the district courts is extended through

  3. fiscal year 2022.

  4. (8) ADMINISTRATIVE OFFICE

  5. OF THE COURTS

  6. The period of time for expending the four hundred thousand dollars ($400,000) appropriated from the

  7. general fund in Subsection 10 of Section 5 of Chapter 83 of Laws 2020 to implement a statewide

  8. information management system for problem-solving courts is extended through fiscal year 2022.

  9. (9) ADMINISTRATIVE OFFICE

  10. OF THE COURTS

  11. The period of time for expending the five hundred thousand dollars ($500,000) appropriated from the

  12. general fund in Subsection 4 of Section 5 of Chapter 83 of Laws 2020 to upgrade information technology

  13. systems at district courts is extended through fiscal year 2022.

  14. (10) ADMINISTRATIVE OFFICE

    [bracketed material] = deletion

    [bracketed material] = deletion

  15. OF THE COURTS

  16. The period of time for expending the one million dollars ($1,000,000) appropriated from the general fund

  17. in Subsection 9 of Section 5 of Chapter 83 of Laws 2020 for a unified appropriation for magistrate court

  18. security personnel, later reduced to eight hundred thousand dollars ($800,000) in Paragraph (1) of

  19. Subsection A of Section 7 of Chapter 5 of Laws 2020 (1st S.S.) is extended through fiscal year 2022.

  20. (11) ADMINISTRATIVE OFFICE

  21. OF THE COURTS

  22. The period of time for expending the five hundred sixty-four thousand dollars ($564,000) appropriated

  23. from the general fund and nine hundred thirty-four thousand dollars ($934,000) appropriated from other

  24. state funds in Subsection 13 of Section 5 of Chapter 83 of Laws of 2020 for moving and related costs is

  25. extended through fiscal year 2022. The other state funds appropriation is from the consumer settlement



Item Fund Funds Agency Trnsf Funds Total/Target


  1. fund at the office of the attorney general.

  2. (12) ADMINISTRATIVE OFFICE

  3. OF THE COURTS

  4. The period of time for expending the one million eight hundred thousand dollars ($1,800,000) appropriated

  5. from other state funds in Subsection 8 of Section 5 of Chapter 271 of Laws 2019 to redact personally

  6. identifiable information from historical court case filings is extended through fiscal year 2022. The

  7. other state funds appropriation is from the electronic services fund.

  8. (13) ADMINISTRATIVE OFFICE

  9. OF THE COURTS

  10. The period of time for expending the one million dollars ($1,000,000) appropriated from the general fund

  11. in Subsection 8 of Section 5 of Chapter 83 of Laws 2020 to purchase and install furniture and equipment

  12. and convert permanent and long-term retention case files to digitization at magistrate courts, later

  13. reduced to five hundred thousand dollars ($500,000) in Paragraph (2) of Subsection A of Section 7 of

  14. Chapter 5 of Laws 2020 (1st S.S.) is extended through fiscal year 2022.

    [bracketed material] = deletion

    [bracketed material] = deletion

  15. (14) ADMINISTRATIVE OFFICE

  16. OF THE COURTS

  17. Up to five hundred thousand dollars ($500,000) in unexpended balances in the special court services

  18. program in the court-appointed attorneys category remaining at the end of the fiscal year 2021 from

  19. appropriations made from the general fund or indirect federal funds authorized by Title IV-E of the

  20. Social Security Act shall not revert and may be expended in fiscal year 2022 to support legal

  21. representation in child welfare cases.

  22. (15) ADMINISTRATIVE OFFICE

  23. OF THE COURTS 270.0 270.0

  24. To replace cameras in detention centers and the judicial information division.

  25. (16) FIRST JUDICIAL



    Item Fund Funds Agency Trnsf Funds Total/Target


    1. DISTRICT COURT

    2. The period of time for expending the one hundred thousand dollars ($100,000) appropriated from the

    3. general fund in Subsection 15 of Section 5 of Chapter 83 of Laws 2020 to purchase and install network

    4. switches is extended through fiscal year 2022.

    5. (17) SECOND JUDICIAL

    6. DISTRICT ATTORNEY

    7. The period of time for expending the six hundred thousand dollars ($600,000) appropriated from the

    8. general fund and five hundred thousand dollars ($500,000) appropriated from the ignition interlock fund

    9. in Subsection 13 of Section 5 of Chapter 73 of Laws 2018 for a data-driven prosecution pilot program, the

    10. six hundred thousand dollars ($600,000) appropriated from the general fund in Subsection 14 of Section 5

    11. of Chapter 73 of Laws 2018 for case prosecution and the eight hundred thousand dollars ($800,000)

    12. appropriated from the general fund in Subsection 15 of Section 5 of Chapter 73 of Laws 2018 to address

    13. case backlog is extended through fiscal year 2022 and the appropriations may be used for other purposes.

    14. (18) ADMINISTRATIVE OFFICE OF

      [bracketed material] = deletion

      [bracketed material] = deletion

    15. THE DISTRICT ATTORNEYS

    16. Any unexpended balances remaining at the end of fiscal year 2021 from revenues received in fiscal year

    17. 2021 and prior years by a district attorney or the administrative office of the district attorneys from

    18. the United States department of justice pursuant to the southwest border prosecution initiative shall not

    19. revert and shall remain with the recipient district attorney's office for expenditure in fiscal year

    20. 2022. Prior to November 1, 2021, the administrative office of the district attorneys shall provide to the

    21. department of finance and administration and the legislative finance committee a detailed report

    22. documenting the amount of all southwest border prosecution initiative funds that do not revert at the end

    23. of fiscal year 2021 for each of the district attorneys and the administrative office of the district

    24. attorneys.

    25. (19) ADMINISTRATIVE OFFICE OF



      Item Fund Funds Agency Trnsf Funds Total/Target


      1. THE DISTRICT ATTORNEYS

      2. Any unexpended balances remaining at the end of fiscal year 2021 from revenues received in fiscal year

      3. 2021 and prior years by a district attorney from any Native American tribe, pueblo or political

      4. subdivision pursuant to a contract, memorandum of understanding, joint powers agreement or grant shall

      5. not revert and shall remain with the recipient district attorney's office for expenditure in fiscal year

      6. 2022. Prior to November 1, 2021, the administrative office of the district attorneys shall provide the

      7. department of finance and administration and the legislative finance committee a detailed report

      8. documenting the amount of all funds received from Native American tribes, pueblos and political

      9. subdivisions pursuant to a contract, memorandum of understanding, joint powers agreement or grant that do

      10. not revert at the end of fiscal year 2021 for each of the district attorneys and the administrative

      11. office of the district attorneys.

      12. (20) PUBLIC DEFENDER DEPARTMENT 550.0 550.0

      13. For litigation related to personnel matters.

      14. (21) ATTORNEY GENERAL 250.0 250.0

        [bracketed material] = deletion

        [bracketed material] = deletion

      15. For extraordinary litigation expenses related to consumer protection in context of the coronavirus

      16. disease 2019 public health emergency, including civil and criminal enforcement of public health orders

      17. and instances of price gouging. The other state funds appropriation is from the consumer settlement fund

      18. at the office of the attorney general.

19 (22) ATTORNEY GENERAL 1,000.0 1,000.0

  1. For extraordinary litigation expenses including officer misconduct cases, crimes against families and

  2. children and public corruption. The other state funds appropriation is from the consumer settlement fund

  3. at the office of the attorney general.

  4. (23) ATTORNEY GENERAL

  5. The period of time for expending the four hundred fifty thousand dollars ($450,000) appropriated from

  6. internal service funds/interagency transfers in Subsection 25 of Section 5 of Chapter 83 of Laws 2020 for



Item Fund Funds Agency Trnsf Funds Total/Target


  1. a warrant round up initiative is extended through fiscal year 2022. The internal service

  2. funds/interagency transfers appropriation is from the consumer settlement fund at the office of the

  3. attorney general.

  4. (24) ATTORNEY GENERAL 500.0 500.0

  5. For tobacco enforcement pursuant to the tobacco master settlement agreement.

6 (25) ATTORNEY GENERAL 6,400.0 6,400.0

  1. For interstate water litigation costs. The other state funds appropriation is from the consumer

  2. settlement fund at the office of the attorney general.

  3. (26) TAXATION AND REVENUE

  4. DEPARTMENT

  5. On certification by the secretary of the department of finance and administration that enactment of

  6. legislation in the first session of the fifty-fifth legislature resulted in significant changes to the

  7. tax code and that no other funding is available to implement the changes, the state board of finance may

  8. approve a transfer from the appropriation contingency fund to the taxation and revenue department up to

    [bracketed material] = deletion

    [bracketed material] = deletion

  9. two million dollars ($2,000,000) in fiscal year 2022.

  10. (27) DEPARTMENT OF FINANCE

  11. AND ADMINISTRATION 200.0 200.0

  12. For a grants administration division contingent on enactment of House Bill 14 or similar legislation

  13. during the first session of the fifty-fifth legislature.

  14. (28) DEPARTMENT OF FINANCE

  15. AND ADMINISTRATION 6,000.0 6,000.0

  16. For economic recovery efforts for communities impacted by mineral and energy development, in coordination

  17. with any future federal stimulus funding, to be coordinated by the local government division of the

  18. department of finance and administration and distributed by the community development council, under

  19. existing provisions of the New Mexico community assistance act. The appropriation may be expended in



Item Fund Funds Agency Trnsf Funds Total/Target


  1. fiscal years 2021 through 2025. Any unexpended balances shall revert at the end of fiscal year 2025.

  2. (29) DEPARTMENT OF FINANCE

  3. AND ADMINISTRATION 300.0 300.0

  4. For information technology infrastructure upgrades.

  5. (30) DEPARTMENT OF FINANCE

  6. AND ADMINISTRATION 100.0 100.0

  7. For disbursement to the renewable energy transmission authority for operating costs in fiscal year 2022.

  8. The renewable energy transmission authority shall report to the interim New Mexico finance authority

  9. oversight committee on the status of the authority's operating budget.

  10. (31) RETIREE HEALTH CARE AUTHORITY 100.0 100.0

  11. To upgrade information technology systems. The internal service funds/interagency transfers appropriation

  12. is from the retiree health care authority trust fund.

  13. (32) GENERAL SERVICES DEPARTMENT 1,000.0 1,000.0

  14. To purchase vehicles. The other state funds appropriation is from the Volkswagen litigation settlement of

    [bracketed material] = deletion

    [bracketed material] = deletion

  15. the department of the environment.

