Fiscal impact reports (FIRs) are prepared by the Legislative Finance Committee (LFC) for standing finance
committees of the NM Legislature. The LFC does not assume responsibility for the accuracy of these reports
if they are used for other purposes.
Current FIRs (in HTML & Adobe PDF formats) are a vailable on the NM Legislative Website (legis.state.nm.us).
Adobe PDF versions include all attachments, whereas HTML versions may not. Previously issued FIRs and
attachments may be obtained from the LFC in Suite 101 of the State Capitol Building North.
F I S C A L I M P A C T R E P O R T
SPONSOR Komadina
ORIGINAL DATE
LAST UPDATED
1-20-06
HB
SHORT TITLE Disabled and Elderly Medicaid Eligibility
SB 65
ANALYST Collard
APPROPRIATION (dollars in thousands)
Appropriation
Recurring
or Non-Rec
Fund
Affected
FY06
FY07
$712.0
Recurring
General Fund
(Parenthesis ( ) Indicate Expenditure Decreases)
Duplicates HB 71
Relates to Appropriation in the General Appropriation Act
REVENUE (dollars in thousands)
Estimated Revenue
Recurring
or Non-Rec
Fund
Affected
FY06
FY07
FY08
$1,800.0
$1,800.0
Recurring Title XIX Federal
Medicaid Funds
(Parenthesis ( ) Indicate Expenditure Decreases)
ESTIMATED ADDITIONAL OPERATING BUDGET IMPACT (dollars in thousands)
FY06
FY07
FY08 3 Year
Total Cost
Recurring
or Non-Rec
Fund
Affected
Total
NFI
$585.0
$585.0 $1,170.0 Recurring General
Fund
(Parenthesis ( ) Indicate Expenditure Decreases)
SOURCES OF INFORMATION
LFC Files
Responses Received From
Aging and Long-Term Services Department (ALTSD)
Human Services Department (HSD)
Developmental Disabilities Planning Council (DDPC)
pg_0002
Senate Bill 65 – Page
2
SUMMARY
Senate Bill 65 appropriates $712 thousand from the general fund to the Aging and Long-Term
Services Department for the purpose of increasing the number of people served on the disabled
and elderly Medicaid wavier program (D&E waiver) by approximately 100.
It should be noted the direct services portion of the D&E waiver funding is housed at the Human
Services Department, not the Aging and Long-Term Services Department.
FISCAL IMPLICATIONS
The appropriation of $712 thousand contained in this bill is a recurring expense to the general
fund. Any unexpended or unencumbered balance remaining at the end of FY07 shall revert to the
general fund.
ALTSD indicates the appropriation of $712 thousand will qualify for approximately $1.8 million
in federal match funds for a total of $2.5 million. Additionally, because the funding is a recur-
ring cost to the state, as each individual is added to the waiver, full year funding for that person
must be included in the subsequent year. ALTSD also notes the annual average individual care
plan cost for waiver services is approximately $23,532 per year. In addition to that amount, the
annual average of non-waiver Medicaid cost is $5,952 per year for a total cost to the Medicaid
program of $29,484 for each individual added to the waiver program.
HSD indicates because additional persons would receive waiver services, there will be additional
administrative financial implications of approximately $40 thousand ($20 thousand from the
general fund, with a 50 percent federal match) for HSD and ALTSD in FY07. HSD estimates
the impact of serving additional persons includes the addition of one-half (0.50) full time equiva-
lent (FTE) waiver staffing for program, billing, and compliance monitoring responsibilities.
HSD also indicates there will be approximately $545 thousand in state fund program costs, as
each eligible waiver individual receives state plan services. These services are not covered
through waiver funds.
SIGNIFICANT ISSUES
ALTSD states there are currently 7,285 registrants on the D&E waiver Central Registry (waiting
list). The current average length of wait for D&E waiver services is approximately 34 months.
ALTSD estimates that 93 persons could be served through this appropriation based on a full 12
month enrollment in the program.
ALTSD notes by providing funding that will allow more elderly or disabled persons to receive
waiver services, this bill is consistent with and positively impacts the Lewis lawsuit judgment by
providing services to more persons on the central registry.
