Fiscal impact reports (FIRs) are prepared by the Legislative Finance Committee (LFC) for standing finance
committees of the NM Legislature. The LFC does not assume responsibility for the accuracy of these reports
if they are used for other purposes.
Current FIRs (in HTML & Adobe PDF formats) are a vailable on the NM Legislative Website (legis.state.nm.us).
Adobe PDF versions include all attachments, whereas HTML versions may not. Previously issued FIRs and
attachments may be obtained from the LFC in Suite 101 of the State Capitol Building North.
F I S C A L I M P A C T R E P O R T
SPONSOR Miera
ORIGINAL DATE
LAST UPDATED
1/19/2006
1/25/06 HB 3/aHEC
SHORT TITLE Education Appropriation Act
SB
ANALYST Aguilar
APPROPRIATION (dollars in thousands)
Appropriation
Recurring
or Non-Rec
Fund
Affected
FY06
FY07
$2,354,544.6
Recurring
General Fund
$850.0
Recurring Driver’s License Fund
$9,217.7
Recurring
Other State funds
$409,600.9
Recurring
Federal Funds
(Parenthesis ( ) Indicate Expenditure Decreases)
SOURCES OF INFORMATION
LFC Files
Responses Received From
Public Education Department (PED)
SUMMARY
Synopsis of HEC Amendment
The House Education amendment to House Bill 3 increases the general fund appropriation by
$41.7 million primarily by mandating a 6 percent salary increase for teachers, a 9.5 percent sal-
ary increase for educational assistants and an average 6 percent salary increase for all other edu-
cational employees including transportation employees. Additional increases are attributed to an
increase of $3.5 million in categorical costs for school bus replacements.
The HEC amendment includes $41.4 million in nonrecurring special appropriations and includes
changes in recommended language on pages 1 through 6. Further the amendment includes ap-
propriation recommendations to the Computer Enhancement Fund for the data warehouse, the
Legislative Council Service for costs associated with the Funding Formula Study Taskforce, and
the Higher Education Department for funds to be distributed to three universities.
pg_0002
House Bill 3/aHEC. – Page
2
Synopsis of Original Bill
House Bill 3 reflects the Legislative Finance Committee (LFC) recommendation and appropri-
ates $2.121 billion from the general fund, $850 thousand from the driver’s license fund, and rec-
ognizes $368.3 thousand in federal flow through for the purpose of funding the 89 public school
districts throughout the state including charter schools. Additionally, $151.2 million s provided
in categorical support for a total general fund recommendation for public school support of
$2.273 billion. The appropriation to the Public Education Department is $11.3 million from the
general fund, $735.3 thousand in other state funds and $19.2 million in federal funds. An addi-
tional $33.5 million from the general funds is appropriated for related, recurring appropriations
(see attached summary). House Bill 3 further appropriates $8.5 million in other state funds and
$22 million in federals funds to the nine regional cooperatives.
Significant Issues
The state equalization guarantee, also known as the “funding formula” is used to distribute funds
to public schools. House Bill 3 funds a general fund increase of $165.8 million or 7.9 percent
over FY06 appropriations. Notable items contributing to this increase include $16.5 million in
enrollment growth, $3.2 million in fixed costs, $24.2 million for insurance as well as $13.5 mil-
lion for an increased employer contribution to the Educational Retirement Board. With regard to
compensation, the bill includes $81.7 million for an average 4.5 percent salary increase for all
school personnel including transportation employees, $7.5 million for implementation of the
$45,000 minimum salary for level 3 teachers after the salary increase, and $3.7 million for an
additional 5 percent salary increase for educational assistants. $4.8 million is also included in
the bill for fully funding elementary fine arts.
Appropriations in the bill estimate projected credits of $57.6 million from the 0.5 percent local
mill levy, federal forest funds and the operational portion of federal impact aid and $850 thou-
sand from the drivers’ license fund.
Transportation funding is increased by $4.6 million, part of a total categorical appropriation in-
crease of $11.7 million.
In related appropriations-recurring, the bill includes $33.5 million to the public education de-
partment. These appropriations include $13.5 million for providing in advance for the fiscal year
2008 cost of the employer share of contribution increases for public education employees, $650
thousand for apprenticeship assistance, $900 thousand for continuing beginning teacher mentor-
ship, $1.5 million for the Family and Youth resource Act, $1 million for GRADS, $2 million for
the Indian Education Act, $900 thousand for kindergarten Plus, $8 million for the pre-
kindergarten program and $5 million for emergency supplemental distributions.
FISCAL IMPLICATIONS
The appropriation of $2,317,821.1 contained in this bill is a recurring expense to the general
fund.