  16. (33) EDUCATIONAL RETIREMENT BOARD

  17. The period of time for expending the one million five hundred forty-five thousand nine hundred dollars

  18. ($1,545,900) appropriated from other state funds in Subsection 44 of Section 5 of Chapter 271 of Laws

  19. 2019 for expenditures required to implement and conduct a data cleanse project is extended through fiscal

  20. year 2022. The other state funds appropriation is from the educational retirement fund.

  21. (34) NEW MEXICO SENTENCING

  22. COMMISSION 50.0 50.0

  23. To update reports on pretrial detention in the second judicial district court.

  24. (35) NEW MEXICO SENTENCING

25 COMMISSION 500.0 500.0



Item Fund Funds Agency Trnsf Funds Total/Target


  1. To study and redraft the Criminal Code and other criminal statutes. The other state funds appropriation

  2. is from the consumer settlement fund at the office of the attorney general.

3 (36) SECRETARY OF STATE 3,046.8 3,046.8

  1. For the costs of conducting and administering a special election to fill a congressional district 1

  2. vacancy.

  3. (37) BORDER AUTHORITY 25.0 25.0

  4. To host Mexican officials in the state for the New Mexico-Chihuahua and New Mexico-Sonora commissions.

  5. (38) TOURISM DEPARTMENT

  6. The period of time for expending the six hundred thousand dollars ($600,000) appropriated from the

  7. general fund in Subsection 51 of Section 5 of Chapter 271 of Laws 2019 and extended in Subsection 46 of

  8. Section 5 of Chapter 83 of Laws 2020 for the marketing and promotion of the inaugural Virgin Galactic

  9. flight in New Mexico is extended through fiscal year 2022 and may be used for other purposes.

  10. (39) TOURISM DEPARTMENT 300.0 300.0

14

For branded partnerships between New Mexico true and the special olympics.

15

(40) TOURISM DEPARTMENT 5,000.0

5,000.0

16

For a revitalization strategy to restart the tourism economy.

17

(41) ECONOMIC DEVELOPMENT

18

DEPARTMENT 200.0

200.0

19

For the local economic assistance and development support program.

20

(42) ECONOMIC DEVELOPMENT

21

DEPARTMENT 7,000.0

7,000.0

22

To the development training fund for the job training incentive program.

[bracketed material] = deletion

[bracketed material] = deletion

23 (43) ECONOMIC DEVELOPMENT

24 DEPARTMENT 17,500.0 17,500.0

25 For economic development projects pursuant to the Local Economic Development Act. Any unexpended balances



Item Fund Funds Agency Trnsf Funds Total/Target


  1. remaining at the end of the fiscal year 2022 shall not revert and may be expended in future fiscal years.

  2. (44) ECONOMIC DEVELOPMENT

3 DEPARTMENT 500.0 500.0

  1. To fund the outdoor recreation division's investment in trails throughout New Mexico. The other state

  2. funds appropriation is from youth conservation corps fund balances.

  3. (45) ECONOMIC DEVELOPMENT

7 DEPARTMENT 500.0 500.0

  1. For the outdoor equity grant fund to provide outdoor recreation opportunities to underserved low-income

  2. communities.

  3. (46) PUBLIC REGULATION

11 COMMISSION 145.1 145.1

  1. For moving and related costs.

  2. (47) NEW MEXICO LIVESTOCK BOARD 500.0 500.0

  3. To implement a state-led meat inspection program contingent on enactment of legislation during the first

    [bracketed material] = deletion

    [bracketed material] = deletion

  4. session of the fifty-fifth legislature establishing such a program.

  5. (48) NEW MEXICO LIVESTOCK BOARD 360.0 360.0

  6. To purchase vehicles and body cameras.

  7. (49) ENERGY, MINERALS AND

  8. NATURAL RESOURCES DEPARTMENT 3,000.0 2,000.0 5,000.0

  9. For the continued remediation work of the Carlsbad brine well contingent on a fifty percent local match

  10. of expenditures. The other state funds appropriation is from the corrective action fund.

  11. (50) ENERGY, MINERALS AND

  12. NATURAL RESOURCES DEPARTMENT 300.0 300.0

  13. For information technology hardware and infrastructure upgrades.

25 (51) STATE ENGINEER 2,500.0 2,875.0 5,375.0



Item Fund Funds Agency Trnsf Funds Total/Target


  1. For interstate water litigation costs. The other state funds appropriation is from the consumer

  2. settlement fund at the office of the attorney general.

3 (52) STATE ENGINEER 1,000.0 1,000.0

4 For implementation of the Pecos river settlement agreement, including required augmentation pumping.

5 (53) STATE ENGINEER 300.0 300.0

  1. For upgrades and replacements for the water administration technical engineering resource imaging system.

  2. (54) COMMISSION OF THE

  3. STATUS OF WOMEN

  4. The period of time for expending the one hundred thousand dollars ($100,000) appropriated from the

  5. general fund in Section 17 of Chapter 278 of Laws 2019 to fund the commission on the status of women

  6. pursuant to Section 28-3-2 NMSA 1978, the fifty thousand dollars ($50,000) appropriated from the general

  7. fund in Section 58 of Chapter 278 of Laws 2019 for operational expenses, the fifty-five thousand dollars

  8. ($55,000) appropriated from the general fund in Section 13 of Chapter 279 of Laws 2019 for operational

  9. expenses and the eighty thousand dollars ($80,000) appropriated from the general fund in Section 48 of

    [bracketed material] = deletion

    [bracketed material] = deletion

  10. Chapter 279 of Laws 2019 for operational expenses and extended by Item 72 of Section 5 of Chapter 83 of

  11. Laws 2020 is extended through fiscal year 2022.

  12. (55) EARLY CHILDHOOD EDUCATION

  13. AND CARE DEPARTMENT 2,000.0 2,000.0

  14. For endowed early childhood positions at New Mexico public institutions of higher education contingent on

  15. matching funds from the higher education institution. The other state funds appropriation is from the

  16. early childhood education and care department's private pre-k account.

  17. (56) EARLY CHILDHOOD EDUCATION

  18. AND CARE DEPARTMENT 400.0 400.0

  19. For network and information technology infrastructure.

  20. (57) AGING AND LONG-TERM



    Item Fund Funds Agency Trnsf Funds Total/Target


    1. SERVICES DEPARTMENT 600.0 600.0

    2. For emergency advancements to aging network providers.

    3. (58) HUMAN SERVICES DEPARTMENT 350.0 350.0

    4. For the graduate medical education expansion grants program.

    5. (59) WORKFORCE SOLUTIONS

6 DEPARTMENT 150.0 150.0

  1. For individual development accounts.

  2. (60) DEVELOPMENTAL DISABILITIES

  3. PLANNING COUNCIL 15.0 15.0

  4. To fund a task force to develop and recommend legislation around supported decision-making.

  5. (61) DEVELOPMENTAL DISABILITIES

  6. PLANNING COUNCIL 500.0 500.0

  7. To provide professional guardianship services to income-eligible adults.

  8. (62) DEPARTMENT OF HEALTH

    [bracketed material] = deletion

    [bracketed material] = deletion

  9. Any unexpended balances in the developmental disabilities support program of the department of health

  10. remaining at the end of the fiscal year 2021 from appropriations made from all funds shall not revert and

  11. shall be expended in the fiscal year 2022 to support the developmental disabilities waiver and support

  12. waiver.

  13. (63) DEPARTMENT OF HEALTH

  14. The period of time for expending the ten million dollars ($10,000,000) appropriated from the general fund

  15. in Section 3 of Chapter 1 of Laws 2020 (2nd S.S.) for expenditure in fiscal year 2021 to provide, and to

  16. contract for services for contact tracing, testing and vaccine implementation for the coronavirus disease

  17. 2019 public health emergency is extended through fiscal year 2022.

  18. (64) DEPARTMENT OF ENVIRONMENT 500.0 500.0

  19. For expenditures related to the coronavirus disease 2019 public health emergency.



Item Fund Funds Agency Trnsf Funds Total/Target


  1. (65) DEPARTMENT OF ENVIRONMENT 600.0 600.0

  2. For sample collection and analysis of drinking water quality at public water systems throughout New

  3. Mexico.

  4. (66) DEPARTMENT OF ENVIRONMENT 2,500.0 2,500.0

  5. For protection and restoration of the environment. The other state funds appropriation is from Gold King

  6. mine settlement funds. Any unexpended balances remaining at the end of fiscal year 2022 from this

  7. appropriation shall not revert.

  8. (67) DEPARTMENT OF ENVIRONMENT 1,416.0 1,416.0

  9. For federal match and clean-up of superfund hazardous waste sites. Any unexpended balances remaining at

  10. the end of fiscal year 2022 from this appropriation shall not revert.

  11. (68) DEPARTMENT OF ENVIRONMENT 180.0 180.0

  12. For a cost share for clean up of the Pecos mine and El Molino operable units.

  13. (69) DEPARTMENT OF ENVIRONMENT

  14. The period of time for expending the one million dollars ($1,000,000) appropriated from the general fund

    [bracketed material] = deletion

    [bracketed material] = deletion

  15. in Subsection 98 of Section 5 of Chapter 83 of Laws of 2020 for ongoing litigation and protection

  16. planning related to the release of per- and poly-fluorinated alkyl substances by the United States

  17. department of defense in New Mexico is extended through fiscal year 2022.

  18. (70) DEPARTMENT OF ENVIRONMENT

  19. The period of time for expending the seven hundred thousand dollars ($700,000) appropriated from the

  20. general fund in Subsection 100 of Section 5 of Chapter 83 of Laws 2020 for personal services and employee

  21. benefits costs is extended through fiscal year 2022.

  22. (71) VETERANS' SERVICES DEPARTMENT 150.0 150.0

  23. For laptops, docking stations and other information technology equipment.

  24. (72) CHILDREN, YOUTH AND

  25. FAMILIES DEPARTMENT



    Item Fund Funds Agency Trnsf Funds Total/Target


    1. The period of time for expending the one million dollars ($1,000,000) appropriated in Subsection 102 of

    2. Section 5 of Chapter 83 of Laws 2020 for behavioral health programs for continuing the multi-systemic

    3. expansion project is extended through fiscal year 2022.

