Fiscal impact reports (FIRs) are prepared by the Legislative Finance Committee (LFC) for standing finance commit-
tees of the NM Legislature. The LFC does not assume responsibility for the accuracy of these reports if they are used
for other purposes.
Current FIRs (in HTML & Adobe PDF formats) are a vailable on the NM Legislative Website (legis.state.nm.us). Adobe
PDF versions include all attachments, whereas HTML versions may not. Pre viously issued FIRs and attachments
may be obtained from the LFC in Suite 101 of the State Capitol Building North.
F I S C A L I M P A C T R E P O R T
SPONSOR Campos
DATE TYPED 2-24-2004 HB 454
SHORT TITLE Municipal Income Tax Distribution
SB
ANALYST Taylor
REVENUE
Estimated Revenue
Subsequent
Years Impact
Recurring
or Non-Rec
Fund
Affected
FY05
FY06
(5,500.0)
(11,000.0) Recurring
General Fund
5,500.0
11,000.0 Recurring Municipal Governments
(Parenthesis ( ) Indicate Revenue Decreases)
SOURCES OF INFORMATION
LFC Files
Taxation and Revenue Department (TRD)
SUMMARY
House Bill 454 reduces the state gross receipts distribution to municipalities from 1.225 percent to 1.0
percent, and provides a new distribution that is equal to 0.275 percent of the municipality’s residents’
total adjusted gross income reported pursuant to the Income Tax Act two years prior to calendar year or
0.225 percent of the municipalities’ gross receipts, whichever is higher. The new distribution would be
made monthly.
The Taxation and Revenue Department Secretary and the Executive Director of the Municipal League
would be required to report annually to the Revenue Stabilization and Tax Policy committee the annual
distributions under the new formula along with recommendations for changes to the formula or revenue
sources.
The bill carries an effective date of January 1, 2006.
FISCAL IMPLICATIONS
TRD estimates that this bill would reduce state general fund revenues by $11 million on a full year ba-
sis, and increase municipal revenues by the equivalent amount. The FY 2006 estimate is half the full
year impact because of the January 1, 2006 effective date.
pg_0002
House Bill 454 – Page
2
TRD’s analysis showing the impact for all the state’s municipalities is attached. They caution that the
municipal impacts may not be precise because they are estimated based on taxpayers’ mailing addresses.
All impacts are either positive or zero. This follows from the hold harmless provision that guarantees
that all municipalities’ distribution will be at least as large as what they would currently receive from the
existing 0.225 gross receipts distribution.
ADMINISTRATIVE IMPLICATIONS
TRD submitted the following administrative impact:
The PIT forms would need to change in tax year 2006 to determine the site of residence of in-
come tax payers, which our current forms do not do accurately. This would need to occur by tax
year 2006, and would require additional keystrokes for all returns.
TECHNICAL ISSUES
TRD raised this technical issues :
1) In proposed new Section 7-1-6.43(A) the first alternative distribution amount references the
amount that would be distributed under Section 7-1-6.4 “…if the percentage used for purposes of
that section was two hundred twenty-five thousandths percent…” The problem is that there are
two percentages used in Section 7-1-6.4. The section would be clearer if it read “…if the per-
centage into which the tax rate imposed by Section 7-9-4 is divided in that section were two
hundred twenty-five thousandths percent…” 2) Taxpayers often report negative figures for ad-
justed gross income. In tax year 2003, adjusted gross income in one municipality – Causey--
summed to a negative amount. AGI was accordingly treated as zero. 3) The proposal does not
specify what revenue source TRD is to use in making the required distribution. The bill should
specify the intended source.