PERFORMANCE IMPLICATIONS
House Bill 3 includes 13 performance measures focusing on student performance in
pg_0003
House Bill 3/aHEC. – Page
3
kindergarten, highly qualified teachers in the classroom, graduates who take remedial classes in
higher education, and student proficiency on standards based assessments.
ADMINISTRATIVE IMPLICATIONS
The bill contains language which directs the secretary to set an initial unit value to be used by the
districts in developing school year 2006-2007 operating budgets and to set a final unit value no
later than January 31, 2007.
TECHNICAL ISSUES
As noted above, HB-3 reflects the LFC recommendation. The bill includes $5 million in recur-
ring funding for emergency supplemental distributions. The LFC recommendation included this
amount as a nonrecurring item. Although the bill contains a separate line of $13.6 million for
accelerating the employer ERB contribution for FY08, the Legislature may wish to consider the
following language:
The general fund appropriation to the public education department includes thirteen million five
hundred fifty-five thousand dollars ($13,555,000) to provide a three-quarter percent increase in
the employer contribution to the educational retirement fund to be transferred in fiscal year 2007
to the educational retirement board to provide in advance for the fiscal year 2008 cost of the em-
ployer share of contribution increases for public education employees.
PA/mt:nt
pg_0004
House Bill 3/aHEC. – Page
4
FY 06
HB3
HEC
AMENDMENTS
APPROPRIATION APPROPRIATION TO HB3
1 PROGRAM COST
$1,903,074.6 $2,027,662.3 $2,027,662.3
2 ENROLLMENT GROWTH
$14,700.0
$16,508.9 $13,018.0
3 FIXED COSTS
$2,100.0
$3,169.6 $3,169.6
4 INSURANCE COSTS
$16,300.0
$24,250.0 $24,250.0
5 COMPENSATION for Public School Employees:
6 Teachers
$6,252.5
$50,262.9 $67,017.3
7 Instructional Staff
$2,381.9
$8,683.6 $10,504.5
8 Other Certified and Non-certified
$5,372.7
$20,514.6 $22,353.2
9 Educational Assistants (9.5%)
$3,749.1 $7,916.0
10 Minimum Salaries – Three-tiered Licensure Structure
11 Levels 2 & 3 to $40,000 in FY 06
1
$51,800.0 *r
12 Level 3 to $45,000 in FY 07
$7,496.9 $5,566.7
13 Level 3 to $50,000 in FY07
$18,289.8
14 Minimum Salaries – Career Ladder for Educational Assistants
$1,900.0
15 Increase in Employer's ERB Contribution (.75 percent)
$11,780.6
$13,229.5 $13,229.5
16 Full-Day Kindergarten – Replace TANF Funds
$4,000.0
17 Student Assessment CRTs/School District Costs
$2,000.0
18 Elementary Fine Arts
$6,000.0
$4,800.0 $4,800.0
19 PROGRAM COST
$2,027,662.3 $2,180,327.4 $2,217,776.9
20
Dollar Increase Over FY 06 Appropriation
$152,665.1 $190,114.6
21
Percentage Increase
7.5%
9.4%
22 LESS PROJECTED CREDITS
($58,600.0) ($57,600.0) ($57,600.0)
23 LESS OTHER STATE FUNDS (from driver's license fees)
($1,300.0)
($850.0) ($850.0)
24 STATE EQUALIZATION GUARANTEE
$1,967,762.3 $2,121,877.4 $2,159,326.9
25
Dollar Increase Over FY 06 Appropriation
$154,115.1 $191,564.6
26
Percentage Increase
7.8%
9.7%
27 CATEGORICAL PUBLIC SCHOOL SUPPORT
28 TRANSPORTATION
29 Operational
$87,678.7
$91,595.1 $91,595.1
30 School-owned Bus Replacements
$176.4
$180.9 $3,680.9
31 Rental Fees (Contractor-owned Buses)
$11,296.5
$10,616.2 $10,616.2
32 Compensation
$501.5
$1,868.8 $2,491.7
33 Increase in Employer's ERB Contribution (.75 percent)
$300.9
$325.5 $325.5
34
TOTAL TRANSPORTATION
$99,954.0 $104,586.5 $108,709.4
35 SUPPLEMENTAL DISTRIBUTIONS
36 Out-of-state Tuition