    4. (73) DEPARTMENT OF MILITARY

5 AFFAIRS 45.7 45.7

  1. For groundwater monitoring and site remediation at the Belen armory and operational maintenance shop.

  2. (74) CORRECTIONS DEPARTMENT

  3. The period of time for expending the two hundred thousand dollars ($200,000) appropriated from the

  4. penitentiary income fund in Subsection 103 of Section 5 of Chapter 83 of Laws 2020 for a recidivism-

  5. reduction programming plan and supplies for programs to reduce recidivism is extended through fiscal year

  6. 2022. The corrections department shall present the recidivism-reduction programming plan for fiscal years

  7. 2023 through 2025, including a current program inventory, and information on program capacity and

  8. enrollment, number of inmates whose risk-needs assessments indicate they should participate in each

  9. program but are not enrolled, incentives for participation, program cost and metrics of program

    [bracketed material] = deletion

    [bracketed material] = deletion

  10. effectiveness to the legislative finance committee and the department of finance and administration by

  11. September 1, 2022.

  12. (75) CORRECTIONS DEPARTMENT

  13. The period of time for expending the three hundred thousand dollars ($300,000) appropriated from the

  14. general fund in Subsection 106 of Section 5 of Chapter 83 of Laws 2020 to pilot re-entry programming,

  15. including employment counseling, housing assistance and case management, with a randomized control trial

  16. in at least two counties is extended through fiscal year 2022. The corrections department shall report to

  17. the legislative finance committee and the department of finance and administration by October 1, 2023 on

  18. the results of the impact of programming on one-year recidivism rates.

  19. (76) DEPARTMENT OF PUBLIC SAFETY 500.0 500.0

  20. For the purchase of in-car cameras, body cameras, modems, patrol vehicle routers and cloud-based storage



Item Fund Funds Agency Trnsf Funds Total/Target


  1. to house camera data.

  2. (77) DEPARTMENT OF PUBLIC SAFETY

  3. The period of time for expending the three hundred fifty thousand dollars ($350,000) appropriated from

  4. the general fund in Subsection 111 of Section 5 of Chapter 83 of Laws 2020 for a data-sharing project

  5. with the administrative office of the courts is extended through fiscal year 2022.

  6. (78) DEPARTMENT OF PUBLIC SAFETY 1,400.0 1,400.0

  7. For coronavirus disease 2019 hazard pay for eligible public health and safety personnel contingent on a

  8. lack of federal funds available for the same purpose.

  9. (79) DEPARTMENT OF PUBLIC SAFETY 3,000.0 3,000.0

  10. To purchase and equip law enforcement vehicles.

  11. (80) DEPARTMENT OF PUBLIC SAFETY

  12. The period of time for expending the one hundred thousand dollars ($100,000) appropriated from the

  13. general fund in Subsection 98 of Section 5 of Chapter 73 of Laws 2018 to maintain a flash roll for

  14. criminal investigations by the New Mexico state police is extended through fiscal year 2022.

    [bracketed material] = deletion

    [bracketed material] = deletion

  15. (81) DEPARTMENT OF PUBLIC SAFETY

  16. The period of time for expending the two hundred fifty thousand dollars ($250,000) appropriated from the

  17. general fund in Subsection 110 of Section 5 of Chapter 83 of Laws 2020 for computer-aided dispatch

  18. information technology hardware is extended through fiscal year 2022.

  19. (82) DEPARTMENT OF PUBLIC SAFETY 2,609.1 2,609.1

  20. To pay for post-employment benefits. Of this amount, two million four hundred fourteen thousand four

  21. hundred dollars ($2,414,400) shall be allocated for the payment of retirement benefits and one hundred

  22. ninety-four thousand seven hundred dollars ($194,700) shall be allocated for the payment of retiree

  23. health care costs contingent on enactment of legislation during the first session of the fifty-fifth

  24. legislature moving motor transit officers into an enhanced retirement plan.

  25. (83) HOMELAND SECURITY AND



    Item Fund Funds Agency Trnsf Funds Total/Target


    1. EMERGENCY MANAGEMENT 500.0 500.0

    2. For emergency response efforts along the Mexico border contingent on a lack of federal emergency funds

    3. available for the same purpose.

    4. (84) DEPARTMENT OF TRANSPORTATION

    5. Any unexpended balances in the project design and construction program, the highway operations program

    6. and the modal program of the department of transportation at the end of fiscal year 2021 from

    7. appropriations made from other state funds shall not revert and may be expended in fiscal year 2022.

    8. (85) PUBLIC EDUCATION DEPARTMENT 1,000.0 1,000.0

    9. For an educator evaluation system. The other state funds appropriation is from the public education

    10. reform fund.

    11. (86) PUBLIC EDUCATION DEPARTMENT 3,000.0 3,000.0

    12. For community school initiatives pursuant to Section 22-32-4 NMSA 1978. The other state funds

    13. appropriation is from the public education reform fund.

    14. (87) PUBLIC EDUCATION DEPARTMENT 2,000.0 2,000.0

      [bracketed material] = deletion

      [bracketed material] = deletion

    15. For high-quality career technical education pilot programs pursuant to Section 22-1-12 NMSA 1978. The

    16. other state funds appropriation is from the public education reform fund.

    17. (88) PUBLIC EDUCATION DEPARTMENT 1,250.0 1,250.0

    18. For legal fees related to defending the state in Martinez v. state of New Mexico No. D-101-CV-2014-00793

    19. and Yazzie v. state of New Mexico No. D-101-CV-2014-02224.

    20. (89) PUBLIC EDUCATION DEPARTMENT 500.0 500.0

    21. For science, technology, engineering, arts and math initiatives. The other state funds appropriation is

    22. from the public education reform fund.

    23. (90) PUBLIC EDUCATION DEPARTMENT 20,000.0 20,000.0

    24. For the family income index contingent on enactment of legislation in the first session of the fifty-

    25. fifth legislature creating a formula that calculates an index of family income levels for students at



Item Fund Funds Agency Trnsf Funds Total/Target


  1. each public school. No more than ten million dollars ($10,000,000) from this appropriation may be

  2. expended in fiscal years 2021 and 2022 and no more than ten million dollars ($10,000,000) from this

  3. appropriation may be expended in fiscal year 2023. The other state funds appropriation is from the public

  4. education reform fund.

  5. (91) PUBLIC EDUCATION DEPARTMENT 723.0 723.0

  6. For a commercial off-the-shelf solution and professional services for managing education data. The other

  7. state funds appropriation is from the public education reform fund.

  8. (92) PUBLIC EDUCATION DEPARTMENT 200.0 200.0

  9. To the public education department for the Black education act, contingent on enactment of House Bill 43

  10. or similar legislation in the first session of the fifty-fifth legislature establishing an act to improve

  11. public school education for Black students. The other state funds appropriation is from the public

  12. education reform fund.

  13. (93) PUBLIC EDUCATION DEPARTMENT 1,000.0 1,000.0

  14. To the teacher residency fund. The other state funds appropriation is from the public education reform

    [bracketed material] = deletion

    [bracketed material] = deletion

  15. fund.

  16. (94) PUBLIC SCHOOL

  17. FACILITIES AUTHORITY 1,000.0 1,000.0

  18. For safety and statewide deployment of mobile panic buttons at public schools. The other state funds

  19. appropriation is from the public school capital outlay fund.

  20. (95) HIGHER EDUCATION DEPARTMENT 100.0 100.0

  21. To purchase national student clearinghouse data related to high-school-to-college articulation. The other

  22. state funds appropriation is from the public education reform fund.

  23. (96) HIGHER EDUCATION DEPARTMENT 1,000.0 1,000.0

  24. To support mental health services for students in higher education institutions. The other state funds

  25. appropriation is from the consumer settlement fund at the office of the attorney general.



Item Fund Funds Agency Trnsf Funds Total/Target


  1. (97) HIGHER EDUCATION DEPARTMENT 5,000.0 5,000.0

  2. To the lottery tuition fund. The other state funds appropriation is from the consumer settlement fund at

  3. the office of the attorney general.

  4. (98) NEW MEXICO STATE UNIVERSITY 212.5 212.5

  5. For the New Mexico department of agriculture to develop and administer a weather modification program.

  6. (99) NEW MEXICO STATE UNIVERSITY 150.0 150.0

  7. For the New Mexico department of agriculture to support the development of a local meatpacking

  8. cooperative.

9 (100) PUBLIC SCHOOL SUPPORT 15,000.0 15,000.0

  1. To pilot an additional twenty-five school days in kindergarten through twelfth grade (K-12 plus programs)

  2. and support public schools establishing partial K-5 plus programs that will fully comply with all

  3. provisions of the K-5 Plus Act by fiscal year 2024. The secretary of public education may permit a school

  4. district or charter school to pilot K-12 plus programs at elementary schools, middle schools and high

  5. schools, provided that students in a K-12 plus program receive no fewer than twenty-five additional

    [bracketed material] = deletion

    [bracketed material] = deletion

  6. instructional days beyond the total number of instructional days provided during the 2018-2019 school

  7. year, teachers in the K-12 plus program receive collaboration time to align K-12 plus programming to

  8. state standards and K-12 plus programs are implemented for an entire grade level. The public education

  9. department shall monitor and evaluate the efficacy of K-12 plus pilot programs and partial K-5 plus

  10. programs on improving student academic outcomes and report its findings and recommendations to the

  11. governor, legislative education study committee and legislative finance committee on or before November

  12. 1, 2021. The other state funds appropriation is from the public education reform fund. The public

  13. education department may use up to three hundred thousand dollars ($300,000) of this appropriation for

  14. marketing activities to promote K-12 plus and extended learning opportunities.

  15. (101) COMPUTER SYSTEMS

25 ENHANCEMENT FUND 17,637.4 17,637.4



Item Fund Funds Agency Trnsf Funds Total/Target


1 For transfer to the computer systems enhancement fund for system replacements or enhancements.

2 TOTAL SPECIAL APPROPRIATIONS 82,647.6 69,548.0 100.0 152,295.6

  1. Section 6. SUPPLEMENTAL AND DEFICIENCY APPROPRIATIONS.--The following amounts are appropriated

  2. from the general fund or other funds as indicated for expenditure in fiscal year 2021 for the purposes

  3. specified. Disbursement of these amounts shall be subject to certification by the agency to the

  4. department of finance and administration and the legislative finance committee that no other funds are

  5. available in fiscal year 2021 for the purpose specified and approval by the department of finance and

  6. administration. Any unexpended balances remaining at the end of fiscal year 2021 shall revert to the

  7. appropriate fund.

  8. (1) COURT OF APPEALS 2.5 2.5

  9. To correct an over-reversion in fiscal year 2016.

  10. (2) FIRST JUDICIAL

  11. DISTRICT COURT 90.0 90.0

  12. To fund a new judgeship created in Paragraph (1) of Subsection B of Section 4 of Chapter 83 of Laws 2020

    [bracketed material] = deletion

    [bracketed material] = deletion

  13. and to fund associated staff in the first judicial district court.