BT/yr
pg_0003
House Bill 454 – Page
3
Illustration: Estimated Impacts of HB-454 by Municipality
Municipality
Estimated FY 05 Dis-
tribution Estimated New Distribution
Change from Estimated
Distribution
Alamogordo
6,453,115 6,453,115 -
Albuquerque
162,250,269 162,250,269 -
Angel Fire
886,980 886,980 -
Artesia
3,578,872 3,711,578 132,707
Aztec
1,488,581 1,746,607 258,026
Bayard
173,966 208,082 34,116
Belen
2,462,903 2,660,661 197,758
Bernalillo
1,002,245 1,096,025 93,780
Bloomfield
1,755,213 1,886,790 131,577
Bosque Farms
470,668 639,345 168,677
Capitan
171,159 202,681 31,522
Carlsbad
6,712,869 6,721,917 9,048
Carrizozo
142,886 152,930 10,044
Causey
5,192 5,192 -
Chama
290,087 290,087 -
Cimarron
111,917 135,915 23,998
Clayton
453,536 453,536 -
Cloudcroft
279,559 302,342 22,783
Clovis
7,778,346 7,778,346 -
Columbus
68,250 342,816 274,565
Corona
39,851 45,547 5,696
Corrales
996,904 1,461,242 464,337
Cuba
217,011 368,271 151,260
Deming
2,717,458 2,717,458 -
Des Moines
27,701 147,467 119,766
Dexter
241,774 266,266 24,491
Dora
17,423 34,090 16,667
Eagle Nest
75,323 75,924 601
Edgewood
768,871 1,118,481 349,610
Elephant Butte
142,481 266,935 124,453
Elida
23,001 191,827 168,826
Encino
12,547 16,280 3,733
Espanola
3,724,189 3,724,189 -
Estancia
334,470 334,470 -
Eunice
769,557 769,557 -
Farmington
21,574,123 21,574,123 -
Floyd
42,114 588,001 545,887
Folsom
3,997 8,238 4,241
Fort Sumner
168,190 168,190 -
Gallup
7,609,858 7,609,858 -
Grady
10,637 329,439 318,803
Grants
2,053,310 2,053,310 -
Grenville
1,142 83,424 82,282
Hagerman
145,527 152,536 7,009
Hatch
293,077 301,981 8,904
Hobbs
11,701,096 11,701,096 -
Hope
4,335 240,973 236,638
House
32,511 32,511 -
Hurley
82,463 95,627 13,165
Jal
269,860 288,113 18,253
Jemez Springs
57,669 168,616 110,947
pg_0004
House Bill 454 – Page
4
Illustration: Estimated Impacts of HB-454 by Municipality (continued)
Municipality
Estimated FY 05 Dis-
tribution
Estimated New Distribu-
tion
Change from Esti-
mated Distribution
Lake Arthur
18,287
70,891 52,604
Las Cruces
24,795,346
24,795,346 -
Las Vegas
3,058,568
3,902,203 843,635
Logan
125,102
293,971 168,868
Lordsburg
498,290
498,290 -
Los Alamos
10,148,286
10,148,286 -
Los Lunas
3,518,378
4,200,184 681,806
Los Ranchos
908,290
1,000,901 92,611
Loving
135,760
147,573 11,814
Lovington
1,921,848
1,921,848 -
Magdalena
110,899
207,259 96,360
Maxwell
15,979
33,353 17,374
Melrose
56,001
71,813 15,812
Mesilla
338,427
492,199 153,772
Milan
765,555
768,148 2,592
Moriarty
873,715
885,682 11,967
Mosquero
12,607
58,192 45,585
Mountainair
119,501
127,194 7,693
Pecos
127,717
190,368 62,651
Portales
1,875,252
1,875,252 -
Questa
134,331
253,136 118,805
Raton
1,420,823
1,420,823 -
Red River
434,271
446,949 12,679
Reserve
51,775
67,895 16,120
Rio Rancho
9,453,025
9,977,494 524,470
Roswell
9,967,234
10,085,237 118,002
Roy
50,524
410,568 360,043
Ruidoso
2,879,630
2,879,630 -
Ruidoso Downs
1,214,674
1,214,674 -
San Jon
96,677
2,317,070 2,220,393
San Ysidro
42,328
45,337 3,009
Santa Clara
39,915
168,312 128,396
Santa Fe
35,778,108
35,778,108 -
Santa Rosa
622,604
622,604 -
Silver City
3,233,281
3,233,281 -
Socorro
1,473,489
1,592,472 118,984
Springer
121,201
132,024 10,823
Sunland Park
1,193,647
1,193,647 -
Taos
4,399,657
4,399,657 -
Taos Ski Valley
390,530
390,530 -
Tatum
180,637
317,959 137,322
Texico
62,098
82,876 20,778
Tijeras
388,589
765,067 376,477
T or C
999,742
1,069,106 69,364
Tucumcari
869,395
967,000 97,605
Tularosa
274,981
373,139 98,158
Vaughn
74,383
102,586 28,203
Virden
1,813
4,776 2,963
Wagon Mound
148,458
148,458 -
Willard
8,647
13,910 5,263
Williamsburg
25,450
43,929 18,480
Totals
376,150,812
387,066,465 10,915,653