$380.0
$370.0 $370.0
37 Emergency Supplemental
$2,000.0
$2,000.0 $2,000.0
38 INSTRUCTIONAL MATERIAL FUND
$30,500.0
$35,500.0 $35,500.0
39 EDUCATIONAL TECHNOLOGY FUND
$5,000.0
$5,000.0 $5,000.0
40 INCENTIVES FOR SCHOOL IMPROVEMENT FUND
$1,600.0
$1,600.0 $1,600.0
41 SCHOOLS IN NEED OF IMPROVEMENT FUND
Federal Funds
$2,100.0 $2,400.0
42 TOTAL CATEGORICAL
$139,434.0 $151,156.5 $155,579.4
43 TOTAL PUBLIC SCHOOL SUPPORT
$2,107,196.3 $2,273,033.9 $2,314,906.3
44
Dollar Increase Over FY 06 Appropriation
$165,837.6 $207,710.0
45
Percentage Increase
7.9%
9.9%
pg_0005
House Bill 3/aHEC. – Page
5
46 RELATED APPROPRIATIONS: RECURRING
47 Public Education Department
$11,761.7
$11,282.2 $11,451.3
48 Accelerated ERB Employer Contribution for FY 08
$13,555.0 $13,555.0
49 Apprenticeship Assistance
$650.0
$650.0 $650.0
50 Beginning Teacher Mentorship
$900.0
$900.0 $900.0
51 Core Curriculum Framework
$381.6
$382.0
52 Family and Youth Resource Act
$1,500.0
$1,500.0 $1,500.0
53 GRADS – Teen Pregnancy Prevention
$1,000.0
$1,000.0 $1,000.0
54 Indian Education Act of 2003 (includes status study)
$2,500.0
$2,000.0 $2,500.0
55 Kindergarten Plus
$400.0
$900.0 $1,000.0
56 NCA Accreditation
$700.0
57 Pre-kindergarten Program
$8,000.0 $4,500.0
58 Teacher Loan for Service (moved to HED budget)
$186.5
59 Truancy Prevention/Dropout Prevention
$1,500.0
60 TOTAL RELATED APPROPRIATIONS: RECURRING
$19,279.8
$39,787.2 $39,638.3
61 GR AND TOTAL
$2,126,476.1 $2,312,821.1 $2,354,544.6
62
Dollar Increase Over FY 06 Appropriation
$186,345.0 $228,068.5
63
Percentage Increase
8.8% 10.7%
64 RELATED APPROPRIATIONS: NONRECURRING
65 Advanced Placement Expansion
2
$1,300.0
66 Assessment & Test Development/Exit Exams
$7,000.0 *l
$6,600.0
67 Breakfast for Elementary Students/Food to Schools
$475.0
$2,000.0
68 CHARTER SCHOOLS STIMULUS FUND
$1,000.0
69 Curriculum and Film Integration for Middle Schools
$400.0
70 Domestic Violence Curriculum
$285.0
See Line 75
71 Early Literacy Initiative
$1,200.0
72 Elementary Physical Education/Anti-obesity Programs
$1,425.0
$2,000.0
73 Emergency Supplemental
$5,000.0
$5,000.0 See Line 87
74 Outdoor Classroom – Statewide (to the State Parks Division of EMNRD)
$250.0
75 Parental Training and Involvement/Domestic Violence Curriculum
$1,500.0
76 Pre-kindergarten Pilot Program for 4-year-olds (to DFA)
$4,000.0 See line 57 See Line 57
77 Pre-kindergarten Start-up
$700.0
78 Prueba de Español
$100.0
79 Public School Funding Formula Study (to LCS)
2
$200.0 *l
$1,000.0
80 REC Temporary Cash flow Assistance
$750.0
81 Rural Education/Community Revitalization
$250.0
82 SCHOOL LIBRARY MATERIAL FUND
$1,000.0
$3,000.0
83 School Improvement Framework
$2,100.0
84 School Owned Bus Replacements
85 Schools Outreach (to DFA)
$250.0
86 Start-up School-based Health Clinics (to DOH)
$2,000.0
87 STATE SUPPORT RESERVE FUND
$10,000.0
88 Statewide Virtual Learning
$1,000.0
89 Student ID System Maintenance (moved to PED budget)
$40.0
90 Summer Institutes for Mathematics and Science (professional development)
$1,000.0
91 TEACHER PROFESSIONAL DEVELOPMENT FUND
$2,400.0
$3,000.0
92 Three-tiered Transition (Hold Harmless)
$2,900.0
93 Three-tiered Licensure Evaluation System: Teachers
$400.0 *l
$300.0
94 Truancy Prevention/Dropout Prevention
95 Uniform Public School Chart of Accounts
$600.0 *l
$123.0
96 TOTAL RELATED APPROPRIATIONS: NONRECURRING
$26,175.0
$5,000.0 $41,373.0
pg_0006
House Bill 3/aHEC. – Page
6