  14. (3) THIRD JUDICIAL

  15. DISTRICT COURT 90.0 90.0

  16. To fund a new judgeship created in Paragraph (3) of Subsection B of Section 4 of Chapter 83 of Laws 2020

  17. and to fund associated staff in the third judicial district court.

  18. (4) THIRD JUDICIAL

  19. DISTRICT COURT 30.0 30.0

  20. For shortfalls related to the magistrate court consolidation in Dona Ana county.

  21. (5) EIGHTH JUDICIAL

  22. DISTRICT COURT 83.0 83.0

  23. For furniture and equipment related to the fiscal year 2021 capital appropriation for colocation of the



Item Fund Funds Agency Trnsf Funds Total/Target


  1. eighth judicial district and magistrate court consolidation.

  2. (6) TENTH JUDICIAL

  3. DISTRICT COURT 20.0 20.0

  4. For shortfalls in the personal services and employee benefits category for the magistrate courts in De

  5. Baca, Quay and Harding counties.

  6. (7) TWELFTH JUDICIAL

  7. DISTRICT COURT 71.9 71.9

  8. To fund a new judgeship created in Paragraph (12) of Subsection B of Section 4 of Chapter 83 of Laws 2020

  9. and to fund associated staff in the twelfth judicial district court.

  10. (8) THIRTEENTH JUDICIAL

  11. DISTRICT ATTORNEY 22.2 22.2

  12. To correct an over-reversion in fiscal year 2016.

  13. (9) TAXATION AND REVENUE

14 DEPARTMENT 1,250.0 1,250.0

[bracketed material] = deletion

[bracketed material] = deletion

  1. For shortfalls in the personal services and employee benefits category in the tax administration act

  2. program.

  3. (10) GENERAL SERVICES DEPARTMENT 6,600.0 6,600.0

  4. For a projected shortfall in the employee group health benefits fund contingent on matching funds from

  5. local governments and higher education institutions of three million three hundred thousand dollars

20 ($3,300,000).

21 (11) REGULATION AND LICENSING

22 DEPARTMENT 284.2 284.2

  1. For a deficiency in the boards and commissions program. The other state funds appropriation is from the

  2. mortgage regulatory fund.

  3. (12) NEW MEXICO STATE FAIR 200.0 200.0



Item Fund Funds Agency Trnsf Funds Total/Target


  1. For prior year shortfalls in the personal services and employee benefits category due to the coronavirus

  2. disease 2019 shut down.

  3. (13) NEW MEXICO STATE FAIR 4,000.0 4,000.0

  4. For current year operational shortfalls due to the coronavirus disease 2019 shut down contingent on a

  5. lack of federal funds available for the same purpose.

  6. (14) STATE RACING COMMISSION 125.0 125.0

  7. For prior year budget deficits.

  8. (15) DEVELOPMENTAL DISABILITIES

  9. PLANNING COUNCIL 250.0 250.0

  10. For projected shortfalls for professional contract guardians.

  11. (16) DEPARTMENT OF ENVIRONMENT 3,000.0 3,000.0

  12. To restore funds to the air quality bureau title v fund.

  13. (17) PUBLIC EDUCATION DEPARTMENT 20,899.6 20,899.6

  14. To the state-support reserve fund. If the secretary of public education determines that a final decision

    [bracketed material] = deletion

    [bracketed material] = deletion

  15. by the United States department of education prohibits the deduction of federal revenue pursuant to

  16. Paragraph (2) of Subsection C of Section 22-8-25 NMSA 1978 that includes payments to school districts and

  17. charter schools commonly known as "impact aid funds" pursuant to 20 U.S.C. 7701 et seq., and formerly

  18. known as "PL874 funds" for fiscal year 2020, the state board of finance shall approve a transfer from the

  19. state-support reserve fund to make payments to school districts and charter schools that receive impact

  20. aid and are affected by the decision.

  21. (18) PUBLIC SCHOOL SUPPORT

  22. Notwithstanding the provisions of Section 22-8-26 NMSA 1978, a school district or a state-chartered

  23. charter school that receives a transportation allocation that exceeds the amount required to provide to-

  24. and-from transportation, three- and four-year-old developmentally disabled transportation and vocational

  25. education transportation during fiscal year 2021 shall deposit one hundred percent of the remaining



Item Fund Funds Agency Trnsf Funds Total/Target


  1. balances in the transportation emergency fund at the end of fiscal year 2021.

  2. TOTAL SUPPLEMENTAL AND

  3. DEFICIENCY APPROPRIATIONS 36,734.2 284.2 37,018.4

  4. Section 7. INFORMATION TECHNOLOGY APPROPRIATIONS.--The following amounts are appropriated from the

  5. computer systems enhancement fund, or other funds as indicated, for the purposes specified. Unless

  6. otherwise indicated, the appropriation may be expended in fiscal years 2021, 2022 and 2023. Unless

  7. otherwise indicated, any unexpended balances remaining at the end of fiscal year 2023 shall revert to the

  8. computer systems enhancement fund or other funds as indicated. For each executive branch agency project,

  9. the state chief information officer shall certify compliance with the project certification process prior

  10. to the allocation of fifty-six million four hundred forty-eight thousand three hundred dollars

  11. ($56,448,300) by the department of finance and administration from the funds for the purposes specified.

  12. The judicial information systems council shall certify compliance to the department of finance and

  13. administration for judicial branch projects. For executive branch agencies, all hardware and software

  14. purchases funded through appropriations made in Sections 4, 5, 6 and 7 of this act shall be procured

    [bracketed material] = deletion

    [bracketed material] = deletion

  15. using consolidated purchasing led by the state chief information officer and state purchasing division to

  16. achieve economies of scale and to provide the state with the best unit price.

  17. (1) PUBLIC DEFENDER DEPARTMENT 1,070.0 1,070.0

  18. To implement an integrated document management system and a redundant storage system for digital

  19. archives.

  20. (2) TAXATION AND REVENUE

  21. DEPARTMENT

  22. The period of time for expending the two million dollars ($2,000,000) appropriated from the delinquent

  23. property tax fund in Subsection 6 of Section 7 of Chapter 11 of Laws 2016 as extended in Subsection 7 of

  24. Section 7 of Chapter 73 of Laws 2018 as extended in Subsection 8 of Section 7 of Chapter 271 of Laws 2019

  25. as extended in Subsection 6 of Section 7 of Chapter 83 of Laws 2020 to modernize the property tax



Item Fund Funds Agency Trnsf Funds Total/Target


  1. business system is extended through fiscal year 2022.

  2. (3) DEPARTMENT OF FINANCE

  3. AND ADMINISTRATION

  4. The period of time for expending the five hundred thousand dollars ($500,000) appropriated from the

  5. computer systems enhancement fund in Subsection 9 of Section 7 of Chapter 271 of Laws 2019 for the

  6. implementation of property tax module in the local government budget management system is extended

  7. through fiscal year 2022.

  8. (4) DEPARTMENT OF FINANCE

  9. AND ADMINISTRATION

  10. The period of time for expending the four million dollars ($4,000,000) appropriated from the computer

  11. systems enhancement fund in Subsection 10 of Section 7 of Chapter 271 of Laws 2019 for the implementation

  12. of an enterprise budget system is extended through fiscal year 2022.

  13. (5) DEPARTMENT OF FINANCE

  14. AND ADMINISTRATION

    [bracketed material] = deletion

    [bracketed material] = deletion

  15. The period of time for expending the one million two hundred fifty thousand dollars ($1,250,000)

  16. appropriated from the computer systems enhancement fund in Subsection 8 of Section 7 of Chapter 73 of

  17. Laws 2018 for the implementation of an enterprise budget system is extended through fiscal year 2022.

  18. (6) RETIREE HEALTH CARE AUTHORITY 100.0 100.0

  19. For a web portal. The other state funds appropriation is from the health benefits fund.

  20. (7) GENERAL SERVICES DEPARTMENT

  21. The period of time for expending the one million ninety thousand one hundred dollars ($1,090,100)

  22. appropriated from the public property reserve fund, the public liability fund and the workers'

  23. compensation retention fund in Subsection 12 of Section 7 of Chapter 271 of Laws 2019 to continue the

  24. risk management information system replacement with a commercial off-the-shelf solution is extended

  25. through fiscal year 2022.



Item Fund Funds Agency Trnsf Funds Total/Target


1 (8) REGULATION AND LICENSING

2 DEPARTMENT 2,580.0 2,580.0

  1. To continue the modernization of the regulation and licensing permitting and inspection software. Two

  2. million dollars ($2,000,000) of the other state funds appropriation is from fund balances. The

  3. appropriation is contingent on the regulation and licensing department’s successful implementation of the

  4. pilot for manufactured housing division and the estimated completion date, estimated total costs and

  5. expected deliverables for phase two implementation of construction industries division and providing

  6. quarterly project status reports to the department of information technology, the department of finance

  7. and administration and the legislative finance committee.

10 (9) MEDICAL BOARD 500.0 500.0

  1. To modernize licensing software. The other state funds appropriation is from the New Mexico board of

  2. medical examiners fund.

  3. (10) CULTURAL AFFAIRS DEPARTMENT

  4. The period of time for expending the three hundred fifty thousand dollars ($350,000) appropriated from

    [bracketed material] = deletion

    [bracketed material] = deletion

  5. the computer systems enhancement fund in Subsection 17 of Section 7 of Chapter 271 of Laws 2019 to

  6. upgrade hardware and software and implement an enterprise content management system for digital delivery

  7. to improve museum exhibition content is extended through fiscal year 2022.

  8. (11) COMMISSIONER OF PUBLIC LANDS 548.0 548.0

  9. For an accounts payable system. The other state funds appropriation is from the land maintenance fund.

  10. (12) EARLY CHILDHOOD EDUCATION AND

21 CARE DEPARTMENT 49.5 445.5 495.0

  1. To integrate functionality between the enterprise provider information and constituent services system

  2. and the medicaid management information system applications.

  3. (13) EARLY CHILDHOOD EDUCATION AND

  4. CARE DEPARTMENT



    Item Fund Funds Agency Trnsf Funds Total/Target


    1. The period of time for expending the twenty-five thousand dollars ($25,000) appropriated from the

    2. computer systems enhancement fund in Subsection 24 of Section 7 of Chapter 73 of Laws 2018 to integrate

    3. the families first medicaid eligibility system with the human services department’s medicaid management

    4. information system replacement project is extended through fiscal year 2022.