HSD indicates this bill allocates funds to provide waiver services to 100 persons who are dis-
abled or elderly. HSD’s Medical Assistance Division (HSD/MAD) calculated that $712 thou-
sand would serve approximately 100 additional people based on a count of individuals receiving
at least one waiver service. This is based on historical data that shows individuals newly en-
rolled in the D&E waiver utilize fewer funds the first year of service. Using first year numbers,
pg_0003
Senate Bill 65 – Page
3
it appears that the number of individuals who maybe served upon initial allocation would be
higher than 100. However, those individuals who remain on the D&E waiver show an increase
in spending following the first year of service. Therefore the number of individuals served by
$712 thousand will, over time, cover approximately 100 D&E waiver recipients as estimated by
HSD. By allowing more elderly or disabled persons to receive waiver services, this bill will
have a positive impact on the wait list litigation by reducing both the number of persons on the
central registry wait list and the length of time persons spend on the wait list.
DDPC encourages specific language identifying this appropriation to be used only to take indi-
viduals currently on the waiting list off for services.
PERFORMANCE IMPLICATIONS
ALTSD states, based on the appropriation contained in this measure, the number of persons who
are disabled or elderly and receiving waiver services will increase. This bill sets a target of 100
additional persons. However, the actual number of persons who can be served depends on the
cost of services provided to the persons on the central registry, based on the specific needs iden-
tified on each Individual Service Plan (ISP).
HSD indicates the number of persons who are disabled or elderly and receiving waiver services
would increase by 171 persons the first year of new allocations. If those individuals with new
allocations in FY07 continued to utilize D&E waiver services, the number of individuals served
as a result of this bill would drop to approximately 93. The actual number of persons who can be
served depends on the cost of services provided to the persons on the central registry, based on
their specific needs.
ADMINISTRATIVE IMPLICATIONS
HSD indicates this bill would have significant administrative implications. HSD/ISD would
need additional staff to conduct Medicaid eligibility determinations for the additional waiver ap-
plicants, HSD/MAD would need additional staff to provide Medicaid oversight of the waiver in-
cluding staffing for program, billing, and compliance monitoring responsibilities. Since
HSD/MAD would have additional costs to provide Medicaid non-waiver, state plan services to
additional waiver recipients, HSD/MAD staff that manage non-waiver, state plan Medicaid ser-
vice programs would also have increased responsibilities.
Since most waiver recipients would continue to receive waiver services in subsequent years, the
administrative impact specified in the paragraph above would continue in future years.
These additional FTEs would reduce the exposure to HSD with respect to existing and potential
other lawsuits brought with regard to federal Medicaid management standards and the obligation
to monitor the risks and services provided to clients receiving services through Medicaid fund-
ing.
HSD/MAD will have to make changes necessary in the New Mexico Medicaid Utilization Re-
view (NMMUR) contract budget to assure coverage of the cost of additional reviews for new
waiver recipients. Program oversight and NMMUR contract oversight would also be impacted
to the extent that additional consumers entail a proportionate increase in problem-resolution inci-
dents.
pg_0004
Senate Bill 65 – Page
4
HSD/MAD programmatic oversight of the D&E waiver may entail amending the waiver ap-
proved by the Centers for Medicare and Medicaid Services (CMS) to accommodate the higher
expenditures and recipient count.
HSD and ALTSD indicate ten percent of the appropriation matched at a 50 percent rate would be
necessary to cover additional administrative costs to ALTSD and HSD.
DUPLICATION
Senate Bill 65 duplicates House Bill 71.
TECHNICAL ISSUES
The appropriation in this bill is made to ALTSD. However, the ALTSD budget for the D&E
Waiver program is included in the HSD/MAD budget. The appropriation should be made to
HSD/MAD, therefore, both HSD and ALTSD recommend the following change:
Lines 16 and 17 on page 1 – (…is appropriated from the general fund to the aging and long-term
services department human services department in fiscal year 2007…)
OTHER SUBSTANTIVE ISSUES
ALTSD indicates, based on the D&E waiver application approved by the Centers for Medicaid
and Medicare Services (CMS) for FY06, the D&E waiver is authorized to serve up to 3,000 un-
duplicated individuals or the number of individuals allowed by legislative appropriation, which-
ever number is less. The CMS unduplicated individuals approved FY07 is yet to be determined.
The appropriation contained in this bill will result in a higher number of unduplicated individuals
served. Implementation of this bill may require approval from CMS for an additional amend-
ment to the application to increase the number of unduplicated recipients.
HSD, ALTSD and the Department of Health are pursuing “Mi Via”, a self-directed approach to
care. This initiative will include services to individuals who are disabled and elderly. HSD indi-
cates this bill could conflict with the self-directed initiative by specifying that funds must be
spent on a particular waiver rather than for a particular population.
KBC/sec:nt