5 (14) HUMAN SERVICES DEPARTMENT 1,208.9 10,812.8 12,021.7

  1. To continue the implementation phase of the medicaid management information system replacement project.

  2. (15) HUMAN SERVICES DEPARTMENT

  3. The period of time for expending the one million seven hundred eighty-three thousand six hundred dollars

  4. ($1,783,600) appropriated from the computer systems enhancement fund in Subsection 21 of Section 7 of

  5. Chapter 271 of Laws 2019 to continue the implementation of the child support enforcement replacement

  6. project is extended through fiscal year 2022.

  7. (16) HUMAN SERVICES DEPARTMENT

  8. The period of time for expending the one million two hundred fifty-five thousand six hundred dollars

  9. ($1,255,600) appropriated from the computer systems enhancement fund in Subsection 22 of Section 7 of

    [bracketed material] = deletion

    [bracketed material] = deletion

  10. Chapter 271 of Laws 2019 to continue the implementation of the medicaid management information system

  11. replacement project is extended through fiscal year 2022.

  12. (17) HUMAN SERVICES DEPARTMENT

  13. The period of time for expending the six million eight hundred one thousand nine hundred dollars

  14. ($6,801,900) appropriated from the computer systems enhancement fund in Subsection 21 of Section 7 of

  15. Chapter 73 of Laws 2018 as extended in Subsection 26 of Section 7 of Chapter 83 of Laws 2020 to continue

  16. the implementation of the medicaid management information system replacement project is extended through

  17. fiscal year 2022.

  18. (18) HUMAN SERVICES DEPARTMENT

  19. The period of time for expending the three million four hundred thousand dollars ($3,400,000)

  20. appropriated from other state funds in Subsection 19 of Section 7 of Chapter 101 of Laws 2015 as extended



Item Fund Funds Agency Trnsf Funds Total/Target


  1. in Subsection 8 of Section 7 of Chapter 135 of Laws 2017 as extended in Subsection 20 of Section 7 of

  2. Chapter 271 of Laws 2019 as extended in Subsection 25 of Section 7 of Chapter 83 of Laws 2020 for the

  3. planning phase to enhance or replace the current child support enforcement system is extended through

  4. fiscal year 2022. The other state funds appropriation is from fund balances.

  5. (19) WORKERS' COMPENSATION ADMINISTRATION 2,000.0 2,000.0

  6. To modernize existing information technology systems and applications. The other state funds

  7. appropriation is from the worker's compensation fund.

  8. (20) DEPARTMENT OF HEALTH

  9. The period of time for expending the two hundred thousand dollars ($200,000) appropriated in Subsection

  10. 22 of Section 7 of Chapter 73 of Laws 2018 as extended in Subsection 30 of Section 7 of Chapter 83 of

  11. Laws 2020 to continue to upgrade the children's medical services medicaid provider enrollment system to

  12. integrate with the human services department's medicaid management information system replacement project

  13. is extended through fiscal year 2022.

  14. (21) DEPARTMENT OF HEALTH 500.0 500.0

    [bracketed material] = deletion

    [bracketed material] = deletion

  15. For an all payer claims database.

16 (22) DEPARTMENT OF HEALTH 500.0 4,500.0 5,000.0

  1. To continue the implementation

  2. disabilities supports division

of a comprehensive care management system for the developmental within the medicaid management information system.

19 (23) DEPARTMENT OF HEALTH

3,750.0

3,750.0

20 To continue the implementation

of an enterprise electronic health records system.

21 (24) DEPARTMENT OF HEALTH

442.0

442.0

  1. To continue the implementation

  2. (25) DEPARTMENT OF HEALTH

of a consolidated pharmacy system.

  1. The period of time for expending the four hundred forty thousand dollars ($440,000) appropriated from the

  2. computer systems enhancement fund in Subsection 26 of Section 7 of Chapter 271 of Laws 2019 to integrate



Item Fund Funds Agency Trnsf Funds Total/Target


  1. toxicology instrumentation data into the department of health's laboratory information system is extended

  2. through fiscal year 2022.

  3. (26) DEPARTMENT OF HEALTH

  4. The period of time for expending the four million dollars ($4,000,000) appropriated from the computer

  5. systems enhancement fund in Subsection 24 of Section 7 of Chapter 271 of Laws 2019 to purchase and

  6. implement an enterprise electronic healthcare records system for public health offices is extended

  7. through fiscal year 2022.

  8. (27) DEPARTMENT OF HEALTH

  9. The period of time for expending the nine hundred thousand dollars ($900,000) appropriated from the

  10. computer systems enhancement fund in Subsection 23 of Section 7 of Chapter 271 of Laws 2019 for the

  11. initiation and planning phase to implement a database for healthcare cost data is extended through fiscal

12 year 2022.

  1. (28) DEPARTMENT OF HEALTH

  2. The period of time for expending the three hundred fifty thousand dollars ($350,000) appropriated in

    [bracketed material] = deletion

    [bracketed material] = deletion

  3. Subsection 23 of Section 7 of Chapter 73 of Laws 2018 as extended in Subsection 31 of Section 7 of

  4. Chapter 83 of Laws 2020 to continue to purchase hardware and software to implement a facilities licensing

  5. system is extended through fiscal year 2022.

  6. (29) DEPARTMENT OF HEALTH

  7. The period of time for expending the two hundred thousand dollars ($200,000) appropriated in Subsection

  8. 25 of Section 7 of Chapter 73 of Laws 2018 as extended in Subsection 29 of Section 7 of Chapter 83 of

  9. Laws 2020 to continue to purchase and implement a commercial off-the-shelf incident management system is

  10. extended through fiscal year 2022.

  11. (30) DEPARTMENT OF HEALTH

  12. The period of time for expending the two million four hundred thousand dollars ($2,400,000) appropriated

  13. from the computer systems enhancement fund in Subsection 10 of Section 7 of Chapter 135 of Laws 2017 as



Item Fund Funds Agency Trnsf Funds Total/Target


  1. extended in Subsection 25 of Section 7 of Chapter 271 of Laws of 2019 as extended in Subsection 33 of

  2. Chapter 83 of Laws 2020 to continue the implementation of the developmental disabilities client

  3. management support system is extended through fiscal year 2022.

  4. (31) DEPARTMENT OF HEALTH

  5. The period of time for expending the two million one hundred dollars ($2,100,000) appropriated from the

  6. computer systems enhancement fund in Subsection 27 of Section 7 of Chapter 271 of Laws 2019 to continue

  7. the implementation of an integrated document management system and upgrade the vital records database is

  8. extended through fiscal year 2022.

  9. (32) DEPARTMENT OF HEALTH

  10. The period of time for expending the two million seven hundred fifty thousand dollars ($2,750,000)

  11. appropriated from the computer systems enhancement fund Subsection 26 of Section 7 of Chapter 73 of Laws

  12. 2018 as extended in Subsection 34 of Section 7 of Chapter 83 of Laws 2020 to purchase and implement an

  13. integrated document management system and upgrade the vital records database is extended through fiscal

14 year 2022.

[bracketed material] = deletion

[bracketed material] = deletion

  1. (33) DEPARTMENT OF ENVIRONMENT 1,580.6 1,580.6

  2. To continue the implementation of an enterprise environmental information system for department of

  3. environment programs.

  4. (34) CHILDREN, YOUTH AND

19 FAMILIES DEPARTMENT 3,523.7 17,095.9 20,619.6

  1. To continue the modernization of the comprehensive child welfare information system. The appropriation is

  2. contingent on the children, youth and families department's successful implementation of the pilot and

  3. federal approval.

  4. (35) CORRECTIONS DEPARTMENT 500.0 500.0

  5. To continue the implementation of an electronic health records system with a commercial off-the-shelf

  6. solution.



Item Fund Funds Agency Trnsf Funds Total/Target


  1. (36) CORRECTIONS DEPARTMENT

  2. The period of time for expending the four million one hundred five thousand two hundred dollars

  3. ($4,105,200) appropriated from the computer systems enhancement fund in Subsection 29 of Section 7 of

  4. Chapter 271 of Laws 2019 to implement additional components of the commercial off-the-shelf offender

  5. management system, including mobile functionality, a business intelligence tool and data standardization

  6. functionality is extended through fiscal year 2022. The other state funds appropriation includes one

  7. million fifty-two thousand six hundred dollars ($1,052,600) from the penitentiary income fund.

  8. (37) CORRECTIONS DEPARTMENT

  9. The period of time for expending the two million two hundred ninety thousand dollars ($2,290,000)

  10. appropriated from the computer systems enhancement fund in Subsection 29 of Section 7 of Chapter 73 of

  11. Laws 2018 as extended in Subsection 40 of Section 7 of Chapter 83 of Laws 2020 to continue the

  12. implementation of the commercial off-the-shelf offender management system is extended through fiscal year

13 2022.

  1. (38) DEPARTMENT OF PUBLIC SAFETY

    [bracketed material] = deletion

    [bracketed material] = deletion

  2. The period of time for expending the one million five hundred thousand dollars ($1,500,000) appropriated

  3. from other state funds in Subsection 32 of Section 7 of Chapter 73 of Laws 2018 as extended in Subsection

  4. 40 of Section 7 of Chapter 83 of Laws 2020 to implement a commercial off-the-shelf records management

  5. system is extended through fiscal year 2022.

  6. (39) PUBLIC EDUCATION DEPARTMENT 1,215.4 1,215.4

  7. For a business intelligence, integration and reporting system. Six hundred seven thousand seven hundred

  8. dollars ($607,700) of the other state funds appropriation is from the public education reform fund.

  9. (40) HIGHER EDUCATION DEPARTMENT 401.0 401.0

  10. For a commercial off-the-shelf longitudinal data system. The appropriation includes two hundred one

  11. thousand dollars ($201,000) from the public education reform fund.

  12. (41) HIGHER EDUCATION DEPARTMENT 3,125.0 3,125.0



Item Fund Funds Agency Trnsf Funds Total/Target


  1. For a shared services enterprise resource planning system. The appropriation includes two hundred fifty

  2. thousand dollars ($250,000) for a predictive analytics software system to report statewide performance

  3. metrics.

  4. TOTAL INFORMATION TECHNOLOGY APPROPRIATIONS 23,594.1 32,854.2 56,448.3

  5. Section 8. COMPENSATION APPROPRIATIONS.--

  6. A. Sixty-three million nine hundred thirty-nine thousand dollars ($63,939,000) is

  7. appropriated from the general fund to the department of finance and administration for expenditure in

  8. fiscal year 2022 to provide salary increases to employees in budgeted positions who have completed their

  9. probationary period subject to satisfactory job performance. Police officers of the department of public

  10. safety shall be exempt from the requirement to complete their probationary period. The salary increases

  11. shall be effective the first full pay period after July 1, 2021 and distributed as follows:

  12. (1) one hundred eighty-eight thousand seven hundred dollars ($188,700) to provide

  13. permanent legislative employees, including permanent employees of the legislative council service,

  14. legislative finance committee, legislative education study committee, legislative building services, the

    [bracketed material] = deletion

    [bracketed material] = deletion

  15. house and senate, house and senate chief clerks’ offices and house and senate leadership with an average

  16. salary increase of one and one-half percent;

  17. (2) three million one hundred seventy-one thousand four hundred dollars ($3,171,400) to

  18. provide all judicial permanent employees excluding judges, all district attorney permanent employees, all

  19. public defender department permanent employees, judicial child support hearing officers and judicial

  20. special commissioners with an average salary increase of one and one-half percent;

  21. (3) four hundred thirty thousand three hundred dollars ($430,300), in combination with

  22. appropriations in Section 5 of this Act, to provide judges and magistrates a salary increase of three and

  23. one-half percent;

  24. (4) nine million four thousand six hundred dollars ($9,004,600) to provide incumbents

  25. in agencies governed by the State Personnel Act, the New Mexico state police career pay system, attorney



Item Fund Funds Agency Trnsf Funds Total/Target


  1. general employees, workers’ compensation judges and executive exempt employees with an average salary

  2. increase of one and one-half percent;

  3. (5) three million dollars ($3,000,000) to provide salary increases in addition to the

  4. one and one-half percent for frontline health and social service employees employed by state agencies;

  5. (6) twelve million four hundred twenty-one thousand two hundred dollars ($12,421,200)

  6. to the higher education department to provide faculty and staff of two-year and four-year public

  7. postsecondary educational institutions, New Mexico military institute, New Mexico school for the blind

  8. and visually impaired and New Mexico school for the deaf with an average salary increase of one and one-

  9. half percent;

  10. (7) thirty-five million one hundred nineteen thousand dollars ($35,119,000) to the

  11. state equalization guarantee distribution to provide an average one and one-half percent salary increase

  12. for all public school personnel. The secretary of public education shall not approve the operating budget

  13. of a school district or charter school that does not provide an average one and one-half percent salary

  14. increase for all public school personnel; and

    [bracketed material] = deletion

    [bracketed material] = deletion

  15. (8) six hundred three thousand eight hundred dollars ($603,800) to the transportation

  16. distribution to provide an average one and one-half percent salary increase for all public school

  17. transportation personnel. The secretary of public education shall not approve the operating budget of a

  18. school district or charter school that does not provide an average one and one-half percent salary

  19. increase for all public school transportation personnel.

  20. B. The department of finance and administration shall distribute a sufficient amount to each

  21. agency to provide the appropriate increases for those employees whose salaries are received as a result

  22. of the general fund appropriation in the General Appropriation Act of 2021. Any unexpended balances

  23. remaining at the end of fiscal year 2022 shall revert to the general fund.

  24. C. For those state employees whose salaries are referenced in or received as a result of

  25. nongeneral fund appropriations in the General Appropriation Act of 2021, the department of finance and



Item Fund Funds Agency Trnsf Funds Total/Target


  1. administration shall transfer from the appropriate fund to the appropriate agency the amount required for

  2. the salary increases equivalent to those provided for in this section. Such amounts are appropriated for

  3. expenditure in fiscal year 2022. Any unexpended balances remaining at the end of fiscal year 2022 shall

  4. revert to the appropriate fund.

  5. Section 9. SPECIAL TRANSPORTATION APPROPRIATIONS.--The following amounts are appropriated from the

  6. general fund to the department of transportation for the purposes specified. Unless otherwise indicated,

  7. the appropriation may be expended in fiscal year 2021 and subsequent fiscal years. Unless otherwise

  8. indicated, any unexpended balances of the appropriations remaining at the end of a fiscal year shall not

  9. revert.

  10. (1) DEPARTMENT OF TRANSPORTATION 170,000.0 170,000.0

  11. For acquisition or rights of way, planning, design, construction, equipment, capital facility improvements

  12. and to match federal and other state funds for projects. Appropriations made in this Section shall be used

  13. for projects including: six hundred thousand dollars ($600,000) for improvements to highway maintenance

  14. patrol yards in transportation district one; two million four hundred thousand dollars ($2,400,000) to widen

    [bracketed material] = deletion

    [bracketed material] = deletion

  15. U.S. highway 60 to Socorro soccer and rodeo complex in transportation district one; six million dollars

  16. ($6,000,000) for improvement of the San Antonio exits off of interstate 25 in transportation district one;

  17. fourteen million dollars ($14,000,000) for U.S. highway 60 in Clovis from mile post 385.5 to mile post 388.7

  18. in transportation district two; fourteen million dollars ($14,000,000) for the Los Lunas corridor project

  19. from interstate 25 to New Mexico highway 47 in transportation district three; two million dollars

  20. ($2,000,000) for exit 451 off of interstate 25 in transportation district four; five hundred sixty thousand

  21. dollars ($560,000) for improvements to highway maintenance patrol yards in transportation district four; nine

  22. hundred fifty thousand dollars ($950,000) for New Mexico highway 120 from mile post 64 to mile post 74.8 in

  23. transportation district four; two million two hundred thousand dollars ($2,200,000) for interstate 25 from

  24. mile post 348.5 to mile post 356 in transportation district four; one million six hundred fifty thousand

  25. dollars ($1,650,000) for New Mexico highway 39 from mile post 49 to mile post 67.8 in transportation district



Item Fund Funds Agency Trnsf Funds Total/Target


  1. four; one million two hundred thousand dollars ($1,200,000) for interstate 40 from mile post 242.8 to mile

  2. post 248.3 in transportation district four; one million three hundred fifty thousand dollars ($1,350,000)

  3. for interstate 40 from mile post 284.7 to mile post 291 in transportation district four; one million seven

  4. hundred fifty thousand dollars ($1,750,000) for interstate 25 from mile post 448 to mile post 452 in

  5. transportation district four; two million five hundred forty thousand dollars ($2,540,000) for U.S. highway

  6. 64 from mile post 276 to mile post 295 in transportation district four; one million dollars ($1,000,000) for

  7. U.S. highway 84 from mile post 215.5 to mile post 217.4 in transportation district five; one million one

  8. hundred thousand dollars ($1,100,000) for New Mexico highway 522 from mile post 20 to mile post 24.2 in

  9. transportation district five; ten million dollars ($10,000,000) for U.S. highway 64 from the Arizona state

  10. line to Shiprock high school in transportation district five; two million dollars ($2,000,000) for New Mexico

  11. highway 14 from Saint Michael’s drive to the Santa Fe Indian school in transportation district five; nine

  12. million dollars ($9,000,000) for the New Mexico highway 118 Burlington Northern Santa Fe rail road overpass

  13. in transportation district six; five million dollars ($5,000,000) for transportation projects in the Grants

  14. and Milan area in transportation district six; and five million six hundred thousand dollars ($5,600,000)

    [bracketed material] = deletion

    [bracketed material] = deletion

  15. for U.S. highway 180 from mile post 21 to mile post 32.5 in transportation district six. Any unexpended

  16. balances remaining from this appropriation at the end of fiscal year 2025 shall revert to the general fund.

  17. (2) DEPARTMENT OF TRANSPORTATION 121,000.0 121,000.0

  18. To the transportation project fund for expenditure in fiscal years 2021 through 2025 to carry out the

  19. provisions of Section 67-3-78 NMSA 1978. Any unexpended balances remaining at the end of fiscal year 2025

  20. shall revert to the general fund.

  21. (3) DEPARTMENT OF TRANSPORTATION 9,000.0 9,000.0

  22. For essential air service, contingent on enactment of Senate Bill 131 or similar legislation of the first

  23. session of the fifty-fifth legislature that authorizes such expenditure.

  24. TOTAL SPECIAL TRANSPORTATION

    25 APPROPRIATIONS 300,000.0 300,000.0



    Item Fund Funds Agency Trnsf Funds Total/Target


    1. Section 10. FUND TRANSFERS.--The following amounts are transferred from the general fund or other

    2. state funds to other state funds as specified.

    3. (1) DEPARTMENT OF FINANCE

    4. AND ADMINISTRATION

    5. On enactment of this act, the department of finance and administration shall transfer fifty million dollars

    6. ($50,000,000) from the general fund operating reserve to the appropriation contingency fund.


7

(2)

EARLY CHILDHOOD

EDUCATION

8

AND CARE FUND

20,000.0

20,000.0

9

(3)

EARLY CHILDHOOD

EDUCATION

10

AND CARE FUND

3,000.0

3,000.0

11

The

other state funds

transfer is

from the public pre-kindergarten fund at the public education

department.

12

(4)

EARLY CHILDHOOD

EDUCATION

13

AND CARE FUND

7,000.0

7,000.0

14

The

other state funds

transfer is

from the children, youth and families pre-kindergarten fund.

15

(5)

NATIONAL BOARD CERTIFICATION

16

SCHOLARSHIP FUND

5,000.0

5,000.0

17

(6)

TEACHER LOAN REPAYMENT FUND

5,000.0

5,000.0

18

(7)

TEACHER PREPARATION

19

AFFORDABILITY SCHOLARSHIP FUND

20,000.0

20,000.0

20

(8)

COLLEGE AFFORDABILITY FUND

20,000.0

20,000.0

21

(9)

COMMUNITY SCHOOLS FUND

10,000.0

10,000.0

20,000.0

[bracketed material] = deletion

[bracketed material] = deletion

  1. The fund transfers are contingent on enactment of Senate Bill 341 or similar legislation in the first session

  2. of the fifty-fifth legislature. The other state funds transfer is from the public education reform fund.

  3. (10) STATE-SUPPORT RESERVE FUND 15,500.0 15,500.0

  4. The other state funds transfer is from the K-3 plus fund.



Item Fund Funds Agency Trnsf Funds Total/Target


1 TOTAL FUND TRANSFER 80,000.0 35,500.0 115,500.0

  1. Section 11. ADDITIONAL FISCAL YEAR 2021 BUDGET ADJUSTMENT AUTHORITY.--During fiscal year 2021, subject

  2. to review and approval by the department of finance and administration, pursuant to Sections 6-3-23 through

  3. 6-3-25 NMSA 1978, in addition to the budget adjustment authority in the General Appropriation Act of 2020:

  4. A. the first judicial district court may request budget increases up to sixty thousand dollars

  5. ($60,000) from fund balances in the court’s child support program for operations of the child support hearing

  6. office;

  7. B. the second judicial district court may request budget increases up to three hundred thousand

  8. dollars ($300,000) from other state funds or internal service funds/interagency transfers received from human

  9. services department for the competency program;

  10. C. the thirteenth judicial district court may request budget increases up to thirty-five thousand

  11. dollars ($35,000) from fund balances to support court operations;

  12. D. the Bernalillo county metropolitan court may request budget adjustment increases up to two

  13. hundred thousand dollars ($200,000) from Bernalillo county for the background investigations program for

    [bracketed material] = deletion

    [bracketed material] = deletion

  14. personal services and employee benefits and other costs;

  15. E. the public defender department may request budget increases up to five hundred thousand

  16. dollars ($500,000) in other state funds from the public defender automation fund and from other grant

  17. agreements for operating expenses;

  18. F. the motor vehicle program of the taxation and revenue department may request budget increases

  19. up to one million five hundred thousand dollars ($1,500,000) from other state funds for operating expenses,

  20. including support and maintenance of the motor vehicle administration information technology system of

  21. record;

  22. G. the New Mexico sentencing commission may request increases from fund balances for operating

  23. expenses and may request budget increases up to one hundred fifty thousand dollars ($150,000) from other

  24. state funds;



    Item Fund Funds Agency Trnsf Funds Total/Target


    1. H. the economic development department may request budget increases up to one million five

    2. hundred thousand dollars ($1,500,000) from internal service/interagency transfers and other state funds from

    3. grants, local governments and federal agencies for the purpose of economic growth and related support

    4. services;

    5. I. the cultural affairs department may request program transfers between programs up to one

    6. million dollars ($1,000,000);

    7. J. the early childhood education and care department may request program transfers up to two

    8. million dollars ($2,000,000) between programs;

    9. K. the aging and long-term services department may request program transfers up to five hundred

    10. thousand dollars ($500,000) between programs for budget shortfalls;

    11. L. the income support program of the human services department may request budget increases up

    12. to ten million dollars ($10,000,000) from the federal temporary assistance for needy families block grant

    13. to provide cash assistance to participants as defined in the New Mexico Works Act, including wage subsidies

    14. for participants, clothing allowances and diversion payments;

      [bracketed material] = deletion

      [bracketed material] = deletion

    15. M. the independent living services program of the division of vocational rehabilitation may

    16. request budget increases up to two hundred thousand dollars ($200,000) from other state funds for independent

    17. living services for the disabled;

    18. N. the water protection division of the department of environment may request budget increases

    19. from other state funds and internal service funds/interagency transfers up to the available balances from

    20. the rural infrastructure revolving loan fund to disburse loans to local entities and may request budget

    21. increases from other state funds and internal service funds/interagency transfers up to the available

    22. balances from the wastewater facility construction loan fund to disburse loans to local entities;

    23. O. the children, youth and families department may request budget increases up to five hundred

    24. thousand dollars ($500,000) from other internal service funds/interagency transfers for program support lease

    25. revenue.



      Item Fund Funds Agency Trnsf Funds Total/Target


      1. P. the victim compensation program of the New Mexico crime victims reparation commission may

      2. request budget increases up to three hundred thousand dollars ($300,000) from other state funds for care and

      3. support;

      4. Q. the department of transportation may request budget increases up to thirty-five million

      5. dollars ($35,000,000) from other state funds and fund balances to meet federal matching requirements for debt

      6. service and related costs, intergovernmental agreements, lawsuits and construction- and maintenance- related

      7. costs;

      8. Section 12. CERTAIN FISCAL YEAR 2022 BUDGET ADJUSTMENTS AUTHORIZED.--

      9. A. As used in this section and Section 11 of the General Appropriation Act of 2021:

      10. (1) “budget category” means an item or an aggregation of related items that represents the

      11. object of an appropriation. Budget categories include personal services and employee benefits, contractual

      12. services, other and other financing uses;

      13. (2) “budget increase” means an approved increase in expenditures by an agency from a

      14. specific source;

        [bracketed material] = deletion

        [bracketed material] = deletion

      15. (3) “category transfer” means an approved transfer of funds from one budget category to

      16. another budget category, provided that a category transfer does not include a transfer of funds between

      17. divisions; and

      18. (4) “program transfer” means an approved transfer of funds from one program of an agency

      19. to another program of that agency.

      20. B. Pursuant to Sections 6-3-23 through 6-3-25 NMSA 1978, those budget adjustments specified in

      21. this section are authorized for fiscal year 2022.

      22. C. In addition to the specific category transfers authorized in Subsection E of this section

      23. and unless a conflicting category transfer is authorized in Subsection E of this section, all agencies,

      24. including legislative agencies, may request category transfers among personal services and employee benefits,

      25. contractual services and other.



        Item Fund Funds Agency Trnsf Funds Total/Target


        1. D. Unless a conflicting budget increase is authorized in Subsection E of this section, a program

        2. with internal service funds/interagency transfers appropriations or other state funds appropriations that

        3. collects money in excess of those appropriated may request budget increases in an amount not to exceed five

        4. percent of its internal service funds/interagency transfers or other state funds appropriation contained in

        5. Section 4 of the General Appropriation Act of 2021. To track the five percent transfer limitation, agencies

        6. shall report cumulative budget adjustment request totals on each budget request submitted. The department

        7. of finance and administration shall certify agency reporting of these cumulative totals.

        8. E. In addition to the budget authority otherwise provided in the General Appropriation Act of

        9. 2021, the following agencies may request specified budget adjustments:

        10. (1) the New Mexico compilation commission may request budget increases from internal

        11. service funds/interagency transfers and other state funds for publishing expenses;

        12. (2) the judicial standards commission may request budget increases up to thirty thousand

        13. dollars ($30,000) from other state funds from investigation and trial cost reimbursements;

        14. (3) the first judicial district court may request budget increases up to sixty thousand

          [bracketed material] = deletion

          [bracketed material] = deletion

        15. dollars ($60,000) from fund balances in the court’s child support program for operations of the child support

        16. hearing office, may request budget increases up to fifteen thousand dollars ($15,000) from internal service

        17. funds/interagency transfers to operate the court appointed special advocates (CASA) program and may request

        18. budget increases up to forty thousand dollars ($40,000) from internal service funds/interagency transfers

        19. to provide treatment services to clients enrolled in problem-solving courts in the first judicial district;

        20. (4) the second judicial district court may request budget increases up to an additional

        21. fifty thousand dollars ($50,000) from other state funds for other program revenue received from the

        22. collection of adult drug court fees and may request budget increases up to four hundred thousand dollars

        23. ($400,000) from other state funds received from Bernalillo county;

        24. (5) the third judicial district court may request budget increases up to twenty thousand

        25. dollars ($20,000) from other state funds for program revenues received from fees collected for alternative



Item Fund Funds Agency Trnsf Funds Total/Target


  1. dispute resolution and mediation programs for operating expenses, may request budget increases up to five

  2. thousand dollars ($5,000) from other state funds from copy fees for operating expenses, may request budget

  3. increases up to five thousand dollars ($5,000) from other state funds from drug court fees for treatment

  4. service expenses and may request budget increases up to thirty-six thousand dollars ($36,000) from other

  5. state funds for the veterans treatment court program expenses;

  6. (6) the fourth judicial district court may request budget increases up to twenty-five

  7. thousand dollars ($25,000) from other state funds from alternative dispute resolution fees for operating

  8. expenses, may request budget increases up to fifteen thousand dollars ($15,000) from other state funds from

  9. copy fees for operating expenses and may request budget increase up to ten thousand dollars ($10,000) from

  10. other state funds from mediation fees for operating expenses;

  11. (7) the fifth judicial district court may request budget increases up to five thousand

  12. dollars ($5,000) from other state funds for the Chaves county adult drug court participant fees to fund

  13. routine drug court program operating expenses, may request budget increases up to seventy thousand dollars

  14. ($70,000) from other state funds from duplication fees for operating expenses and may request budget

    [bracketed material] = deletion

    [bracketed material] = deletion

  15. increases up to twenty-seven thousand dollars ($27,000) from other state funds for the family reunification

  16. drug-court program for operating expenses;

  17. (8) the twelfth judicial district court may request budget increases up to five thousand

  18. dollars ($5,000) from alternative dispute resolution fees for operating expenses, may request budget

  19. increases up to three thousand dollars ($3,000) from copy and tape fees for operating expenses, may request

  20. budget increases up to five thousand dollars ($5,000) from adult drug court fees for operating expenses, may

  21. request budget increases up to seven thousand five hundred dollars ($7,500) from mediation fees for operating

  22. expenses and may request budget increases up to fifteen thousand dollars ($15,000) from other state funds

  23. for operating expenses;

  24. (9) the thirteenth judicial district court may request budget increases up to seventy-five

  25. thousand dollars ($75,000) from internal service funds/interagency transfers and other state funds for case



Item Fund Funds Agency Trnsf Funds Total/Target


  1. management for adult drug court and may request budget increases up to seventy-five thousand dollars

  2. ($75,000) from internal service funds/interagency transfers and other state funds for drug court funding;

  3. (10) the second judicial district attorney may request budget increases up to three million

  4. dollars ($3,000,000) from internal service/interagency transfers and other state funds from grants, local

  5. governments for case prosecution and related support services;

  6. (11) the attorney general may request budget increases up to five hundred thousand dollars

  7. ($500,000) from other state funds from the consumer settlement fund for operating expenses arising from

  8. matters that are unforeseen, such as police officer misconduct cases and other complex investigative and

  9. litigation matters;

  10. (12) the state investment council may request budget increases from other state funds for

  11. investment-related management fees and to meet emergencies or unexpected physical plant failures that might

  12. impact the health and safety of workers or visitors to the agency;

  13. (13) the administrative hearings office may request budget increases from other funds

  14. received from conducting and adjudicating administrative hearings for other state agencies, the amount of

    [bracketed material] = deletion

    [bracketed material] = deletion

  15. the budget increase not to exceed the amount received from the other agency;

  16. (14) the benefits, risk and program support programs of the public school insurance

  17. authority may request budget increases from internal service funds/interagency transfers, other state funds

  18. and fund balances for claims;

  19. (15) the healthcare benefits administration program of the retiree health care authority

  20. may request budget increases from other state funds for claims;

  21. (16) the procurement services program of the general services department may request budget

  22. increases up to five hundred thousand dollars ($500,000) from other state funds for operating expenses and

  23. the state printing services program of the general services department may request budget increases up to

  24. two hundred thousand dollars ($200,000) from other state funds;

  25. (17) the educational retirement board may request budget increases from other state funds



    Item Fund Funds Agency Trnsf Funds Total/Target


    1. for investment-related asset management fees and to meet emergencies or unexpected physical plant failures

    2. that might impact the health and safety of workers and visitors to the agency;

    3. (18) the New Mexico sentencing commission may request increases from fund balances for

    4. operating expenses and may request budget increases up to one hundred fifty thousand dollars ($150,000) from

    5. other state funds;

    6. (19) the department of information technology may request budget increases up to two

    7. million dollars ($2,000,000) from other state funds from fund balances for telecommunication, information

    8. processing and the statewide human resources, accounting and management reporting system, may request budget

    9. increases up to ten percent of internal service funds/interagency transfers and other state funds

    10. appropriated in section 4 of the General Appropriation Act of 2021 to support existing or new services and

    11. may request budget increases from fund balances up to the amount of depreciation expense, as reported in the

    12. notes to the financial statements of the agency's independent audit of the fiscal year ending June 30, 2021

    13. to acquire and replace capital equipment and associated software used to provide enterprise services;

    14. (20) the public employees retirement association may request budget increases from other

      [bracketed material] = deletion

      [bracketed material] = deletion

    15. state funds for investment-related asset management fees and to meet emergencies or unexpected physical plant

    16. failures that might impact the health and safety of workers or visitors to the agency;

    17. (21) the marketing and promotion program of the tourism department may request budget

    18. increases up to five million dollars ($5,000,000) from other state funds to grow the advertising efforts by

    19. leveraging partnership dollars in the tourism enterprise fund;

    20. (22) the construction industries and manufactured housing program of the regulation and

    21. licensing department may request budget increases up to one hundred fifty thousand dollars ($150,000) from

    22. internal service funds/interagency transfers received from the public school facilities authority for costs

    23. associated with the permitting and inspecting projects funded under the Public School Capital Outlay Act,

    24. and the financial institutions division of the regulation and licensing department may request budget

    25. increases up to two hundred thousand dollars ($200,000) from other state funds from the mortgage regulatory



Item Fund Funds Agency Trnsf Funds Total/Target


  1. fund for operating expenses;

  2. (23) the patient compensation fund of the office of the superintendent of insurance may

  3. request budget increases from patient's compensation fund balances for patient compensation settlements and

  4. court ordered payments;

  5. (24) the cultural affairs department may request budget increases from other state funds

  6. from the cultural affairs department enterprise fund, the museum and historic sites program of the cultural

  7. affairs department may request budget increases from other state funds and the preservation program of the

  8. cultural affairs department may request budget increases from other state funds for archeological services

  9. or historic preservation services;

  10. (25) the department of game and fish may request budget adjustments specific to capital

  11. projects, may request budget increases up to five hundred thousand dollars ($500,000) from other state funds

  12. from the game protection fund for emergencies and may request budget increases as a result of revenue

  13. received from other agencies;

  14. (26) the commissioner of public lands may request budget increases from other state funds

    [bracketed material] = deletion

    [bracketed material] = deletion

  15. to utilize bond recovery proceeds held in suspense to perform related remediation and reclamation work;

  16. (27) the commissioner of public lands may request budget increases up to five million

  17. dollars ($5,000,000) from the state trust lands restoration and remediation fund to address surface damage,

  18. remediation of hazardous waste sites and watershed restoration on state trust lands;

  19. (28) the office of the state engineer interstate stream compact compliance and water

  20. development program may request budget increases up to two hundred fifty thousand dollars ($250,000) from

  21. the Ute construction fund for operational and maintenance requirements at the Ute reservoir;

  22. (29) the commission for the blind may request transfers between the other category and the

  23. other financing uses category contingent on the inability of the division of vocation rehabilitation to match

  24. federal funds, may request budget increases from other state funds for the employment of blind or visually

  25. impaired persons pursuant to the federal Randolph-Sheppard Act, the federal Javits-Wagner-O’Day Act or the



Item Fund Funds Agency Trnsf Funds Total/Target


  1. federal ability one program, may request budget increases from other state funds to contract with blind or

  2. visually impaired vendors to operate food services at the federal law enforcement training center and may

  3. request budget increases up to two hundred thousand dollars ($200,000) from other state funds;

  4. (30) the early childhood education and care department may request program transfers up

  5. to one million dollars ($1,000,000) between programs, the support and intervention program of the early

  6. childhood education and care department may request category transfers between the other and other financing

  7. uses category for the family infant toddler program and may request category transfers between the other and

  8. other financing uses category for medicaid home visiting and the public pre-kindergarten program of the early

  9. childhood education and care department may request category transfers between the other category and other

  10. financing uses category for public pre-kindergarten awards;

  11. (31) the human services department may request program transfers between the medical

  12. assistance program and the medicaid behavioral health program;

  13. (32) the division of vocational rehabilitation may request program transfers between the

  14. rehabilitation services program and the independent living services program;

    [bracketed material] = deletion

    [bracketed material] = deletion

  15. (33) the developmental disabilities planning council may request program transfers up to

  16. five hundred thousand dollars ($500,000) between programs for budget shortfalls;

  17. (34) the miners' hospital of New Mexico may request budget increases from other state funds

  18. from fees from patient revenues for operating expenses;

  19. (35) the health certification, licensing and oversight program of the department of health

  20. may request budget increases from other state funds from health facility license and certification fees

  21. pursuant to Subsection G of Section 24-1-5 NMSA 1978, the developmental disabilities support program of the

  22. department of health may request budget increases from other state funds from private insurer payments, may

  23. request category transfers between all categories for the supports waiver and may request category transfers

  24. from the personal services and employee benefits category, contractual services category and other category

  25. to the other financing uses category for developmental disabilities waiver services, the epidemiology and



Item Fund Funds Agency Trnsf Funds Total/Target


  1. response program of the department of health may request budget increases from internal service

  2. funds/interagency transfers and other state funds from payments for prevention services, conducting health

  3. surveys and analyzing data, the laboratory services program of the department of health may request budget

  4. increases from internal service funds/interagency transfers and other state funds for operating expenses and

  5. the medical cannabis program of the department of health may request budget increases from other state funds

  6. from medical cannabis revenue for operating expenses and the facilities management program of the department

  7. of health may request up to three million dollars ($3,000,000) from the developmental disabilities support

  8. waiver fund;

  9. (36) the water protection program of the department of environment may request budget

  10. increases up to three hundred fifty thousand dollars ($350,000) from other state funds and internal service

  11. funds/interagency transfers for providing technical or community services, the resource protection division

  12. of the department of environment may request budget increases from other state funds and internal service

  13. funds/interagency transfers up to the available balances from the hazardous waste emergency fund for

  14. emergencies and may request budget increases from other state funds and internal service funds/interagency

    [bracketed material] = deletion

    [bracketed material] = deletion

  15. transfers up to the available balances from the corrective action fund for claims;

  16. (37) the juvenile justice facilities program of the children, youth and families department

  17. may request budget increases up to six hundred thousand dollars ($600,000) from other state funds for the

  18. juvenile continuum grant fund and may request budget increases up to four hundred thousand dollars ($400,000)

  19. from other state funds for the juvenile community corrections grant fund;

  20. (38) the department of military affairs may request budget increases up to fifty thousand

  21. dollars ($50,000) from other state funds from leases, land royalties, miscellaneous revenue, gifts or grants

  22. for support of national guard facility operations, maintenance and repair of the New Mexico youth challenge

  23. academy and the New Mexico national guard members family assistance fund;

  24. (39) the inmate management and control program of the corrections department may request

  25. budget increases up to one million dollars ($1,000,000) from internal service funds/interagency transfers



Item Fund Funds Agency Trnsf Funds Total/Target


  1. and other state funds from inmate work crew program income and the corrections industries program of the

  2. corrections department may request budget increases up to one million five hundred thousand dollars

  3. ($1,500,000) from internal service funds/interagency transfers and other state funds from sales, fund

  4. balances, inmate canteen purchases and telephone services for operating expenses;

  5. (40) the department of transportation may request program transfers among the project

  6. design and construction program, the highway operations program, and modal program for costs related to

  7. engineering, construction and maintenance services, may request budget increases up to eighty five million

  8. dollars ($85,000,000) from other state funds and fund balances to meet federal matching requirements for debt

  9. service and related costs and may request budget increases up to fifty-four million dollars ($54,000,000)

  10. from other state funds and fund balances to mitigate emergency road conditions in transportation district

  11. two;

  12. (41) the public education department may request budget increases up to twenty thousand

  13. dollars ($20,000) from the school transportation training fund for public school transportation workshops

  14. and training.

    [bracketed material] = deletion

    [bracketed material] = deletion

  15. Section 13. TRANSFER AUTHORITY.--

  16. A. In addition to the transfer authority provided in Section 13 of Chapter 271 of Laws 2019,

  17. Section 13 of Chapter 83 of Laws 2020 and Section 15 of Chapter 5 of Laws 2020 (1st S.S.), if revenues and

  18. transfers to the general fund at the end of fiscal year 2021 are not sufficient to meet appropriations, the

  19. governor, with state board of finance approval, may transfer to the appropriation account of the general fund

  20. the amount necessary to meet that fiscal year's obligations from the tax stabilization reserve pursuant to

  21. Subsection E of Section 6-4-2.2 NMSA 1978, provided that the total transferred pursuant to this subsection

  22. shall not exceed two hundred fifty million dollars ($250,000,000).

  23. B. If revenue and transfers to the general fund at the end of fiscal year 2022 are not sufficient

  24. to meet appropriations, the governor, with the state board of finance approval, may transfer to the

  25. appropriation account of the general fund the amount necessary to meet that fiscal year’s obligations from



Item Fund Funds Agency Trnsf Funds Total/Target


  1. the operating reserve, provided that the total transferred pursuant to this section shall not exceed one

  2. hundred twenty million dollars ($120,000,000).

  3. Section 14. SEVERABILITY.--If any part or application of this act is held invalid, the remainder or

  4. its application to other situations or persons shall not be affected.=====================================

  5. HAFC/H 2 AND 3/a - Page 222

6

7

8

9

10

11

12

13

14

[bracketed material] = deletion

[bracketed material] = deletion

15

16

17

18

19

20

21

22

23

24

25